-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QIPJ6zcOVp2IOS/ayfojsPUvoFymUvYbI2kTAAU2cjPlsBM5iUtJ5SRhaNkX1nlo BIb2oi1hZrUXUyw8Qh8I/g== 0000950134-08-001979.txt : 20080208 0000950134-08-001979.hdr.sgml : 20080208 20080208060122 ACCESSION NUMBER: 0000950134-08-001979 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20080208 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080208 DATE AS OF CHANGE: 20080208 FILER: COMPANY DATA: COMPANY CONFORMED NAME: WEYERHAEUSER CO CENTRAL INDEX KEY: 0000106535 STANDARD INDUSTRIAL CLASSIFICATION: LUMBER & WOOD PRODUCTS (NO FURNITURE) [2400] IRS NUMBER: 910470860 STATE OF INCORPORATION: WA FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-04825 FILM NUMBER: 08586790 BUSINESS ADDRESS: STREET 1: 33663 WEYERHAEUSER WAY SOUTH CITY: FEDERAL WAY STATE: WA ZIP: 98003 BUSINESS PHONE: 2539242345 MAIL ADDRESS: STREET 1: 33663 WEYERHAEUSER WAY SOUTH CITY: FEDERAL WAY STATE: WA ZIP: 98003 8-K 1 v37817e8vk.htm FORM 8-K e8vk
 

 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
February 8, 2008
 
(Date of earliest event report)
WEYERHAEUSER COMPANY
 
(Exact name of registrant as specified in charter)
         
Washington   1-4825   91-0470860
(State or other   (Commission   (IRS Employer
jurisdiction of   File Number)   Identification
incorporation or       Number)
organization)        
Federal Way, Washington 98063-9777
 
(Address of principal executive offices)
(zip code)
Registrant’s telephone number, including area code:
(253) 924-2345
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

TABLE OF CONTENTS
     Item 2.02. Results of Operations and Financial Condition
     Item 9.01. Financial Statements and Exhibits
     SIGNATURES
     EXHIBIT 99.1
     EXHIBIT 99.2

 


 

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON D.C., 20549
ITEM 2.02. RESULTS OF OPERATIONS AND FINANCIAL CONDITION
On February 8, 2008, Weyerhaeuser Company issued a press release announcing its financial results for the fiscal quarter ended December 30, 2007. Copies of the press release and the exhibits thereto are furnished as Exhibits 99.1 and 99.2 to this report.
In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1 and Exhibit 99.2, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
     (d)   The following items are filed as exhibits to this report:
     99.1 Press release, dated February 8, 2008 issued by Weyerhaeuser Company
     99.2 Exhibits to Press release, dated February 8, 2008 issued by Weyerhaeuser Company

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
 
      WEYERHAEUSER COMPANY
 
       
 
       
 
  By   /s/ Jeanne Hillman
 
       
 
  Its:   Vice President and
 
                 Chief Accounting Officer
Date: February 8, 2008

 

EX-99.1 2 v37817exv99w1.htm EXHIBIT 99.1 exv99w1
 

Exhibit 99.1
     
For more information contact:
  Media — Bruce Amundson (253) 924-3047
 
  Analysts — Kathryn McAuley (253) 924-2058
Weyerhaeuser Net Earnings Increase to $790 Million for 2007
    Includes Gain on Fine Paper Divestiture
 
    Housing Market Remains Challenged
FEDERAL WAY, Wash. (Feb. 8, 2008) — Weyerhaeuser Company (NYSE: WY) today reported net earnings of $790 million for 2007, or $3.59 per diluted share, on net sales of $16.3 billion. This compares with net earnings of $453 million for 2006, or $1.84 per diluted share, on net sales of $18.7 billion.
For the fourth quarter 2007, Weyerhaeuser reported a net loss of 63 million, or 30 cents per diluted share, on net sales of $3.9 billion. Last year, Weyerhaeuser reported fourth quarter net earnings of $507 million, or $2.12 per diluted share, on net sales of $4.8 billion.
SIGNIFICANT FOURTH QUARTER 2007 AFTER-TAX ITEMS
                 
    After-Tax Gain   Gain (Charge) per
    (Charge)   diluted share
    ($millions)   (cents)
Real Estate impairments
    ($85 )     (40 )
Wood Products closures, restructuring and asset impairments
    ($73 )     (35 )
True-up deferred taxes on Domtar transaction
    ($22 )     (10 )
Sales of operating facilities and New Zealand joint venture
    $27       13  
Canadian federal tax rate and Mexican tax law changes
    $13       6  
Corporate restructuring, Packaging closure and Timberlands wind storm casualty loss charges
    ($13 )     (6 )
Excluding these items, the company earned $90 million, or 42 cents per diluted share, in the fourth quarter 2007.
SIGNIFICANT FOURTH QUARTER 2006 AFTER-TAX ITEMS
                 
    After-Tax Gain   Gain (Charge) per
    (Charge)   diluted share
    ($millions)   (cents)
Canadian softwood lumber duty refund
    $227       95  
Alder antitrust litigation reserve reversal
    $58       24  
Sale of composite panels assets in Ireland
    $43       18  
Asset impairments and closure costs, primarily in Wood Products
    ($36 )     (15 )
Real Estate impairments
    ($13 )     (5 )
Excluding these items, the company earned $228 million, or 95 cents per diluted share, in the fourth quarter of 2006.
“Two-thousand seven was a challenging year for our industry and another busy one for Weyerhaeuser,” said Steven R. Rogel, chairman and chief executive officer. “We continued implementing international repositioning and growth strategies in timberlands, improved our Containerboard Packaging business operating performance and focused our Cellulose Fibers business on specialty grades of pulp. In addition, we completed our Fine Paper transaction with Domtar, which created meaningful value for our shareholders.
“But the continuing erosion of the U.S. housing market created very unfavorable market conditions for our Timberlands, Wood Products and Real Estate businesses,” Rogel said. “Despite difficult market conditions, which we expect to continue through 2008, Weyerhaeuser remains focused on managing through the downturn and positioning the company to take full advantage of stronger markets once conditions improve.”

