XML 40 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
EMPLOYEE RETIREMENT PLANS (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Schedule of Weighted Average Plan Assets Allocation [Table Text Block]
The Company’s pension plan’s weighted average asset allocation at December 31, 2014 and 2013, by asset category, was as follows:
 
 
Plan Assets at December 31,
2014
2013
Asset Category:
Equity Securities
50
%
56
%
Fixed Income Securities
43
%
35
%
Other
7
%
9
%
Total
100
%
100
%
Schedule of Assumptions Used to Determine, Net Funded Status of Plan [Table Text Block]
Assumptions used in determining the funded status at December 31, 2014 and 2013 were:
 
 
2014
2013
Discount rate
4.17
%
5.03
%
Rate of compensation increase
4.00
%
4.50
%
Changes in Projected Benefit Obligations, Fair Value of Plan Assets, and Funded Status of Plan [Table Text Block]
The following is a reconciliation of the change in benefit obligation and plan assets of both the defined benefit pension plan and the unfunded supplemental pension plan for the years ended December 31, 2014 and 2013:
 
 
 
 
 
 
Defined Benefit
Pension Plan
 
Supplemental
Pension Plan
  
 
2014
 
2013
 
2014
 
2013
  
 
(Dollars in thousands)
Change in projected benefit obligation
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Projected benefit obligation, beginning of year
 
$
41,470
 
 
$
43,452
 
 
$
12,337
 
 
$
12,270
 
Service cost
 
 
1,042
 
 
 
1,406
 
 
 
221
 
 
 
320
 
Interest cost
 
 
1,999
 
 
 
1,832
 
 
 
586
 
 
 
570
 
Actuarial loss (gain)
 
 
8,221
 
 
 
(3,466
 
 
2,047
 
 
 
(468
Benefits paid
 
 
(1,800
) 
 
 
(1,754
 
 
(350
) 
 
 
(355
Projected benefit obligation, end of year
 
$
50,932
 
 
$
41,470
 
 
$
14,841
 
 
$
12,337
 
Change in plan assets
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Fair value of plan assets, beginning of year
 
 
31,522
 
 
 
27,819
 
 
 
 
 
 
 
Actual return on plan assets
 
 
1,145
 
 
 
4,316
 
 
 
 
 
 
 
Administrative expenses
 
 
(140
) 
 
 
(141
 
 
 
 
 
 
Contributions
 
 
1,300
 
 
 
1,282
 
 
 
350
 
 
 
355
 
Benefits paid
 
 
(1,800
) 
 
 
(1,754
 
 
(350
) 
 
 
(355
Fair value of plan assets, end of year
 
$
32,027
 
 
$
31,522
 
 
$
 
 
$
 
Funded status of plan
 
$
(18,905
) 
 
$
(9,948
 
$
(14,841
) 
 
$
(12,337
Amounts recognized in the consolidated balance sheets consist of:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Accrued liabilities – other
 
$
 
 
$
 
 
$
(367
) 
 
$
(384
Long-term pension liability
 
 
(18,905
) 
 
 
(9,948
 
 
(14,474
) 
 
 
(11,953
Net amount recognized
 
$
(18,905
) 
 
$
(9,948
 
$
(14,841
) 
 
$
(12,337
Amounts recognized in accumulated other comprehensive loss consist of:
 
 
  
 
 
 
  
 
 
 
  
 
 
 
  
 
Accumulated loss, net of income tax benefit of $7,559, $4,054, $2,431 and $1,729, respectively
 
$
11,824
 
 
$
6,341
 
 
$
3,803
 
 
$
2,705
 
Prior service cost (credit), net of income tax benefit (liability) of $0, $1, ($314) and ($358), respectively
 
 
 
 
 
1
 
 
 
(491
) 
 
 
(559
Net amount recognized
 
$
11,824
 
 
$
6,342
 
 
$
3,312
 
 
$
2,146
 
Schedule of Assumptions Used [Table Text Block]
Assumptions used in determining net periodic pension cost for the years ended December 31, 2014, 2013 and 2012 were:
 
