XML 85 R74.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONDENSED CONSOLIDATING FINANCIAL INFORMATION Condensed Consolidating Financial Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Cash and Cash Equivalents, at Carrying Value, Including Discontinued Operations   $ 1,158 $ 1,012 $ 1,580
Net sales $ 1,835 1,727    
Cost of products sold 1,475 1,385    
Gross margin 360 342    
Other operating expenses, net 174 142    
Operating income 186 200    
Non-operating expense, net (85) (80)    
Earnings before income taxes 101 120    
Income taxes 20 19    
Net earnings 81 101    
Dividends on preference shares (11) (11)    
Net earnings attributable to Weyerhaeuser common shareholders 70 90    
Foreign currency translation adjustments 41 (47)    
Actuarial gains, net of tax expense 10 62    
Prior service costs, net of tax expense (2) (2)    
Unrealized gains on available-for-sale securities 0 1    
Total other comprehensive income 49 14    
Comprehensive income (loss) 130 115    
Cash and cash equivalents 415   1,012  
Other current assets 1,415   1,162  
Total current assets 1,830   2,174  
Property and equipment, net 2,763   2,572  
Timber and timberlands at cost, net 14,548   6,480  
Investments in and advances to subsidiaries 0   0  
Other assets 2,638   1,244  
Total assets     12,470  
Total current liabilities 984   875  
Note payable to Timberland Venture 835   0  
Long-term debt 7,803   4,875  
Other long-term liabilities 1,876   1,851  
Total liabilities 11,498   7,601  
Mandatory convertible preference shares 14   14  
Common shares 948   638  
Other equity 9,319   4,217  
Total equity 10,281   4,869  
Total liabilities and equity 21,779   12,470  
Net cash from (used in) operations 47 87    
Capital expenditures (73) (89)    
Acquisition of timberlands (6) (32)    
Proceeds from sale of non-strategic assets 70 2    
Issuance of note to parent   0    
Distributions from joint ventures 24 0    
Cash acquired in merger with Plum Creek 9 0    
Distribution from subsidiaries 0 0    
Net cash from (used in) investing activities 24 (119)    
Net proceeds from issuance of debt 1,098 0    
Payments on debt (720) 0    
Proceeds from note from subsidiary   0    
Cash dividends on common shares (241) (152)    
Repurchase of common stock (798) (253)    
Distribution to parent 0 0    
Other (7) 15    
Net cash from (used in) financing activities (668) (390)    
Parent Company [Member]        
Net sales 186 198    
Cost of products sold 57 61    
Gross margin 129 137    
Other operating expenses, net 81 19    
Operating income 48 118    
Non-operating expense, net (12) (6)    
Earnings before income taxes 36 112    
Income taxes 0 0    
Net earnings 36 112    
Dividends on preference shares (11) (11)    
Net earnings attributable to Weyerhaeuser common shareholders 25 101    
Foreign currency translation adjustments 0 0    
Actuarial gains, net of tax expense 2 5    
Prior service costs, net of tax expense 0 0    
Unrealized gains on available-for-sale securities 0 0    
Total other comprehensive income 2 5    
Comprehensive income (loss) 38 117    
Cash and cash equivalents 216   673  
Other current assets 54   7  
Total current assets 270   680  
Property and equipment, net 165   167  
Timber and timberlands at cost, net 3,485   3,538  
Investments in and advances to subsidiaries 10,896   2,948  
Other assets 88   88  
Total assets 14,904   7,421  
Total current liabilities 141   66  
Note payable to Timberland Venture 0      
Long-term debt 2,743   1,645  
Other long-term liabilities 91   91  
Total liabilities 2,975   1,802  
Mandatory convertible preference shares 14   14  
Common shares 948   638  
Other equity 10,967   4,967  
Total equity 11,929   5,619  
Total liabilities and equity 14,904   7,421  
Net cash from (used in) operations 29 (50)    
Capital expenditures (14) (19)    
Acquisition of timberlands 0 (26)    
Proceeds from sale of non-strategic assets 0 0    
Issuance of note to parent   0    
Distributions from joint ventures 0      
Cash acquired in merger with Plum Creek 0      
Distribution from subsidiaries 196 144    
Net cash from (used in) investing activities 182 99    
Net proceeds from issuance of debt 1,098      
Payments on debt (720)      
Proceeds from note from subsidiary   600    
Cash dividends on common shares (241) (152)    
Repurchase of common stock (798) (253)    
Distribution to parent 0 0    
Other (7) 11    
Net cash from (used in) financing activities (668) 206    
Subsidiary Issuer [Member]        
Guaranteed registered debt securities 894      
Net sales 27 0    
Cost of products sold 24 0    
Gross margin 3 0    
Other operating expenses, net 22 0    
Operating income (19) 0    
Non-operating expense, net (6) 0    
Earnings before income taxes (25) 0    
Income taxes 0 0    
Net earnings (25) 0    
Dividends on preference shares 0 0    
Net earnings attributable to Weyerhaeuser common shareholders (25) 0    
Foreign currency translation adjustments 0 0    
Actuarial gains, net of tax expense 0 0    
Prior service costs, net of tax expense 0 0    
Unrealized gains on available-for-sale securities 0 0    
Total other comprehensive income 0 0    
Comprehensive income (loss) (25) 0    
Cash and cash equivalents 29   0  
Other current assets 7   0  
Total current assets 36   0  
Property and equipment, net 66   0  