 


 

SUMMARY OF FOURTH QUARTER FINANCIAL HIGHLIGHTS
                         
Millions (except per share data)   4Q 2007   4Q 2006   Change
    (13 weeks)   (14 weeks)    
Net earnings (loss)
    ($63 )     $507       ($570 )
Earnings (loss) per diluted share
    ($0.30 )     $2.12       ($2.42 )
Net sales
    $3,937       $4,799       ($862 )
SUMMARY OF ANNUAL FINANCIAL HIGHLIGHTS
                         
Millions (except per share data)   2007   2006   Change
    (52 weeks)   (53 weeks)    
Net earnings
    $790       453       $337  
Earnings per diluted share
    $3.59       $1.84       $1.75  
Net sales
    $16,308       $18,671       ($2,363 )
2006 sales have been recast to exclude the fine paper business and related assets of the March 2007 Domtar transaction. These results are reported as discontinued operations.
SEGMENT RESULTS FOR FOURTH QUARTER
(Contributions to Pre-Tax Earnings)
                         
Millions   4Q 2007   4Q 2006   Change
    (13 weeks)   (14 weeks)    
Timberlands
    $152       $167       ($15 )
Wood Products
    ($313 )     $205       ($518 )
Cellulose Fibers
    $80       $58       $22  
Fine Paper
    $0       $61       ($61 )
Containerboard, Packaging and Recycling
    $99       $71       $28  
Real Estate
    $22       $293       ($271 )
TIMBERLANDS
                         
    4Q 2007   3Q 2007   Change
Contribution to pre-tax earnings (millions)
  $ 152     $ 165       ($13)  
4Q 2007 Performance — Excluding the fourth quarter items noted below, fourth quarter contribution to earnings decreased $30 million from the third quarter.
Fourth quarter included the following pre-tax items: a gain of $27 million on the sale of a Washington log export facility; and a charge of $10 million for casualty losses resulting from a severe December wind storm on the West Coast.
In the West, log prices declined significantly in both export and domestic markets and volumes were modestly lower compared with third quarter. Prices were slightly lower in the South. Logging costs increased due to lower fee harvest and higher fuel costs. Fewer fourth quarter sales of non-strategic timberlands also contributed to lower earnings.
1Q 2008 Outlook — Weyerhaeuser expects Timberlands earnings to be lower in the first quarter of 2008 compared with fourth quarter of 2007. The continued weakness in the housing market, particularly in California, and the effect of the December storm are expected to negatively affect Western operations. The company also anticipates fewer sales of non-strategic timberlands in the first quarter.

 


 

WOOD PRODUCTS
                                                   
    4Q 2007   3Q 2007   Change
Contribution to pre-tax earnings (millions)
    ($313 )     ($131 )     ($182 )
4Q 2007 Performance — Excluding the pre-tax items noted below, the segment’s net loss from operations increased $109 million from the third quarter.
Fourth quarter 2007 includes charges of $98 million for facility closures, asset impairments and restructuring costs.
Third quarter 2007 includes charges of $25 million for facility closures, asset impairments and restructuring costs.
U.S. single-family housing starts declined 16% in the fourth quarter and continued to negatively affect segment results. Average prices and sales volumes for building products declined.
1Q 2008 Outlook — Weyerhaeuser expects no improvement in market conditions in first quarter 2008, and expects to incur significant losses in the Wood Products segment. The company will continue to balance production to demand, which may result in further production curtailments and mill closures.
CELLULOSE FIBERS
                         
    4Q 2007   3Q 2007   Change
Contribution to pre-tax earnings (millions)
  $ 80     $ 79     $ 1  
4Q 2007 Performance — Average pulp price realizations increased as a result of continued high demand and the weakening U.S. dollar. Shipment volumes were up slightly and costs for annual maintenance outages declined. These benefits were primarily offset by higher chemical and energy costs.
1Q 2008 Outlook — Weyerhaeuser expects slightly lower earnings for the segment in the first quarter of 2008. The company anticipates market conditions for this segment will remain favorable and prices for both pulp and liquid packaging are expected to increase. However, these benefits are expected to be more than offset by higher costs and lower production associated with annual maintenance outages. In addition, the company expects higher chemical, fiber and energy costs.
CONTAINERBOARD, PACKAGING AND RECYCLING
                         
    4Q 2007   3Q 2007   Change
Contribution to pre-tax earnings (millions)
  $ 99     $ 104       ($5 )
4Q 2007 Performance — During the fourth quarter, average packaging and containerboard price realizations increased. Packaging shipments declined seasonally and containerboard production volumes decreased as the company matched its supply with customer demand. Energy costs increased due to seasonally higher consumption and higher prices for natural gas. Wood chip costs continued to increase.
1Q 2008 Outlook — Weyerhaeuser expects first quarter earnings for the segment to be lower than fourth quarter. Packaging shipments are expected to decline as a result of exiting low-margin business and from seasonally lower demand. Packaging and containerboard price realizations are expected to improve. The company expects higher fiber and energy costs in the first quarter.
REAL ESTATE
                         
    4Q 2007   3Q 2007   Change
Contribution to pre-tax earnings (millions)
  $ 22     $ 60       ($38 )

 


 

4Q 2007 Performance — Excluding the pre-tax items noted below, the segment’s earnings increased $60 million from third quarter.
Fourth quarter 2007 includes charges of $121 million for the impairment of assets and investments.
Third quarter 2007 includes asset impairment charges of $23 million.
Gains from land sales increased $49 million. The segment’s homebuilding operations had seasonally higher closings of 1,244 units, a 9 percent increase over third quarter. Net sales (orders) for the period were 595 units, a decrease of 19 percent from third quarter. The backlog of homes sold, but not closed, was 1,224 units, a decrease of 35 percent compared to third quarter.
1Q 2008 Outlook — Weyerhaeuser expects a loss from this segment due to difficult market conditions for selling new homes, a seasonal reduction in single-family closings, and lower single-family margins. The backlog of homes sold, but not closed, represents approximately three months of single-family sales. Weyerhaeuser does not anticipate any significant land or lot sales in first quarter 2008.
ABOUT WEYERHAEUSER
Weyerhaeuser Company, one of the world’s largest forest products companies, was incorporated in 1900. In 2007, sales were $16.3 billion. It has offices or operations in 13 countries, with customers worldwide. Weyerhaeuser is principally engaged in the growing and harvesting of timber; the manufacture, distribution and sale of forest products; and real estate construction, development and related activities. Additional information about Weyerhaeuser’s businesses, products and practices is available at http://www.weyerhaeuser.com.
###
EARNINGS CALL INFORMATION
The company will hold a live conference call at 7 a.m. Pacific (10 a.m. Eastern) on Feb. 8 to discuss fourth quarter results.
To access the conference call from within North America, dial 1-800-218-0530 at least 15 minutes prior to the call. Those calling from outside North America should dial 1-303-275-2170. Replays will be available for one week at 1-800-405-2236 (access code — 11105215#) from within North America and at 1-303-590-3000 (access code — 11105215#) from outside North America.
The call is being webcast through Weyerhaeuser’s Internet site at http://investor.weyerhaeuser.com by clicking on the “Q4 2007 Earnings Conference Call” link.
The webcast is available through the Thomson StreetEvents Network to both institutional and individual investors. Individual investors can listen to the call at http://www.fulldisclosure.com, Thomson’s individual investor portal, powered by StreetEvents. Institutional investors can access the call via Thomson’s password-protected site, StreetEvents (http://www.streetevents.com).
FORWARD LOOKING STATEMENT
This news release contains statements concerning the company’s future results and performance that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Some of these forward-looking statements can be identified by the use of forward-looking terminology such as “expects,” “may,” “will,” “believes,” “should,” “approximately,” anticipates,” “estimates,” and “plans,” and the negative or other variations of those terms or comparable terminology or by discussions of strategy, plans or intentions. In particular, some of these forward-looking statements deal with expectations for first quarter 2008 regarding the company’s markets, earnings and performance of the company’s business segments, price realizations, demand, sales volumes and pricing for the company’s products, continued difficult housing markets, lower timber fee harvest volumes and higher costs in the West, losses from operations in Wood Products as a result of the continued poor market conditions, increases in

