XML 24 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Cash flows from operations:    
Net earnings $ 476 $ 436
Noncash charges (credits) to earnings:    
Depreciation, depletion and amortization 428 359
Basis of real estate sold 49 13
Deferred income taxes, net 96 10
Pension and other postretirement benefits (Note 8) 5 32
Share-based compensation expense 53 22
Charges for impairment of assets 23 14
Equity (earnings) loss from joint ventures (Note 7) (18) 18
Net gains on dispositions of assets and operations (121) (30)
Foreign exchange transaction (gains) losses (Note 16) (11) 41
Change in:    
Receivables less allowances (96) (41)
Receivable for taxes 37 11
Inventories 49 (9)
Prepaid expenses (3) (2)
Accounts payable and accrued liabilities 61 (47)
Pension and postretirement contributions (Note 8) (83) (59)
Distributions received from joint ventures 5 0
Other (64) (32)
Net cash from operations 886 736
Cash flows from investing activities:    
Capital expenditures for property and equipment (260) (276)
Capital expenditures for timberlands reforestation (43) (33)
Acquisition of timberlands (10) (34)
Proceeds from sale of assets and operations 379 7
Proceeds from contribution of timberlands to related party (Note 7) 440 0
Distributions received from joint ventures 34 0
Cash and cash equivalents acquired in Plum Creek merger (Note 4) 9 0
Other 42 12
Cash from (used in) investing activities 591 (324)
Cash flows from financing activities:    
Cash dividends on common shares (700) (460)
Cash dividends on preference shares (22) (22)
Proceeds from issuance of long-term debt 1,698 0
Payments of debt (723) 0
Repurchase of common stock (Note 5) (2,003) (484)
Other 40 22
Cash used in financing activities (1,710) (944)
Net change in cash and cash equivalents (233) (532)
Cash and cash equivalents from continuing operations at beginning of period 1,011  
Cash and cash equivalents from discontinued operations at beginning of period 1  
Cash and cash equivalents at beginning of period 1,012 1,577
Cash and cash equivalents from continuing operations at end of period 769  
Cash and cash equivalents from discontinued operations at end of period 10  
Cash and cash equivalents at end of period 779 1,046
Cash paid (received) during the period for:    
Interest, net of amount capitalized of $5 and $4 367 290
Income taxes $ (26) $ 4