XML 52 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operations:      
Net earnings $ 1,027 $ 506 $ 1,826
Noncash charges (credits) to income:      
Depreciation, depletion and amortization 565 479 500
Basis of real estate sold 109 18 17
Deferred income taxes, net (159) 0 205
Pension and other postretirement benefits 5 42 (152)
Share-based compensation expense (Note 16) 60 31 40
Charges for impairment of assets 37 15 2
Equity (earnings) loss from joint ventures (18) 105 1
Net gains on disposition of discontinued operations (Note 3) (789) 0 (972)
Net gains on sale of nonstrategic assets (73) (38) (78)
Foreign exchange transaction (gains) losses (Note 18) (5) 47 27
Change in, net of acquisition:      
Receivables less allowances (54) 17 29
Receivable for taxes 106 (5) 76
Inventories 61 10 (66)
Real estate and land 0 0 (133)
Prepaid expenses 5 3 17
Accounts payable and accrued liabilities 11 (35) (98)
Deposits on land positions and other assets 0 0 15
Pension and postretirement contributions / benefit payments (99) (83) (101)
Distributions received from joint ventures 14 15 4
Other (68) (52) (50)
Net cash from operations 735 1,075 1,109
Cash flows from investing activities:      
Capital expenditures for property and equipment (451) (443) (354)
Capital expenditures for timberlands reforestation (59) (40) (41)
Acquisition of timberlands (10) (36) 0
Proceeds from disposition of discontinued operations (Note 3) 2,486 0 707
Proceeds from sale of nonstrategic assets 104 19 28
Proceeds from contribution of timberlands to related party 440 0 0
Distributions received from joint ventures 46 0 0
Other 3 13 21
Net cash from investing activities 2,559 (487) 361
Cash flows from financing activities:      
Cash dividends on common shares (932) (619) (563)
Cash dividends on preference shares (22) (44) (44)
Proceeds from issuance of long-term debt 1,698 0 0
Payments of debt (2,423) 0 0
Proceeds from exercise of stock options 61 34 119
Repurchase of common stock (2,003) (518) (203)
Net proceeds from issuance of WRECO debt (Note 3) 0 0 887
Deposit of WRECO debt proceeds into escrow (Note 3) 0 0 (887)
Other (9) (9) (34)
Net cash from financing activities (3,630) (1,156) (725)
Net change in cash and cash equivalents (336) (568) 745
Cash and cash equivalents from continuing operations at beginning of year 1,011 1,577 822
Cash and cash equivalents from continuing operations at end of year 676 1,011 1,577
Cash and cash equivalents from discontinued operations at beginning of year 1 3 13
Cash and cash equivalents from discontinued operations at end of year 0 1 3
Cash and cash equivalents at beginning of period 1,012 1,580 835
Cash and cash equivalents at end of year 676 1,012 1,580
Cash paid (received) during the year for:      
Interest, net of amounts capitalized of $8 in 2016, $7 in 2015 and $13 in 2014 446 347 319
Income taxes $ 485 $ 14 $ (37)