XML 47 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENT OF CASH FLOWS (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operations:    
Net earnings $ 101us-gaap_NetIncomeLoss $ 194us-gaap_NetIncomeLoss
Noncash charges (credits) to earnings:    
Depreciation, depletion and amortization 123us-gaap_DepreciationDepletionAndAmortization 126us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes, net 13us-gaap_DeferredIncomeTaxExpenseBenefit 36us-gaap_DeferredIncomeTaxExpenseBenefit
Pension and other postretirement benefits (Note 6) 10us-gaap_PensionAndOtherPostretirementBenefitExpense (47)us-gaap_PensionAndOtherPostretirementBenefitExpense
Share-based compensation expense 8us-gaap_ShareBasedCompensation 9us-gaap_ShareBasedCompensation
Charges for impairment of assets 13us-gaap_AssetImpairmentCharges 0us-gaap_AssetImpairmentCharges
Net gains on dispositions of assets(1) (16)us-gaap_GainLossOnSaleOfPropertyPlantEquipment [1] (25)us-gaap_GainLossOnSaleOfPropertyPlantEquipment [1]
Foreign exchange transaction losses (Note 13) 29us-gaap_ForeignCurrencyTransactionGainLossUnrealized 14us-gaap_ForeignCurrencyTransactionGainLossUnrealized
Change in:    
Receivables less allowances (16)us-gaap_IncreaseDecreaseInReceivables (1)us-gaap_IncreaseDecreaseInReceivables
Receivable for taxes 2us-gaap_IncreaseDecreaseInIncomeTaxesReceivable 67us-gaap_IncreaseDecreaseInIncomeTaxesReceivable
Inventories (57)us-gaap_IncreaseDecreaseInInventories (88)us-gaap_IncreaseDecreaseInInventories
Real estate and land 0wy_RealEstateAndLand (72)wy_RealEstateAndLand
Prepaid expenses (11)us-gaap_IncreaseDecreaseInPrepaidExpense 3us-gaap_IncreaseDecreaseInPrepaidExpense
Accounts payable and accrued liabilities (91)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (80)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deposits on land positions and other assets 0us-gaap_IncreaseDecreaseInDepositOtherAssets 12us-gaap_IncreaseDecreaseInDepositOtherAssets
Pension and postretirement contributions / benefit payments (20)us-gaap_PensionAndOtherPostretirementBenefitContributions (33)us-gaap_PensionAndOtherPostretirementBenefitContributions
Other (11)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (6)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash from operations 77us-gaap_NetCashProvidedByUsedInOperatingActivities 109us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Property and equipment (71)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (51)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Timberlands reforestation (18)us-gaap_PaymentsForCapitalImprovements (14)us-gaap_PaymentsForCapitalImprovements
Acquisition of timberlands (32)us-gaap_PaymentsToAcquireTimberlands 0us-gaap_PaymentsToAcquireTimberlands
Proceeds from sale of assets 2us-gaap_ProceedsFromSaleOfProductiveAssets 19us-gaap_ProceedsFromSaleOfProductiveAssets
Cash from investing activities (119)us-gaap_NetCashProvidedByUsedInInvestingActivities (46)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Cash dividends on common shares (152)us-gaap_PaymentsOfDividendsCommonStock (129)us-gaap_PaymentsOfDividendsCommonStock
Change in book overdrafts 0us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities (6)us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities
Exercises of stock options 21us-gaap_ProceedsFromStockOptionsExercised 15us-gaap_ProceedsFromStockOptionsExercised
Repurchase of common stock (Note 4) (253)us-gaap_PaymentsForRepurchaseOfCommonStock 0us-gaap_PaymentsForRepurchaseOfCommonStock
Other 4us-gaap_ProceedsFromPaymentsForOtherFinancingActivities 2us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Cash from financing activities (380)us-gaap_NetCashProvidedByUsedInFinancingActivities (118)us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash and cash equivalents (422)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (55)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 1,580us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 835us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
Cash and cash equivalents at end of period 1,158us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations 780us-gaap_CashAndCashEquivalentsAtCarryingValueIncludingDiscontinuedOperations
Cash paid (received) during the period for:    
Interest, net of amount capitalized of $1 and $5 114us-gaap_InterestPaidNet 101us-gaap_InterestPaidNet
Income taxes $ 1us-gaap_IncomeTaxesPaidNet $ (50)us-gaap_IncomeTaxesPaidNet
[1] Includes gains on timberland exchanges.