Timber and timberlands at cost, net 5,713   0  
Investments in and advances to subsidiaries 4,535   0  
Other assets 143   0  
Total assets 10,493   0  
Total current liabilities 59   0  
Note payable to Timberland Venture 0      
Long-term debt 1,829   0  
Other long-term liabilities 67   0  
Total liabilities 1,955   0  
Mandatory convertible preference shares 0   0  
Common shares 0   0  
Other equity 8,538   0  
Total equity 8,538   0  
Total liabilities and equity 10,493   0  
Net cash from (used in) operations 25 0    
Capital expenditures 0 0    
Acquisition of timberlands 0 0    
Proceeds from sale of non-strategic assets 0 0    
Issuance of note to parent   0    
Distributions from joint ventures 0      
Cash acquired in merger with Plum Creek 4      
Distribution from subsidiaries 0 0    
Net cash from (used in) investing activities 4 0    
Net proceeds from issuance of debt 0      
Payments on debt 0      
Proceeds from note from subsidiary   0    
Cash dividends on common shares 0 0    
Repurchase of common stock 0 0    
Distribution to parent 0 0    
Other 0 0    
Net cash from (used in) financing activities 0 0    
Non-Guarantor Subsidiaries [Member]        
Net sales 1,808 1,699    
Cost of products sold 1,577 1,495    
Gross margin 231 204    
Other operating expenses, net 71 123    
Operating income 160 81    
Non-operating expense, net (67) (74)    
Earnings before income taxes 93 7    
Income taxes (20) (19)    
Net earnings 73 (12)    
Dividends on preference shares 0 0    
Net earnings attributable to Weyerhaeuser common shareholders 73 (12)    
Foreign currency translation adjustments 41 (47)    
Actuarial gains, net of tax expense 8 57    
Prior service costs, net of tax expense (2) (2)    
Unrealized gains on available-for-sale securities 0 1    
Total other comprehensive income 47 9    
Comprehensive income (loss) 120 (3)    
Cash and cash equivalents 170   339  
Other current assets 1,359   1,161  
Total current assets 1,529   1,500  
Property and equipment, net 2,532   2,405  
Timber and timberlands at cost, net 5,373   2,965  
Investments in and advances to subsidiaries 781   0  
Other assets 3,042   1,791  
Total assets 13,257   8,661  
Total current liabilities 785   814  
Note payable to Timberland Venture 835      
Long-term debt 3,831   3,830  
Other long-term liabilities 1,718   1,760  
Total liabilities 7,169   6,404  
Mandatory convertible preference shares 0   0  
Common shares 0   0  
Other equity 6,088   2,257  
Total equity 6,088   2,257  
Total liabilities and equity 13,257   8,661  
Net cash from (used in) operations (7) 137    
Capital expenditures (59) (70)    
Acquisition of timberlands (6) (6)    
Proceeds from sale of non-strategic assets 70 2    
Issuance of note to parent   (600)    
Distributions from joint ventures 24      
Cash acquired in merger with Plum Creek 5      
Distribution from subsidiaries 0 0    
Net cash from (used in) investing activities 34 (674)    
Net proceeds from issuance of debt 0      
Payments on debt 0      
Proceeds from note from subsidiary   0    
Cash dividends on common shares 0 0    
Repurchase of common stock 0 0    
Distribution to parent (196) (144)    
Other 0 4    
Net cash from (used in) financing activities (196) (140)    
Consolidation, Eliminations [Member]        
Net sales (186) (170)    
Cost of products sold (183) (171)    
Gross margin (3) 1    
Other operating expenses, net 0 0    
Operating income (3) 1    
Non-operating expense, net 0 0    
Earnings before income taxes (3) 1    
Income taxes 0 0    
Net earnings (3) 1    
Dividends on preference shares 0 0    
Net earnings attributable to Weyerhaeuser common shareholders (3) 1    
Foreign currency translation adjustments 0 0    
Actuarial gains, net of tax expense 0 0    
Prior service costs, net of tax expense 0 0    
Unrealized gains on available-for-sale securities 0 0    
Total other comprehensive income 0 0    
Comprehensive income (loss) (3) 1    
Cash and cash equivalents 0   0  
Other current assets (5)   (6)  
Total current assets (5)   (6)  
Property and equipment, net 0   0  
Timber and timberlands at cost, net (23)   (23)  
Investments in and advances to subsidiaries (16,212)   (2,948)  
Other assets (635)   (635)  
Total assets (16,875)   (3,612)  
Total current liabilities (1)   (5)  
Note payable to Timberland Venture 0      
Long-term debt (600)   (600)  
Other long-term liabilities 0   0  
Total liabilities (601)   (605)  
Mandatory convertible preference shares 0   0  
Common shares 0   0  
Other equity (16,274)   (3,007)  
Total equity (16,274)   (3,007)  
Total liabilities and equity (16,875)   $ (3,612)  
Net cash from (used in) operations 0 0    
Capital expenditures 0 0    
Acquisition of timberlands 0 0    
Proceeds from sale of non-strategic assets 0 0    
Issuance of note to parent   600    
Distributions from joint ventures 0      
Cash acquired in merger with Plum Creek 0      
Distribution from subsidiaries (196) (144)    
Net cash from (used in) investing activities (196) 456    
Net proceeds from issuance of debt 0      
Payments on debt 0      
Proceeds from note from subsidiary   (600)    
Cash dividends on common shares 0 0    
Repurchase of common stock 0 0    
Distribution to parent 196 144    
Other 0 0    
Net cash from (used in) financing activities $ 196 $ (456)