XML 43 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operations:      
Net earnings $ 582 $ 1,027 $ 506
Noncash charges (credits) to income:      
Depreciation, depletion and amortization 521 565 479
Basis of real estate sold 81 109 18
Deferred income taxes, net 44 (159) 0
Pension and other postretirement benefits 97 5 42
Share-based compensation expense (Note 16) 40 60 31
Charges for impairment of assets 154 37 15
Equity (earnings) loss from joint ventures (Note 8) (1) (18) 105
Net gains on disposition of discontinued and other operations (Note 3) (1) (789) 0
Net gains on sale of nonstrategic assets (16) (73) (38)
Net gains on sale of southern timberlands (Note 8) (99) 0 0
Foreign exchange transaction (gains) losses (Note 19) (1) (5) 47
Change in, net of acquisition:      
Receivables less allowances (35) (54) 17
Receivable / payable for taxes (50) 106 (5)
Inventories (39) 61 10
Prepaid expenses (12) 5 3
Accounts payable and accrued liabilities 106 11 (35)
Pension and postretirement contributions / benefit payments (78) (99) (83)
Distributions of earnings received from joint ventures (Note 8) 1 14 15
Other (93) (68) (52)
Net cash from operations 1,201 735 1,075
Cash flows from investing activities:      
Capital expenditures for property and equipment (358) (451) (443)
Capital expenditures for timberlands reforestation (61) (59) (40)
Acquisition of timberlands 0 (10) (36)
Proceeds from disposition of discontinued and other operations (Note 3) 403 2,486 0
Proceeds from sale of nonstrategic assets 26 104 19
Proceeds from sale of southern timberlands (Note 8) 203 0 0
Proceeds from redemption of ownership in related party (Note 8) 108 0 0
Proceeds from contribution of timberlands to related party (Note 8) 0 440 0
Distributions of investment received from joint ventures (Note 8) 25 46 0
Other 21 3 13
Net cash from investing activities 367 2,559 (487)
Cash flows from financing activities:      
Cash dividends on common shares (941) (932) (619)
Cash dividends on preference shares 0 (22) (44)
Proceeds from issuance of long-term debt (Note 12) 225 1,698 0
Payments on long-term debt (Note 12) (831) (2,423) 0
Proceeds from borrowings on line of credit (Note 11) 100 0 0
Payments on line of credit (Note 11) (100) 0 0
Proceeds from exercise of stock options 128 61 34
Repurchase of common stock 0 (2,003) (518)
Other (1) (9) (9)
Net cash from financing activities (1,420) (3,630) (1,156)
Net change in cash and cash equivalents 148 (336) (568)
Cash and cash equivalents from continuing operations at beginning of year 676 1,011 1,577
Cash and cash equivalents from continuing operations at end of year 824 676 1,011
Cash and cash equivalents from discontinued operations at beginning of year 0 1 3
Cash and cash equivalents from discontinued operations at end of year 0 0 1
Cash and cash equivalents at beginning of period 676 1,012 1,580
Cash and cash equivalents at end of year 824 676 1,012
Cash paid (received) during the year for:      
Interest, net of amounts capitalized of $9 in 2017, $8 in 2016 and $7 in 2015 381 446 347
Income taxes $ 169 $ 485 $ 14