 


 

manufacturing costs in Cellulose Fiber due to annual maintenance outages in certain facilities, decline of packaging shipments, reduced land sales, product mix, increases in prices for OCC and fiber, higher chemical and energy costs, operating postures and related matters. The accuracy of such statements is subject to a number of risks, uncertainties and assumptions that may cause actual results to differ materially from those projected, including, but not limited to:
  The effect of general economic conditions, including the level of interest rates and housing starts;
 
  Market demand for the company’s products, which may be tied to the relative strength of various U.S. business segments;
 
  Energy prices;
 
  Raw material prices;
 
  Chemical prices;
 
  Performance of the company’s manufacturing operations including unexpected maintenance requirements;
 
  The successful execution of internal performance plans and cost reduction initiatives;
 
  The level of competition from domestic and foreign producers;
 
  The effect of forestry, land use, environmental and other governmental regulations, and changes in accounting regulations;
 
  The effect of weather;
 
  The risk of loss from fires, floods, windstorms, hurricanes, pest infestation and other natural disasters;
 
  Transportation costs;
 
  Legal proceedings;
 
  The effect of timing of retirements and changes in the market price of company stock on charges for stock-based compensation; and
 
  Performance of pension fund investments and related derivatives.
The company is also a large exporter and is affected by changes in economic activity in Europe and Asia, particularly Japan, and by changes in currency exchange rates, particularly the relative value of the U.S. dollar to the Euro and the Canadian dollar, and restrictions on international trade or tariffs imposed on imports. These and other factors could cause or contribute to actual results differing materially from such forward-looking statements and, accordingly, no assurances can be given that any of the events anticipated by the forward-looking statements will occur, or if any of them occurs, what effect they will have on the company’s results of operations or financial condition. The company expressly declines any obligation to publicly revise any forward-looking statements that have been made to reflect the occurrence of events after the date of this news release.

 

EX-99.2 3 v37817exv99w2.htm EXHIBIT 99.2 exv99w2
 

Exhibit 99.2
WEYERHAEUSER COMPANY
STATISTICAL INFORMATION (unaudited)
CONSOLIDATED EARNINGS
          (in millions)
                                                                                 
    REVISED(1)                          
    Q1     Q2     Q3     Q4     Year-to-date  
    April 1,     March 26,     July 1,     June 25,     Sept. 30,     Sept. 24,     Dec. 30,     Dec. 31,     Dec. 30,     Dec. 31,  
    2007     2006     2007     2006     2007     2006     2007     2006     2007     2006  
Net sales and revenues:
                                                                               
Weyerhaeuser
  $ 3,404     $ 3,761     $ 3,775     $ 4,121     $ 3,548     $ 3,805     $ 3,222     $ 3,649     $ 13,949     $ 15,336  
Real Estate and Related Assets
    487       690       559       746       598       749       715       1,150       2,359       3,335  
 
                                                           
Total net sales and revenues
    3,891       4,451       4,334       4,867       4,146       4,554       3,937       4,799       16,308       18,671  
 
                                                           
 
                                                                               
Costs and expenses:
                                                                               
Weyerhaeuser:
                                                                               
Costs of products sold (2)
    2,785       2,947       3,085       3,190       2,845       3,038       2,660       3,007       11,375       12,182  
Depreciation, depletion and amortization
    232       233       223       231       230       231       215       252       900       947  
Selling expenses
    109       100       109       117       102       111       102       123       422       451  
General and administrative expenses
    200       235       199       205       184       214       188       241       771       895  
Research and development expenses (3)
    16       16       18       15       18       23       19       15       71       69  
Charges (reversals) for restructuring (4)
    3       (1 )     2       18       16       4       16             37       21  
Charges for closure of facilities (5)
    5       2       19       5       19       15       81       50       124       72  
Impairment of goodwill (6)
    22                         1             7             30        
Refund of countervailing and anti-dumping duties
                                              (344 )           (344 )
Other operating costs (income), net (7) (8)
    21       31       5       (26 )     1       (36 )     (34 )     (105 )     (7 )     (136 )
 
                                                           
 
    3,393       3,563       3,660       3,755       3,416       3,600       3,254       3,239       13,723       14,157  
 
                                                           
 
                                                                               
Real Estate and Related Assets:
                                                                               
Costs and operating expenses (9)
    379       482       415       553       451       539       507       764       1,752       2,338  
Depreciation and amortization
    6       3       5       4       6       10       6       8       23       25  
Selling expenses
    41       37       45       43       45       44       48       56       179       180  
General and administrative expenses
    28       30       27       35       26       30       18       29       99       124  
Other operating costs (income), net
    (4 )     (3 )     4       3       (4 )     (2 )     2     (1 )     (2 )     (3 )
Impairment of long-lived assets
                12       3       23       14       93       19       128       36  
 
                                                           
 
    450       549       508       641       547       635       674       875       2,179       2,700  
 
                                                           
Total costs and expenses
    3,843       4,112       4,168       4,396       3,963       4,235       3,928       4,114       15,869       15,902  
 
                                                           
 
                                                                               
Operating income
    48       339       166       471       183       319       9       685       406       1,814  
 
                                                                               
Interest expense and other:
                                                                               
Weyerhaeuser:
                                                                               
Interest expense incurred (10)
    (131 )     (128 )     (179 )     (129 )     (131 )     (126 )     (133 )     (136 )     (574 )     (519 )
Less: interest capitalized
    30       16       29       20       29       21       30       27       118       84  
Interest income and other
    20       19       25       15       20       17       18       19       83       70  
Equity in income (loss) of affiliates (11)
    (1 )     3       1       6       5             (3 )     (2 )     2       7  
Real Estate and Related Assets:
                                                                               
Interest expense incurred
    (12 )     (14 )     (16 )     (14 )     (16 )     (12 )     (13 )     (15 )     (57 )     (55 )
Less: interest capitalized
    12       14       16       14       16       12       13       15       57       55  
Interest income and other (12)
    3       10       1       3       1       7       (6 )     10       (1 )     30  
Equity in income of unconsolidated entities (13)
    18       21       12       15       8       14       (13 )     8       25       58  
 
                                                           
Earnings (loss) from continuing operations before income taxes
    (13 )     280       55       401       115       252       (98 )     611       59       1,544  
Income taxes (2) (14)
    (3 )     (100 )     (18 )     (92 )     (41 )     (86 )     54       (202 )     (8 )     (480 )
 
