XML 36 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operations:      
Net earnings $ 748 $ 582 $ 1,027
Noncash charges (credits) to income:      
Depreciation, depletion and amortization 486 521 565
Basis of real estate sold 124 81 109
Deferred income taxes, net 72 44 (159)
Pension and other postretirement benefits 309 97 5
Share-based compensation expense (Note 17) 42 40 60
Charges for impairment of assets 1 154 37
Net gains on disposition of discontinued and other operations (Note 4)   (1) (789)
Net gains on sale of nonstrategic assets (16) (16) (73)
Gain on sale of timberlands 0 (99) 0
Change in, net of acquisition:      
Receivables, less allowances 62 (35) (54)
Receivable and payable for taxes (103) (50) 106
Inventories (14) (39) 61
Prepaid expenses and other current assets (18) (12) 5
Accounts payable and accrued liabilities (154) 106 11
Pension and postretirement contributions / benefit payments (381) (78) (99)
Other (46) (94) (77)
Net cash from operations 1,112 1,201 735
Cash flows from investing activities:      
Capital expenditures for property and equipment (368) (358) (451)
Capital expenditures for timberlands reforestation (59) (61) (59)
Proceeds from disposition of discontinued and other operations 0 403 2,486
Proceeds from sale of nonstrategic assets 4 26 104
Proceeds from sale of southern timberlands (Note 9) 0 203 0
Proceeds from redemption of ownership in related party (Note 9) 0 108 0
Proceeds from contribution of timberlands to related party (Note 9) 0 0 440
Other (17) 46 39
Net cash from investing activities (440) 367 2,559
Cash flows from financing activities:      
Cash dividends on common shares (995) (941) (932)
Cash dividends on preference shares 0 0 (22)
Proceeds from issuance of long-term debt (Note 13) 0 225 1,698
Payments on long-term debt (Note 13) (62) (831) (2,423)
Proceeds from borrowings on line of credit (Note 12) 425 100 0
Payments on line of credit (Note 12) 0 (100) 0
Repayments of Related Party Debt (209) 0 0
Proceeds from exercise of stock options 52 128 61
Repurchase of common shares (Note 16) (366) 0 (2,003)
Other (7) (1) (9)
Net cash from financing activities (1,162) (1,420) (3,630)
Net change in cash and cash equivalents (490) 148 (336)
Cash and cash equivalents from continuing operations at beginning of year 824 676 1,011
Cash and cash equivalents from continuing operations at end of year 334 824 676
Cash and cash equivalents from discontinued operations at beginning of year 0 0 1
Cash and cash equivalents from discontinued operations at end of year 0 0 0
Cash and cash equivalents at beginning of period 824 676 1,012
Cash and cash equivalents at end of year 334 824 676
Cash paid (received) during the year for:      
Interest, net of amounts capitalized of $9 in 2018, $9 in 2017, and $8 in 2016 358 381 446
Income taxes $ 95 $ 169 $ 485