XML 16 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATED BALANCE SHEET - USD ($)
$ in Millions
Mar. 31, 2016
Dec. 31, 2015
ASSETS    
Cash and cash equivalents $ 415 $ 1,012
Receivables, less allowances of $4 and $3 578 487
Receivables for taxes 25 30
Inventories (Note 5) 677 568
Prepaid expenses and other current assets 135 77
Total current assets 1,830 2,174
Property and equipment, less accumulated depreciation of $6,371 and $6,294 2,763 2,572
Construction in progress 223 195
Timber and timberlands at cost, less depletion charged to disposals 14,548 6,480
Minerals and mineral rights, net 325 14
Investments in and advances to joint ventures 1,011 74
Goodwill 40 40
Deferred tax assets 15 4
Other assets 409 302
Restricted financial investments held by variable interest entities 615 615
Total assets   12,470
Liabilities    
Notes payable 4 4
Accounts payable 385 326
Accrued liabilities (Note 9) 595 545
Total current liabilities 984 875
Note payable to Timberland Venture (Note 10) 835 0
Long-term debt (Note 10) 7,803 4,875
Long-term debt (nonrecourse to the company) held by variable interest entities 511 511
Deferred income taxes 71 86
Deferred pension and other postretirement benefits 983 987
Other liabilities 311 267
Total liabilities $ 11,498 $ 7,601
Commitments and contingencies (Note 12)
Equity:    
Mandatory convertible preference shares, series A: $1.00 par value; $50.00 liquidation; authorized 40,000,000 shares; issued and outstanding: 13,799,711 and 13,799,711 shares $ 14 $ 14
Common shares: $1.25 par value; authorized 1,360,000,000 shares; issued and outstanding: 759,044,221 and 510,483,285 shares 948 638
Other capital 9,305 4,080
Retained earnings 1,177 1,349
Cumulative other comprehensive loss (Note 13) (1,163) (1,212)
Total equity 10,281 4,869
Total liabilities and equity $ 21,779 $ 12,470