                                                           
Earnings (loss) from continuing operations
    (16 )     180       37       309       74       166       (44 )     409       51       1,064  
Earnings (loss) from discontinued operations, net of taxes (15)
    736       (756 )     (5 )     (11 )     27       58       (19 )     98       739       (611 )
 
                                                           
Net earnings (loss) (2)
  $ 720     $ (576 )   $ 32     $ 298     $ 101     $ 224     $ (63 )   $ 507     $ 790     $ 453  
 
                                                           
 
                                                                               
Basic net earnings (loss) per share:
                                                                               
Continuing operations
  $ (0.07 )   $ 0.73     $ 0.17     $ 1.24     $ 0.34     $ 0.67     $ (0.21 )   $ 1.72     $ 0.23     $ 4.35  
Discontinued operations
    3.16       (3.07 )     (0.02 )     (0.04 )     0.13       0.24       (0.09 )     0.40       3.37       (2.50 )
 
                                                           
Net earnings (loss) per share
  $ 3.09     $ (2.34 )   $ 0.15     $ 1.20     $ 0.47     $ 0.91     $ (0.30 )   $ 2.12     $ 3.60     $ 1.85  
 
                                                           
 
                                                                               
Diluted net earnings (loss) per share:
                                                                               
Continuing operations
  $ (0.07 )   $ 0.73     $ 0.17       1.23     $ 0.34     $ 0.67     $ (0.21 )   $ 1.72     $ 0.23     $ 4.33  
Discontinued operations
    3.16       (3.06 )     (0.02 )     (0.04 )     0.13       0.24     $ (0.09 )     0.40     $ 3.36       (2.49 )
 
                                                           
Net earnings (loss) per share
  $ 3.09     $ (2.33 )   $ 0.15     $ 1.19     $ 0.47     $ 0.91     $ (0.30 )   $ 2.12     $ 3.59     $ 1.84  
 
                                                           
 
                                                                               
Dividends paid per share
  $ 0.60     $ 0.50     $ 0.60     $ 0.50     $ 0.60     $ 0.60     $ 0.60     $ 0.60     $ 2.40     $ 2.20  
 
                                                           
 
                                                                               
Weighted average shares outstanding (in thousands):
                                                                               
Basic
    233,242       245,794       217,688       248,147       215,154       247,428       211,135       238,824       219,305       244,931  
Diluted
    233,242       246,970       218,743       249,194       215,828       247,900       211,135       239,525       220,277       245,780  
Common and exchangeable shares outstanding at end of period (in thousands)
    217,726       247,555       217,759       248,269       211,106       242,929       211,147       238,008       211,147       238,008  
PRELIMINARY RESULTS - SUBJECT TO AUDIT

1


 

WEYERHAEUSER COMPANY
STATISTICAL INFORMATION (unaudited)
FOOTNOTES TO CONSOLIDATED EARNINGS

          (in millions)
(1)   The first quarter of 2007 results have been revised to reflect an adjustment to reduce the net gain on the Domtar Transaction by $35 million after-tax. This adjustment is included in discontinued operations.
 
(2)   The following adjustments were made to 2006 quarterly results to apply a new accounting pronouncement to expense planned major maintenance costs as incurred:
                                         
                                    Year-to-date  
    Q1 2006     Q2 2006     Q3 2006     Q4 2006     2006  
Cellulose Fibers
  $ (5 )   $ (10 )   $ 13     $ 2     $  
Fine Paper
    7       (10 )     6       (3 )      
Containerboard, Packaging, and Recycling
    4       (5 )     1              
 
                             
 
    6       (25 )     20       (1 )      
Income taxes
    (2 )     9       (7 )            
 
                             
Net earnings (loss)
  $ 4     $ (16 )   $ 13     $ (1 )   $  
 
                             
(3)   The third quarter of 2006 includes a $9 million charge related to the acquisition of OrganicID, a research and development company.
 
(4)   The third quarter of 2007 includes a charge of $7 million related to the restructuring of administrative functions. The fourth quarter of 2007 includes a charge of $14 million related to the restructuring of wood products operations. The second quarter of 2006 includes an $18 million charge related to the restructuring of the Containerboard, Packaging, and Recycling business model.
 
(5)   See detail of closure charges by segment on page 4.
 
(6)   The first quarter of 2007 includes a charge of $22 million for the impairment of goodwill associated with Canadian wood products distribution facilities and the fourth quarter of 2007 includes a charge of $7 million associated with U.S. wood products distribution facilities.
                                                                                 
                                                                    Year-to-date  
    Q1 2007     Q1 2006     Q2 2007     Q2 2006     Q3 2007     Q3 2006     Q4 2007     Q4 2006     2007     2006  
(7) Includes net foreign exchange gains (losses), primarily from fluctuations in Canadian and New Zealand exchange rates:
  $ 7     $ (26 )   $ 29     $ 21     $ 2     $ 17     $ 7     $ 15     $ 45     $ 27  
(8)
  (a)   The first, second and fourth quarters of 2007 include $34 million, $12 million, and $6 million, respectively, in asset impairments related to wood products facilities.
 
       
 
  (b)   The second quarter also includes a $29 million gain on the sale of a previously closed box plant site, a $40 million charge for legal settlements and a contract termination, and $6 million in additional charges related to the sale of Canadian Wood Products distribution facilities.
 
       
 
  (c)   The third quarter of 2007 includes gains of $9 million on the sale of previously closed facility sites, a $4 million charge for a legal settlement, and charges of $13 million to transition to a new IT service provider.
 
       
 
  (d)   The fourth quarter of 2007 includes a charge of $10 million for storm-related casualty losses, a gain of $27 million on the sale of an export facility, and gains of $12 million on sales of operations including our New Zealand joint venture.
 
       
 
  (e)   The third quarter of 2006 includes $23 million of income related to a reduction of the reserve for hardboard siding claims and charges of $7 million for the impairment of fixed assets related to production curtailments.
 
       
 
  (f)   The fourth quarter of 2006 includes $95 million of income related to a reversal of the reserve for alder litigation claims.
 
       
(9)
  (a)   The fourth quarter of 2007 includes income of $11 million for a warranty reserve adjustment.
 
       
 
  (b)   The first quarter of 2006 includes income of $8 million related to a warranty insurance recovery.
(10)   The second quarter of 2007 includes a $42 million charge related to the early extinguishment of debt.
 
(11)   The third quarter of 2006 includes a $2 million charge related to the impairment of investments in equity affiliates.
 
(12)   The fourth quarter of 2007 includes loan impairments of $9 million.
 
(13)   The first, second and fourth quarters of 2007 include loan and equity impairments of $2, $1 and $19 million, respectively, or $22 million year-to-date.
(14)
  (a)   The fourth quarter of 2007 includes a one-time tax benefit of $22 million related to a reduction in the Canadian federal income tax rate and a one-time charge of $9 million related to a change in Mexican federal income tax laws.
 
