XML 63 R23.htm IDEA: XBRL DOCUMENT v2.4.0.6
ACQUISITION OF BUSINESS (Tables)
12 Months Ended
Dec. 31, 2011
Purchase Price Allocation of Net Tangible and Intangible Assets Acquired
The following table summarizes the purchase price allocation of net tangible and intangible assets acquired:
May 29, 2009
Intangible assets subject to amortization:
Rights to the Framework Agreement
$ 3,940,000
Rights to the Master Work Order
1,050,000
Total intangible assets
4,990,000
Prepaid expenses & other current assets
111,447
Accrued expenses
(118,800 )
Other current liabilities
(124,576 )
Deferred tax liability on nonrecurring gain on acquisition
of business
(1,173,816 )
Net assets acquired
3,684,255
Purchase price
1,500,000
Nonrecurring gain on acquisition of business, net of tax
$ 2,184,255
Results of Operations of the Acquired Business Included in the Company's Consolidated Statements of Income
Results of operations of the acquired business included in the Company’s consolidated statements of income for the year ended December 31, 2009 were as follows:
 
   
Year Ended
 
   
December 31, 2009
 
Portal revenues
  $ 19,756,049  
Operating expenses:
       
Cost of portal revenues, exclusive of depreciation & amortization
    13,693,055  
Nonrecurring gain on acquisition of business, net of tax
    (2,184,255 )
Amortization of acquisition-related intangible assets
    4,130,256  
Depreciation & amortization
    24,281  
Total operating expenses
    15,663,337  
Operating income/income before income taxes
    4,092,712  
Income tax expense
    (721,778 )
Net income
  $ 3,370,934
Unaudited Pro Forma Information of Acquisition
The following unaudited pro forma information presents consolidated financial results as if the acquisition was completed as of January 1, 2009.  This supplemental pro forma information has been prepared for comparative purposes only and is not intended to be indicative of what the Company’s results would have been had the acquisition been completed on January 1, 2009, nor does it purport to be indicative of any future results.
 
   
Year Ended
 
   
December 31, 2009
 
Revenues
  $ 147,262,679  
Net income
    15,719,226  
Net income per common share:
       
Basic
    0.25  
Diluted
    0.25