 
2014
2013
2012
Discount rate
5.03
%
4.23
%
4.60
%
Rate of compensation increase
4.00
%
4.50
%
4.50
%
Long-term rate of return on plan assets
7.50
%
7.75
%
7.75
%
Schedule of Net Benefit Costs [Table Text Block]
The components of net periodic pension cost for the years ended December 31, 2014, 2013 and 2012, were:
 
 
2014
2013
2012
(Dollars in thousands)
Benefits earned during the period
$
1,263
$
1,726
$
1,472
Interest cost on projected benefit obligation
2,586
2,403
2,317
Expected return on plan assets
(2,343
)
(2,094
)
(1,994
)
Net amortization and deferral
706
1,702
1,612
Net pension expense
$
2,212
$
3,737
$
3,407
Schedule of Expected Benefit Payments [Table Text Block]
Projected benefit payments for the plans as of December 31, 2014 were estimated as follows:
 
 
Defined Benefit Pension Plan
Supplemental Pension Plan
(Dollars in thousands)
2015
$
2,033
$
367
2016
$
2,154
$
383
2017
$
2,234
$
552
2018
$
2,360
$
568
2019
$
2,510
$
578
2020 – 2024
$
13,579
$
4,244
Schedule of Allocation of Plan Assets [Table Text Block]
The following table summarizes the fair value of the Company’s pension plan assets as of December 31, 2014 by asset category within the fair value hierarchy (for further level information, see Note 3):
 
 
 
 
 
December 31, 2014
  
 
Quoted Prices in Active Markets
 
Significant Observable Inputs
 
Significant Unobservable Inputs
 
  
 
Level 1
 
Level 2
 
Level 3
 
Total
  
 
(Dollars in thousands)
Common stocks
 
$
11,888
 
 
$
1,139
 
 
$
 
 
$
13,027
 
Preferred stocks
 
 
414
 
 
 
20
 
 
 
 
 
 
434
 
Exchange traded funds
 
 
3,030
 
 
 
 
 
 
 
 
 
3,030
 
Corporate obligations
 
 
 
 
 
4,762
 
 
 
 
 
 
4,762
 
State and municipal obligations
 
 
 
 
 
1,592
 
 
 
 
 
 
1,592
 
Pooled fixed income funds
 
 
5,893
 
 
 
 
 
 
 
 
 
5,893
 
U.S. government securities
 
 
 
 
 
1,131
 
 
 
 
 
 
1,131
 
Cash and cash equivalents
 
 
2,069
 
 
 
 
 
 
 
 
 
2,069
 
Subtotal
 
$
23,294
 
 
$
8,644
 
 
$
 
 
$
31,938
 
Other assets(1)
 
 
 
 
 
 
 
 
 
 
 
89
 
Total
 
 
 
 
 
 
 
 
 
 
$
32,027
 
 
(1)
This category represents trust receivables that are not leveled.
The following table summarizes the fair value of the Company’s pension plan assets as of December 31, 2013 by asset category within the fair value hierarchy (for further level information, see Note 3):
 
 
December 31, 2013
Quoted Prices in Active Markets
Significant Observable Inputs
Significant Unobservable Inputs
Level 1
Level 2
Level 3
Total
(Dollars in thousands)
Common stocks
$
13,339
$
1,470
$
$
14,809
Preferred stocks
786
786
Exchange traded funds
2,761
2,761
Corporate obligations
4,636
4,636
State and municipal obligations
538
538
Pooled fixed income funds
4,150
4,150
U.S. government securities
838
838
Cash and cash equivalents
2,927
2,927
Subtotal
$
23,963
$
7,482
$
$
31,445
Other assets(1)
77
Total
$
31,522
 
(1)
This category represents trust receivables that are not leveled.
The Company also has a defined contribution plan covering substantially all employees. The Company contributed approximately $302,000, $227,000 and $221,000 in 2014, 2013 and 2012, respectively.