       
 
  (b)   The second quarter of 2006 includes a one-time tax benefit of $48 million related to a change in Texas state income tax law, a reduction in the Canadian federal income tax rate and a deferred tax adjustment related to the Medicare Part D subsidy.
(15)   Discontinued operations includes the net operating results of the operations of the fine paper business and related assets and the North American and European composite panels operations.
 
  (a)   The first quarter of 2007 includes a pre-tax gain of $629 million and related tax benefit of $92 million, the second quarter of 2007 includes pre-tax charges of $4 million, and the fourth quarter of 2007 includes a pre-tax charge of $19 million and related tax expense of $3 million related to the distribution of the fine paper business and related assets to Weyerhaeuser shareholders.
 
       
 
  (b)   The third quarter of 2007 includes pre-tax income of $43 million from the settlement of litigation associated with an Ontario fine paper mill.
 
       
 
  (c)   The first and second quarters of 2006 include charges of $746 million and $3 million, respectively, for the impairment of goodwill associated with the fine paper business.
 
       
 
  (d)   The third quarter of 2006 includes a pre-tax gain of $51 million and related tax expense of $18 million associated with the sale of the North American composite panels operations and an $8 million charge to write off additional goodwill associated with the coastal British Columbia operations.
 
       
 
  (e)   The fourth quarter of 2006 includes a pre-tax gain of $45 million and related tax expense of $4 million associated with the sale of the Irish composite panels operations.
PRELIMINARY RESULTS - SUBJECT TO AUDIT

2


 

WEYERHAEUSER COMPANY
STATISTICAL INFORMATION (unaudited)
NET SALES AND REVENUES:
(1) (2)
          (in millions)
                                                                                 
    Q1     Q2     Q3     Q4     Year-to-date  
    April 1,     March 26,     July 1,     June 25,     Sept. 30,     Sept. 24,     Dec. 30,     Dec. 31,     Dec. 30,     Dec. 31,  
    2007     2006     2007     2006     2007     2006     2007     2006     2007     2006  
Timberlands:
                                                                               
Logs
  $ 170     $ 201     $ 172     $ 198     $ 168     $ 200     $ 149     $ 182     $ 659     $ 781  
Other products
    63       62       39       71       81       46       68       56       251       235  
 
                                                           
 
    233       263       211       269       249       246       217       238       910       1,016  
 
                                                           
 
                                                                               
Wood Products:
                                                                               
Softwood lumber
    574       782       647       857       580       733       440       625       2,241       2,997  
Plywood
    100       135       106       147       89       134       71       113       366       529  
Veneer
    9       13       14       13       13       9       8       7       44       42  
Composite panels
    24       121       24       140       20       71       14       25       82       357  
Oriented strand board
    152       287       153       273       151       203       133       176       589       939  
Hardwood lumber
    90       99       99       105       89       96       77       98       355       398  
Engineered I-Joists
    117       169       147       202       124       162       79       137       467       670  
Engineered solid section
    155       204       185       231       155       190       113       169       608       794  
Logs
    6       7       4       5       3       5       4       6       17       23  
Other products
    243       256       283       327       225       302       179       268       930       1,153  
 
                                                           
 
    1,470       2,073       1,662       2,300       1,449       1,905       1,118       1,624       5,699       7,902  
 
                                                           
 
                                                                               
Cellulose Fibers:
                                                                               
Pulp
    405       394       370       402       345       404       358       457       1,478       1,657  
Liquid packaging board
    56       46       72       62       61       59       58       62       247       229  
Other products
    21       13       28       16       30       19       28       22       107       70  
 
                                                           
 
    482       453       470       480       436       482       444       541       1,832       1,956  
 
                                                           
 
                                                                               
Fine Paper: (2)
                                                                               
Paper
    432       613             601             604             652       432       2,470  
Coated groundwood
    26       40             44             42             45       26       171  
Other products
    1       1             1             2                   1       4  
 
                                                           
 
    459       654             646             648             697       459       2,645  
 
                                                           
 
                                                                               
Containerboard, Packaging and Recycling:
                                                                               
Containerboard
    119       82       109       84       99       92       130       119       457       377  
Packaging
    951       911       1,043       1,002       1,015       997       1,010       1,021       4,019       3,931  
Recycling
    94       80       103       85       106       89       110       91       413       345  
Bags
    23       20       23       20       23       23       27       25       96       88  
Other products
    39       34       49       46       50       44       45       47       183       171  
 
                                                           
 
    1,226       1,127       1,327       1,237       1,293       1,245       1,322       1,303       5,168       4,912  
 
                                                           
 
                                                                               
Real Estate and Related Assets
    487       690       559       746       598       749       715       1,150       2,359       3,335  
 
                                                                               
Corporate and Other
    97       116       105       117       121       123       121       128       444       484  
 
                                                                               
Less: sales of discontinued operations
    (563 )     (925 )           (928 )           (844 )           (882 )     (563 )     (3,579 )
 
                                                                               
 
                                                           
 
  $ 3,891     $ 4,451     $ 4,334     $ 4,867     $ 4,146     $ 4,554     $ 3,937     $ 4,799     $ 16,308     $ 18,671  
 
                                                           
 
(1)   The fourth quarter of 2006 inlcudes 14 weeks of operations compared to 13 weeks in all other quarters.
 
(2)   First quarter 2007 results include 9 weeks of operations for the fine paper business and related assets, prior to the distribution of these assets to Weyerhaeuser shareholders.
PRELIMINARY RESULTS - SUBJECT TO AUDIT

3


 

WEYERHAEUSER COMPANY
STATISTICAL INFORMATION (unaudited)
CONTRIBUTION (CHARGE) TO PRE-TAX EARNINGS:
          (in millions)
                                                                                 
    REVISED(1)                          
    Q1     Q2     Q3     Q4     Year-to-date  
    April 1,     March 26,     July 1,     June 25,     Sept. 30,     Sept. 24,     Dec. 30,     Dec. 31,     Dec. 30,     Dec. 31,  
    2007     2006     2007     2006     2007     2006     2007     2006     2007     2006  
Timberlands (2) (3) (6)
  $ 175     $ 198     $ 142     $ 224     $ 165     $ 178     $ 152     $ 167     $ 634     $ 767  
Wood Products (2) (3) (7)
    (167 )     117       (123 )     131       (131 )     11       (313 )     205       (734 )     464  
Cellulose Fibers (2) (3) (5)
    22       (5 )     48       23       79       66       80       58       229       142  
Fine Paper (2) (3) (5) (8)
    20       (756 )           (20 )           68             61       20       (647 )
Containerboard, Packaging and Recycling (2) (3) (5) (9)
    67       26       112       69       104       97       99       71       382       263  
Real Estate and Related Assets (3) (10)
    58       172       64       123       60       135       22       293       204       723  
Corporate and Other (2) (3) (4) (11)
    580       (102 )     (44 )     (40 )     (16 )     (78 )     (52 )     (3 )     468       (223 )
 
                                                           
 
