XML 53 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows from operations:    
Net earnings (loss) $ 150 $ (289)
Noncash charges (credits) to earnings (loss):    
Depreciation, depletion and amortization 123 123
Basis of real estate sold 62 48
Deferred income taxes, net (82) (123)
Pension and other postretirement benefits (Note 7) 19 478
Share-based compensation expense (Note 13) 7 9
Change in:    
Receivables, net (82) (77)
Receivables and payables for taxes 79 (31)
Inventories (72) (60)
Prepaid expenses and other current assets (2) (5)
Accounts payable and accrued liabilities (91) (82)
Pension and postretirement benefit contributions and payments (10) (14)
Other (15) 9
Net cash from operations 86 (14)
Cash flows from investing activities:    
Capital expenditures for property and equipment (47) (41)
Capital expenditures for timberlands reforestation (21) (18)
Proceeds from note receivable held by variable interest entities (Note 6) 362 253
Proceeds from sale of Montana timberlands (Note 14) 145 0
Other 2 18
Net cash from investing activities 441 212
Cash flows from financing activities:    
Cash dividends on common shares (254) (254)
Net proceeds from issuance of long-term debt (Note 9) 732 739
Payments on long-term debt (Note 9) 0 (512)
Proceeds from borrowings on line of credit (Note 9) 550 245
Payments on line of credit (Note 9) (230) (425)
Proceeds from exercise of stock options 6 2
Repurchases of common shares (Note 4) 0 (60)
Other (12) (8)
Net cash from financing activities 792 (273)
Net change in cash and cash equivalents 1,319 (75)
Cash and cash equivalents at beginning of period 139 334
Cash and cash equivalents at end of period 1,458 259
Cash paid (received) during the period for:    
Interest, net of amount capitalized of $1 and $1 108 127
Income taxes, net of refunds $ 0 $ 50