XML 37 R28.htm IDEA: XBRL DOCUMENT v3.23.3
BUSINESS SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Reconciliation of Business Segment Information in Consolidated Statement of Operations

A reconciliation of our business segment information to the respective information in the Consolidated Statement of Operations is as follows:

 

 

 

QUARTER ENDED

 

 

YEAR-TO-DATE ENDED

 

DOLLAR AMOUNTS IN MILLIONS

 

SEPTEMBER 2023

 

 

SEPTEMBER 2022

 

 

SEPTEMBER 2023

 

 

SEPTEMBER 2022

 

Sales to unaffiliated customers:

 

 

 

 

 

 

 

 

 

 

 

 

Timberlands

 

$

380

 

 

$

441

 

 

$

1,259

 

 

$

1,421

 

Real Estate & ENR

 

 

105

 

 

 

68

 

 

 

286

 

 

 

313

 

Wood Products

 

 

1,537

 

 

 

1,767

 

 

 

4,355

 

 

 

6,627

 

 

 

2,022

 

 

 

2,276

 

 

 

5,900

 

 

 

8,361

 

Intersegment sales:

 

 

 

 

 

 

 

 

 

 

 

 

Timberlands

 

 

141

 

 

 

133

 

 

 

433

 

 

 

450

 

 

 

 

 

 

 

 

 

 

 

 

 

Total sales

 

 

2,163

 

 

 

2,409

 

 

 

6,333

 

 

 

8,811

 

Intersegment eliminations

 

 

(141

)

 

 

(133

)

 

 

(433

)

 

 

(450

)

Total

 

$

2,022

 

 

$

2,276

 

 

$

5,900

 

 

$

8,361

 

Net contribution (charge) to earnings:

 

 

 

 

 

 

 

 

 

 

 

 

Timberlands

 

$

78

 

 

$

107

 

 

$

302

 

 

$

442

 

Real Estate & ENR

 

 

56

 

 

 

48

 

 

 

161

 

 

 

194

 

Wood Products

 

 

277

 

 

 

344

 

 

 

590

 

 

 

2,389

 

 

 

411

 

 

 

499

 

 

 

1,053

 

 

 

3,025

 

Unallocated items(1)

 

 

(46

)

 

 

(45

)

 

 

(124

)

 

 

(206

)

Net contribution to earnings

 

 

365

 

 

 

454

 

 

 

929

 

 

 

2,819

 

Interest expense, net of capitalized interest

 

 

(72

)

 

 

(67

)

 

 

(208

)

 

 

(204

)

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

(276

)

Earnings before income taxes

 

 

293

 

 

 

387

 

 

 

721

 

 

 

2,339

 

Income taxes

 

 

(54

)

 

 

(77

)

 

 

(101

)

 

 

(470

)

Net earnings

 

$

239

 

 

$

310

 

 

$

620

 

 

$

1,869

 

(1)
Unallocated items are gains or charges not related to, or allocated to, an individual operating segment. They include all or a portion of items such as share-based compensation, pension and post-employment costs, elimination of intersegment profit in inventory and LIFO, foreign exchange transaction gains and losses, interest income and other.