  $ 755     $ (350 )   $ 199     $ 510     $ 261     $ 477     $ (12 )   $ 852     $ 1,203     $ 1,489  
 
                                                           
FOOTNOTES TO CONTRIBUTION (CHARGE) TO PRE-TAX EARNINGS
          (in millions)
(1)   The first quarter of 2007 results have been revised to reflect an adjustment to reduce the pre-tax gain on the Domtar Transaction by $53 million. This adjustment is included in Corporate and Other.
                                                                                 
                                                                    Year-to-date  
    Q1 2007     Q1 2006     Q2 2007     Q2 2006     Q3 2007     Q3 2006     Q4 2007     Q4 2006     2007     2006  
(2) Closure charges by segment:
                                                                               
Timberlands
  $     $     $     $     $     $     $     $ 1     $     $ 1  
Wood Products
    3             15       1       19       10       78       48       115       59  
Cellulose Fibers
          (1 )                 (1 )     1             (3 )     (1 )     (3 )
Fine Paper
    2                   11             3             1       2       15  
Containerboard, Packaging and Recycling
    2       2       3       5             3       4       4       9       14  
Corporate and Other
                1             1       26       (1 )           1       26  
 
                                                           
 
  $ 7     $ 1     $ 19     $ 17     $ 19     $ 43     $ 81     $ 51     $ 126     $ 112  
 
                                                           
    The above closure charges include costs incurred within the company’s discontinued operations.
                                                                                 
                                                                    Year-to-date  
    Q1 2007     Q1 2006     Q2 2007     Q2 2006     Q3 2007     Q3 2006     Q4 2007     Q4 2006     2007     2006  
(3) Share-based compensation charges (income) recognized by segment:
                                                                               
Timberlands
  $ 1     $ 1     $     $     $ 1     $     $     $     $ 2     $ 1  
Wood Products
    2       2       2             1             1       1       6       3  
Cellulose Fibers
    2       1                               1       1       3       2  
Fine Paper
                                  1                         1  
Containerboard, Packaging and Recycling
    1       2       2       (1 )     1       1       1             5       2  
Real Estate and Related Assets
    2             1       2                   1             4       2  
Corporate and Other
    14       15       5       (5 )           1       2       7       21       18  
 
                                                           
 
  $ 22     $ 21     $ 10     $ (4 )   $ 3     $ 3     $ 6     $ 9     $ 41     $ 29  
 
                                                           
                                                                                 
                                                                    Year-to-date  
    Q1 2007     Q1 2006     Q2 2007     Q2 2006     Q3 2007     Q3 2006     Q4 2007     Q4 2006     2007     2006  
(4) Net foreign exchange gains (losses) included in Corporate and Other:
  $ 7     $ (26 )   $ 34     $ 20     $ 2     $ 17     $ 6     $ 14     $ 49     $ 25  
 
                                                           
(5)   See detail of quarterly adjustments made to apply a new accounting pronouncement to expense planned major maintenance costs as incurred on page 2.
PRELIMINARY RESULTS - SUBJECT TO AUDIT

4


 

WEYERHAEUSER COMPANY
STATISTICAL INFORMATION (unaudited)
FOOTNOTES TO CONTRIBUTION (CHARGE) TO PRE-TAX EARNINGS (CONTINUED)
          (in millions)
(6)   Additional Timberlands notes:
 
    2007:
  (a)   The fourth quarter includes a charge of $10 million for storm-related casualty losses and a gain of $27 million on the sale of an export facility.
(7)   Additional Wood Products notes:
 
    2007:
  (a)   The first quarter includes charges of $22 million for the impairment of goodwill associated with Canadian distribution facilities and $34 million in asset impairments related to wood products facilities.
 
  (b)   The second quarter includes a charge of $17 million for expected settlement of litigation.
 
  (c)   The second quarter includes charges of $12 million in asset impairments related to wood products facilities and $6 million in additional charges related to the sale of Canadian distribution facilities.
 
  (d)   The third quarter includes $7 million of income from the sale of a veneer facility and a previously closed distribution center site.
 
  (e)   The third quarter includes charges of $4 million for the settlement of litigation, $4 million for restructuring activities and $1 million in goodwill impairment.
 
  (f)   The fourth quarter includes charges of $14 million for restructuring activities, $7 million in goodwill impairments and $6 million in asset impairments.
 
  (g)   The fourth quarter includes a gain of $3 million on the sale of a facility.
    2006:
  (h)   The third quarter includes $23 million of income related to a reduction of the reserves for hardboard siding claims.
 
  (i)   The third quarter includes a $51 million gain on the sale of the company’s North American composite panels operations.
 
  (j)   The third quarter includes charges of $7 million for the impairment of fixed assets related to production curtailments.
 
  (k)   The fourth quarter includes $344 million of income from the refund of countervailing and anti-dumping duties.
 
  (l)   The fourth quarter includes $95 million of income related to a reversal of the reserves for alder litigation claims.
(8)   Additional Fine Paper notes:
 
    2006:
  (a)   The first and second quarters include charges of $746 million and $3 million, respectively, for the impairment of goodwill associated with the fine paper business.
(9)   Additional Containerboard, Packaging and Recycling notes:
 
    2007:
  (a)   The second quarter includes a $29 million gain on the sale of a previously closed box plant site in California and $3 million in charges related to a fire at the Closter, NJ box plant.
 
  (b)   The third quarter includes $3 million of income related to the sale of a previously closed box plant site.
    2006:
  (c)   The second and third quarters include charges of $18 million and $3 million, respectively, related to the restructuring of the Containerboard, Packaging and Recycling business model.
(10)   Additional Real Estate and Related Assets notes:
 
    2007:
  (a)   The first, second, third and fourth quarters include net gains (losses) on land and lot sales of $3 million, $3 million, $30 million, and $79 million, respectively, or $115 million year-to-date.
 
  (b)   The second quarter includes a gain of $42 million on the sale of an apartment project.
 
  (c)   The first, second, third and fourth quarters include charges for the impairment of long-lived assets and investments of $2 million, $13 million, $23 million, and $121 million, respectively, or $159 million year-to-date.
 
  (d)   The fourth quarter of 2007 includes income of $11 million for a warranty reserve adjustment.
     2006:
  (e)   The first quarter includes income of $8 million related to a warranty insurance recovery and income of $9 million related to recognition of deferred income in connection with partnership restructurings.
 
  (f)   The first, second, third and fourth quarters include net gains (losses) on land and lot sales of $33 million, ($1) million, $0, and $110 million, respectively, or $142 million year-to-date.
 
  (g)   The second, third, and fourth quarters of 2006 include charges for the impairment of assets of $3 million, $14 million, and $19 million, respectively, or $36 million year-to-date.
 
  (h)   The fourth quarter includes a $28 million gain on the sale of an apartment building.
(11)   Additional Corporate and Other notes:
     2007:
  (a)   The first quarter includes a $629 million pre-tax gain, the second quarter includes charges of $4 million, and the fourth quarter includes charges of $19 million related to the distribution of the fine paper business and related assets to Weyerhaeuser shareholders.
 
