XML 38 R28.htm IDEA: XBRL DOCUMENT v3.21.2
BUSINESS SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Reconciliation of Business Segment Information in Consolidated Statement of Operations

A reconciliation of our business segment information to the respective information in the Consolidated Statement of Operations is as follows:

 

 

 

QUARTER ENDED

 

 

YEAR-TO-DATE ENDED

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 2021

 

 

SEPTEMBER 2020

 

 

SEPTEMBER 2021

 

 

SEPTEMBER 2020

 

Sales to unaffiliated customers:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timberlands

 

$

423

 

 

$

345

 

 

$

1,207

 

 

$

1,085

 

Real Estate & ENR

 

 

69

 

 

 

69

 

 

 

285

 

 

 

246

 

Wood Products

 

 

1,853

 

 

 

1,696

 

 

 

6,503

 

 

 

4,138

 

 

 

 

2,345

 

 

 

2,110

 

 

 

7,995

 

 

 

5,469

 

Intersegment sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timberlands

 

 

129

 

 

 

107

 

 

 

399

 

 

 

350

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total sales

 

 

2,474

 

 

 

2,217

 

 

 

8,394

 

 

 

5,819

 

Intersegment eliminations

 

 

(129

)

 

 

(107

)

 

 

(399

)

 

 

(350

)

Total

 

$

2,345

 

 

$

2,110

 

 

$

7,995

 

 

$

5,469

 

Net contribution (charge) to earnings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Timberlands

 

$

133

 

 

$

(11

)

 

$

354

 

 

$

169

 

Real Estate & ENR

 

 

45

 

 

 

17

 

 

 

174

 

 

 

72

 

Wood Products

 

 

517

 

 

 

566

 

 

 

2,695

 

 

 

859

 

 

 

 

695

 

 

 

572

 

 

 

3,223

 

 

 

1,100

 

Unallocated items(1)

 

 

(50

)

 

 

(69

)

 

 

(199

)

 

 

(130

)

Net contribution to earnings

 

 

645

 

 

 

503

 

 

 

3,024

 

 

 

970

 

Interest expense, net of capitalized interest

 

 

(79

)

 

 

(111

)

 

 

(236

)

 

 

(299

)

Earnings before income taxes

 

 

566

 

 

 

392

 

 

 

2,788

 

 

 

671

 

Income taxes

 

 

(84

)

 

 

(109

)

 

 

(597

)

 

 

(166

)

Net earnings

 

$

482

 

 

$

283

 

 

$

2,191

 

 

$

505

 

(1)

Unallocated items are gains or charges not related to, or allocated to, an individual operating segment. They include all or a portion of items such as share-based compensation, pension and post-employment costs, elimination of intersegment profit in inventory and LIFO, foreign exchange transaction gains and losses, interest income and other as well as legacy obligations.