XML 91 R46.htm IDEA: XBRL DOCUMENT v3.6.0.2
SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2016
Weighted Average Assumptions Used in Estimating Value of Stock Options Granted
Weighted Average Assumptions Used in Estimating Value of Stock Options Granted
  
2016 
 GRANTS

2015 
 GRANTS

2014 
 GRANTS

Expected volatility
25.43
%
25.92
%
31.71
%
Expected dividends
5.37
%
3.28
%
2.92
%
Expected term (in years)
4.95

4.77

4.97

Risk-free rate
1.28
%
1.54
%
1.57
%
Weighted average grant-date fair value
$
2.73

$
5.85

$
6.62

Schedule of Stock Options Activity
Activity
The following table shows our option unit activity for 2016.
 
OPTIONS
(IN
THOUSANDS)
WEIGHTED
AVERAGE
EXERCISE
PRICE

WEIGHTED
AVERAGE
REMAINING
CONTRACTUAL
TERM
(IN YEARS)
AGGREGATE
INTRINSIC
VALUE (IN
MILLIONS)

Outstanding at December 31, 2015
12,763
$
25.88

 
 
Granted(1)
6,122
$
23.47

 
 
Exercised
(2,570)
$
25.01

 
 
Forfeited or expired
(1,603)
$
25.98

 
 
Outstanding at December 31, 2016(2)
14,712
$
24.96

5.47
$
528

Exercisable at December 31, 2016
9,152
$
23.63

3.65
$
338

(1) Includes 1,953 thousand stock option replacement awards issued as a result of the merger with Plum Creek.
(2) As of December 31, 2016, there were approximately 1,624 thousand stock options that had met the requisite service period and will be released as identified in the grant terms.
Schedule of Restricted Stock Units Activity
Activity
The following table shows our restricted stock unit activity for 2016.
 
STOCK UNITS
(IN THOUSANDS)
WEIGHTED
AVERAGE
GRANT-DATE
FAIR VALUE

Nonvested at December 31, 2015
1,104
$
31.37

Granted(1)
1,925
$
30.25

Vested
(1,202)
$
32.94

Forfeited
(244)
$
27.04

Nonvested at December 31, 2016(2)
1,583
$
26.49

(1) Includes 1,248 thousand restricted stock unit replacement awards issued as a result of the merger with Plum Creek.
(2) As of December 31, 2016, there were approximately 385 thousand restricted stock units that had met the requisite service period and will be released as identified in the grant terms.
Weighted Average Assumptions Used in Estimating the Value of Performance Share Units
Weighted Average Assumptions Used in Estimating the Value of Performance Share Units
  
2016 
 GRANTS

2015 
 GRANTS

2014 
 GRANTS

Performance period
1/1/2016 – 12/31/2018

1/1/2015 – 12/31/2017

1/1/2014 – 12/31/2015

Expected dividends
3.92% - 5.37%

3.26
%
2.91
%
Risk-free rate
0.45% - 0.97%

0.05% - 1.07%

0.03% - 0.79%

Volatility
21.87% - 28.09%

16.33% - 20.89%

20.74% - 23.53%

Weighted average grant-date fair value
$
22.58

$
34.75

$
30.62

Schedule of Performance Share Units Activity
Activity
The following table shows our performance share unit activity for 2016.
 
GRANTS (IN 
THOUSANDS)

WEIGHTED
AVERAGE
GRANT-DATE
FAIR VALUE

Nonvested at December 31, 2015
680

$
31.42

Granted at target
493

$
22.58

Vested
(261
)
$
21.26

Forfeited
(151
)
$
25.72

Nonvested at December 31, 2016(1)
761

$
25.23

(1) As of December 31, 2016, there were approximately 89 thousand performance share units that had met the requisite service period and will be released as identified in the grant terms.
Weighted Average Assumptions Used to Re-measure Value of Stock Appreciation Rights at Year-End
Weighted Average Assumptions Used to Re-measure Value of Stock Appreciation Rights at Year-End
  
2016 
 GRANTS

2015 
 GRANTS

2014 
 GRANTS

Expected volatility
24.12
%
22.10
%
18.20
%
Expected dividends
4.04
%
4.20
%
3.21
%
Expected term (in years)
2.20

1.94

1.32

Risk-free rate
1.36
%
0.99
%
0.45
%
Weighted average fair value
$
7.84

$
6.96

$
12.70

Schedule of Stock Appreciation Rights Activity
Activity
The following table shows our stock appreciation rights activity for 2016.
 
RIGHTS
(IN
THOUSANDS)

WEIGHTED
AVERAGE
EXERCISE
PRICE

AVERAGE
REMAINING
CONTRACTUAL
TERM
(IN YEARS)
AGGREGATE
INTRINSIC
VALUE (IN
MILLIONS)

Outstanding at December 31, 2015
382

$
24.25

 
 
Granted
107

$
23.09

 
 
Exercised
(66
)
$
23.42

 
 
Forfeited or expired
(37
)
$
26.90

 
 
Outstanding at December 31, 2016
386

$
23.82

5.24
$
3

Exercisable at December 31, 2016
233

$
21.85

3.03
$
2