  (b)   The second quarter includes a $23 million charge for legal settlements and a contract termination.
 
  (c)   The third quarter includes a $43 million gain on the settlement of litigation.
 
  (d)   The third quarter includes charges of $20 million for restructuring activities and the transition to a new IT service provider.
 
  (e)   The fourth quarter includes a gain of $9 million on the sale of our New Zealand joint venture.
     2006:
  (f)   The third quarter includes an $8 million charge to write off additional goodwill associated with the coastal British Columbia operations.
 
  (g)   The third quarter includes a $9 million charge related to the acquisition of OrganicID, a research and development company.
 
  (h)   The fourth quarter includes a $45 million pre-tax gain on the sale of the company’s Irish composite panels operations.
PRELIMINARY RESULTS - SUBJECT TO AUDIT

5


 

WEYERHAEUSER COMPANY
STATISTICAL INFORMATION (unaudited)
THIRD PARTY SALES VOLUMES:
(1) (2)
          (in millions)
                                                                                 
    Q1   Q2   Q3   Q4   Year-to-date
    April 1,   March 26,   July 1,   June 25,   Sept. 30,   Sept. 24,   Dec. 30,   Dec. 31,   Dec. 30,   Dec. 31,
    2007   2006   2007   2006   2007   2006   2007   2006   2007   2006
Timberlands (thousands):
                                                                               
Logs - cunits
    750       935       762       808       805       850       764       843       3,081       3,436  
 
                                                                               
Wood Products (millions):
                                                                               
Softwood lumber - board feet
    1,657       1,921       1,805       2,113       1,654       1,974       1,422       1,863       6,538       7,871  
Plywood - square feet (3/8”)
    310       389       305       458       240       437       194       379       1,049       1,663  
Veneer - square feet (3/8”)
    57       61       82       63       73       48       50       43       262       215  
Composite panels - square feet (3/4”)
    36       302       35       324       29       139       21       37       121       802  
Oriented strand board - square feet (3/8”)
    942       1,000       899       1,069       835       989       790       1,038       3,466       4,096  
Hardwood lumber - board feet
    89       103       99       110       93       100       82       99       363       412  
Engineered I-Joists - - lineal feet
    82       114       108       137       92       110       56       95       338       456  
Engineered solid section - cubic feet
    7       9       10       11       8       9       5       7       30       36  
Logs - cunits (in thousands)
    46       55       33       46       34       26       30       42       143       169  
 
                                                                               
Cellulose Fibers (thousands):
                                                                               
Pulp - air-dry metric tons
    594       651       524       647       470       625       482       698       2,070       2,621  
Liquid packaging board - tons
    67       56       82       71       72       72       65       76       286       275  
 
                                                                               
Fine Paper (thousands):(2)
                                                                               
Paper - tons
    461       753             662             641             693       461       2,749  
Coated groundwood - tons
    38       52             59             59             64       38       234  
Paper converting - tons
    318       511             474             462             485       318       1,932  
 
                                                                               
Containerboard, Packaging and Recycling (thousands):
                                                                               
Containerboard - tons
    259       211       230       189       205       202       263       254       957       856  
Packaging - MSF
    17,754       18,342       18,965       19,168       18,751       18,425       18,102       18,932       73,572       74,867  
Recycling - tons
    654       733       656       719       632       678       638       745       2,580       2,875  
Kraft bags and sacks - tons
    25       20       23       20       25       22       26       27       99       89  
 
                                                                               
Real Estate and Related Assets:
                                                                               
Single-family homes sold
    1,684       1,472       1,139       1,325       734       906       595       838       4,152       4,541  
Single-family homes closed
    976       1,161       1,062       1,483       1,145       1,439       1,244       1,753       4,427       5,836  
Single-family homes sold but not closed at end of period
    2,207       3,105       2,284       2,947       1,873       2,414       1,224       1,499       1,224       1,499  
 
(1)   The fourth quarter of 2006 inlcudes 14 weeks of operations compared to 13 weeks in all other quarters.
 
(2)   First quarter 2007 results include 9 weeks of operations for fine paper and related assets, prior to the distribution of these assets to Weyerhaeuser shareholders.
PRELIMINARY RESULTS - SUBJECT TO AUDIT

6


 

WEYERHAEUSER COMPANY
STATISTICAL INFORMATION (unaudited)
TOTAL PRODUCTION VOLUMES:
(1) (2)
          (in millions)
                                                                                         
    Q1   Q2   Q3   Q4   Year-to-date        
    April 1,   March 26,   July 1,   June 25,   Sept. 30,   Sept. 24,   Dec. 30,   Dec. 31,   Dec. 30,   Dec. 31,        
    2007   2006   2007   2006   2007   2006   2007   2006   2007   2006        
Timberlands (thousands):
                                                                                       
Fee depletion - cunits
    2,140       2,132       2,038       2,083       2,029       2,040       1,937       2,195       8,144       8,450          
 
                                                                                       
Wood Products (millions):
                                                                                       
Softwood lumber - board feet
    1,427       1,663       1,451       1,650       1,405       1,559       1,207       1,483       5,490       6,355          
Plywood - square feet (3/8”)
    114       241       115       245       110       237       84       177       423       900          
Veneer - square feet (3/8”) (3)
    298       455       338       455       297       494       217       335       1,150       1,739          
Composite panels - square feet (3/4”)
          278             288             100                         666          
Oriented strand board - square feet (3/8”)
    968       1,073       847       1,062       834       1,009       779       1,022       3,428       4,166          
Hardwood lumber - board feet
    73       82       75       83       80       82       66       77       294       324          
Engineered I-Joists - lineal feet
    87       121       114       136       91       130       47       86       339       473          
Engineered solid section - cubic feet
    6       11       9       12       8       10       5       8       28       41          
 
                                                                                       
Cellulose Fibers (thousands):
                                                                                       
Pulp - air-dry metric tons
    539       676       419       588       445       660       448       664       1,851       2,588          
Liquid packaging board - tons
    60       61       77       75       72       73       74       73       283       282          
 
                                                                                       
Fine Paper (thousands): (2) Paper - tons (4)
    444       724             672             675             725       444       2,796          
Coated groundwood - tons
    43       56             56             59             59       43       230          
Paper converting - tons
    318       498             461             485             487       318       1,931          
 
                                                                                       
Containerboard, Packaging and Recycling (thousands):
                                                                                       
Containerboard - tons (5)
    1,515       1,575       1,506       1,533       1,575       1,544       1,510       1,608       6,106       6,260          
Packaging - MSF
    19,007       19,550       19,721       20,290       19,547       19,341       18,946       20,670       77,221       79,851          
Recycling - tons (6)
    1,619       1,716       1,589       1,684       1,838       1,641       1,609       1,788       6,655       6,829          
Kraft bags and sacks - tons
    23       19       23       20       23       18       24       25       93       82          
 
(1)   The fourth quarter of 2006 inlcudes 14 weeks of operations compared to 13 weeks in all other quarters.
 
