XML 18 R7.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED STATEMENT OF CASH FLOWS - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Cash flows from operations:    
Net earnings $ 81 $ 101
Noncash charges (credits) to earnings:    
Depreciation, depletion and amortization 142 123
Basis of real estate sold 17 10
Deferred income taxes, net 18 13
Pension and other postretirement benefits (Note 7) 4 10
Share-based compensation expense 24 8
Charges for impairment of assets 0 13
Equity (earnings) loss from joint ventures (Note 6) (3) 6
Net gains on dispositions of assets and operations (41) (16)
Foreign exchange transaction losses (Note 16) (13) 29
Change in:    
Receivables less allowances (47) (16)
Receivable for taxes 10 2
Inventories (43) (57)
Prepaid expenses (1) (11)
Accounts payable and accrued liabilities (70) (91)
Pension and postretirement contributions (Note 7) (17) (20)
Distributions from joint ventures 5 0
Other (19) (17)
Net cash from operations 47 87
Cash flows from investing activities:    
Capital expenditures for property and equipment (57) (71)
Capital expenditures for timberlands reforestation (16) (18)
Acquisition of timberlands (6) (32)
Proceeds from sale of assets 70 2
Distributions from joint ventures 24 0
Cash and cash equivalents acquired in Plum Creek merger (Note 3) 9 0
Cash from (used in) investing activities 24 (119)
Cash flows from financing activities:    
Net proceeds from issuance of debt (Note 10) 1,098 0
Payments on debt (Note 10) (720) 0
Cash dividends on common shares (241) (152)
Repurchase of common stock (Note 4) (798) (253)
Other (7) 15
Cash from financing activities (668) (390)
Net change in cash and cash equivalents (597) (422)
Cash and cash equivalents at beginning of period 1,012 1,580
Cash and cash equivalents at end of period   1,158
Cash paid (received) during the period for:    
Interest, net of amount capitalized of $2 and $1 125 114
Income taxes (13) 1
Noncash investing and financing activity:    
Equity issued as consideration for our merger with Plum Creek (Note 3) $ 6,383 $ 0