(2)   First quarter 2007 results include 9 weeks of operations for fine paper and related assets, prior to the distribution of these assets to Weyerhaeuser shareholders.
 
(3)   Veneer production represents lathe production and includes volumes that are further processed into plywood and engineered lumber products by company mills.
 
(4)   Paper production includes unprocessed rolls and converted paper volumes.
 
(5)   Containerboard production represents machine production and includes volumes that are further processed into packaging and kraft bags and sacks by company facilities.
 
(6)   Recycling production includes volumes processed in Weyerhaeuser recycling facilities that are consumed by company facilities and brokered volumes.
PRELIMINARY RESULTS - SUBJECT TO AUDIT

7


 

WEYERHAEUSER COMPANY
STATISTICAL INFORMATION
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
(in millions)
                                         
    April 1,     July 1,     Sept. 30,     Dec. 30,     Dec. 31,  
    2007     2007     2007     2007     2006  
Assets
                                       
     
                                         
Weyerhaeuser    
                                           
Current assets:    
                                           
Cash and cash equivalents
  $ 1,172     $ 208     $ 72     $ 93     $ 223  
Receivables, less allowances
    1,394       1,508       1,419       1,333       1,183  
Inventories
    1,437       1,308       1,323       1,255       1,355  
Prepaid expenses
    356       378       406       333       385  
Assets held for sale
    114                           105  
Current assets of discontinued operations
                            870  
 
                             
Total current assets
    4,473       3,402       3,220       3,014       4,121  
Property and equipment
    6,836       6,761       6,880       6,817       7,061  
Construction in progress
    467       544       412       442       395  
Timber and timberlands at cost, less fee stumpage charged to disposals
    3,705       3,721       3,736       3,769       3,681  
Investments in and advances to equity affiliates
    498       510       497       356       499  
Goodwill
    2,158       2,181       2,200       2,207       2,185  
Deferred pension and other assets
    1,378       1,470       1,525       2,505       1,368  
Restricted assets held by special purpose entitites
    915       916       915       916       917  
Noncurrent assets of discontinued operations
                              3,011  
 
                             
 
    20,430       19,505       19,385       20,026       23,238  
 
                             
 
                                       
Real Estate and Related Assets
                                       
Cash and cash equivalents
    13       7       8       21       20  
Receivables, less allowances
    77       75       72       63       144  
Real estate in process of development and for sale
    1,540       1,561       1,587       1,270       1,449  
Land being processed for development
    1,427       1,476       1,528       1,622       1,365  
Investments in unconsolidated entities, less reserves
    81       83       77       58       72  
Other assets
    396       383       423       473       423  
Consolidated assets not owned
    264       287       277       273       151  
 
                             
 
    3,798       3,872       3,972       3,780       3,624  
 
                             
Total assets
  $ 24,228     $ 23,377     $ 23,357     $ 23,806     $ 26,862  
 
                             
 
                                       
Liabilities
                                       
 
                                       
Weyerhaeuser
                                       
Current liabilities:
                                       
Notes payable and commercial paper
  $ 163     $ 92     $ 92     $ 54     $ 72  
Current maturities of long-term debt
    70       63       262       507       488  
Accounts payable
    920       1,010       894       869       948  
Accrued liabilities
    1,220       1,145       1,185       1,177       1,363  
Current liabilities of discontinued operations
                            258  
 
                             
Total current liabilities
    2,373       2,310       2,433       2,607       3,129  
Long-term debt
    6,849       5,980       6,428       6,059       7,069  
Deferred income taxes
    2,886       2,895       2,852       3,290       3,011  
Deferred pension, other postretirement benefits and other liabilities
    1,730       1,814       1,819       1,669       1,759  
Liabilities (nonrecourse to Weyerhaeuser) held by special purpose entities
    763       765       764       765       765  
Noncurrent liabilities of discontinued operations
                            717  
 
                             
 
    14,601       13,764       14,296       14,390       16,450  
 
                             
Real Estate and Related Assets
                                       
Notes payable and commercial paper
    427       412                    
Long-term debt
    605       605       900       775       606  
Other liabilities
    565       539       497       432       606  
Consolidated liabilites not owned
    232       246       237       228       115  
 
                             
 
    1,829       1,802       1,634       1,435       1,327  
 
                             
 
                                       
Shareholders’ Interest
                                       
 
                                       
Total liabilities
    16,430       15,566       15,930       15,825       17,777  
Shareholders’ interest
    7,798       7,811       7,427       7,981       9,085  
 
                             
Total liabilities and shareholders’ interest
  $ 24,228     $ 23,377     $ 23,357     $ 23,806     $ 26,862  
 
                             
WEYERHAEUSER COMPANY
STATISTICAL INFORMATION
STATEMENT OF CASH FLOWS
SELECTED INFORMATION (unaudited)
(in millions)
(Weyerhaeuser only,
excludes Real Estate &
Related Assets)
                                                                                 
    Q1   Q2   Q3   Q4   Year-to-date
    April 1,   March 26,   July 1,   June 25,   Sept. 30,   Sept. 24,   Dec. 30,   Dec. 31,   Dec. 30,   Dec. 31,
  2007   2006   2007   2006   2007   2006   2007   2006   2007   2006
Net cash from operations
  $ (187 )   $ (210 )   $ 171     $ 566     $ 285     $ 252     $ 411     $ 940     $ 680     $ 1,548  
Cash paid for property and equipment
  $ (114 )   $ (182 )   $ (140 )   $ (184 )   $ (176 )   $ (173 )   $ (232 )   $ (273 )   $ (662 )   $ (812 )
Cash paid for timberlands reforestation
  $ (12 )   $ (12 )   $ (12 )   $ (9 )   $ (8 )   $ (6 )   $ (12 )   $ (10 )   $ (44 )   $ (37 )
Cash received from issuances of debt
  $     $     $     $     $ 451     $ 3     $     $ 1     $ 451     $ 4  
Revolving credit facilities, notes and commercial paper borrowings, net
  $ (162 )   $ (68 )   $ 194     $ 19     $ 148     $ 195     $ (158 )   $ (95 )   $ 22     $ 51  
Payments on debt
  $ (466 )   $ (158 )   $ (1,090 )   $ (10 )   $ (54 )   $ (58 )   $ (3 )   $ (5 )   $ (1,613 )   $ (231 )
Proceeds from the sale of operations
  $ 1,350     $     $ 100     $     $ 7     $ 187     $ 172     $ 86     $ 1,629     $ 273  
Repurchases of common stock
  $     $     $ (22 )   $     $ (441 )   $ (332 )   $ (10 )   $ (340 )   $ (473 )   $ (672 )
PRELIMINARY RESULTS - SUBJECT TO AUDIT

8

-----END PRIVACY-ENHANCED MESSAGE-----