-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, FB67kxG+f14WCysq+X07hL3WshUTeeqsaBiwGVgkwTPQ2HjGy3CmobR51iQ1GqaY 37+x5Mdj3lbE29CdyFBdLA== 0001193125-07-159829.txt : 20070723 0001193125-07-159829.hdr.sgml : 20070723 20070723164829 ACCESSION NUMBER: 0001193125-07-159829 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070723 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070723 DATE AS OF CHANGE: 20070723 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NETFLIX INC CENTRAL INDEX KEY: 0001065280 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-VIDEO TAPE RENTAL [7841] IRS NUMBER: 770467272 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-49802 FILM NUMBER: 07994124 BUSINESS ADDRESS: STREET 1: 100 WINCHESTER CIRCLE STREET 2: . CITY: LOS GATOS STATE: CA ZIP: 95032 BUSINESS PHONE: 408-540-3700 MAIL ADDRESS: STREET 1: 100 WINCHESTER CIRCLE CITY: LOS GATOS STATE: CA ZIP: 95032-7606 FORMER COMPANY: FORMER CONFORMED NAME: NETFLIX COM INC DATE OF NAME CHANGE: 20000229 8-K 1 d8k.htm FORM 8-K Form 8-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


FORM 8-K

 


Current Report Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):

July 23, 2007

 


NETFLIX, INC.

(Exact name of registrant as specified in its charter)

 


 

Delaware   000-49802   77-0467272

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(I.R.S. Employer

Identification No.)

100 Winchester Circle

Los Gatos, CA

95032

(Address of principal executive offices) (Zip Code)

(408) 540-3700

(Registrant’s telephone number, including area code)

 

(Former name or former address, if changed since last report)

 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02 Results of Operations and Financial Condition.

On July 23, 2007, Netflix, Inc. (the “Company”) announced its financial results for the quarter and six-month period ended June 30, 2007. The press release, which is attached hereto as Exhibit 99.1 and incorporated herein by reference, discloses certain financial measures that may be considered non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States. Management believes that non-GAAP net income is a useful measure of operating performance because it excludes the non-cash impact of stock option accounting. In addition, management believes that free cash flow is a useful measure of liquidity because it excludes the non-operational cash flows from purchases and sales of short-term investments and cash flows from financing activities. However, these non-GAAP measures should be considered in addition to, not as a substitute for, or superior to net income and net cash provided by operating activities, or other financial measures prepared in accordance with GAAP. The non-GAAP information is presented using consistent methodology from quarter-to-quarter and year-to-year.

The information in this report shall not be treated as “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933 or the Securities Exchange Act of 1934, except as expressly stated by specific reference in such filing.

 

Item 9.01 Financial Statement and Exhibits.

 

(d) Exhibits

 

  99.1 Press release dated July 23, 2007 by Netflix, Inc.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    NETFLIX, INC.
   

Date: July 23, 2007

   
   
   

/s/ Barry McCarthy

   

Barry McCarthy

Chief Financial Officer


EXHIBIT INDEX

 

Exhibit No.

  

Description of Exhibit

99.1*

   Press release issued by Netflix, Inc. on July 23, 2007.

* This exhibit is intended to be furnished and shall not be deemed “filed” for purposes of the Securities Exchange Act of 1934.

The press-release will be attached as Exhibit 99.1

EX-99.1 2 dex991.htm PRESS RELEASE Press release

Exhibit 99.1

LOGO

 

FOR IMMEDIATE RELEASE    IR CONTACT:    Deborah Crawford
Monday, July 23, 2007       Director, Investor Relations
      408 540-3712
   PR CONTACT:    Ken Ross
      VP, Corporate Communications
      408 540-3931

Netflix Announces Q2 2007 Financial Results

Subscribers – 6.7 million

Revenue – $303.7 million

GAAP Net Income – $25.6 million

LOS GATOS, Calif., July 23, 2007 – Netflix, Inc. (Nasdaq: NFLX) today reported results for the second quarter ended June 30, 2007.

“As expected, second-quarter revenue and subscriber growth reflected the impact of intense competition, as we delivered subscribers and revenue at the low end of our guidance range, even while achieving near record net income,” said Reed Hastings, Netflix co-founder and chief executive officer.

“Online DVD rental is a large and attractive opportunity and we remain committed to investing in our long-term growth. With yesterday’s price cuts in two of our most popular subscription plans, together with the reductions in February and June, we are choosing to lower price and reduce marketing as the most efficient means of sub growth and retention in the current competitive environment, and we are lowering our full-year guidance for revenue, subscribers, and earnings accordingly.”

Second-Quarter 2007 Financial Highlights

Revenue for the second quarter of 2007 was $303.7 million, representing 27 percent year-over-year growth from $239.4 million for the second quarter of 2006, and 1 percent sequential decline from $305.3 million for the first quarter of 2007.

GAAP net income for the second quarter of 2007 increased 50% to $25.6 million, or $0.37 per diluted share, compared to GAAP net income of $17.0 million, or $0.25 per diluted share, for the second quarter of 2006 and GAAP net income of $9.9 million, or $0.14 per diluted share, for the first quarter of 2007.

GAAP net income included a gain in the quarter related to the patent lawsuit settlement of $4.1 million, net of taxes. Excluding this net settlement gain, net income would have been $21.4 million, or $0.31 per diluted share.

Non-GAAP net income was $27.2 million, or $0.39 per diluted share, for the second quarter of 2007, compared to non-GAAP net income of $18.9 million, or $0.27 per diluted share, for the second quarter of 2006 and non-GAAP net income of $11.5 million, or $0.16 per diluted share, for the first quarter of 2007.

Non-GAAP net income equals net income on a GAAP basis before stock-based compensation expense, net of taxes. Excluding the net settlement gain in the quarter related to the patent lawsuit settlement, non-GAAP net income would have been $23.1 million, or $0.33 per diluted share.


Gross margin1 for the second quarter of 2007 was 35.2 percent, compared to 37.1 percent for the second quarter of 2006 and 36.1 percent for the first quarter of 2007.

Free cash flow2 for the second quarter of 2007 was positive $6.5 million, compared to positive $5.5 million in the second quarter of 2006 and negative $18.0 million for the first quarter of 2007.

Cash provided by operating activities for the second quarter of 2007 was $72.1 million, compared to $53.3 million for the second quarter of 2006 and $63.0 million for the first quarter of 2007.

Subscribers. Netflix ended the second quarter of 2007 with approximately 6,742,000 total subscribers, representing 30 percent year-over-year growth from 5,169,000 total subscribers at the end of the second quarter of 2006 and 1 percent sequential decline from 6,797,000 subscribers at the end of the first quarter of 2007.

Net subscriber change in the quarter was a decrease of 55,000, compared to an increase of 303,000 for the same period of 2006 and an increase of 481,000 for the first quarter of 2007.

Gross subscriber additions for the quarter totaled 1,028,000, representing 4 percent year-over-year decline from 1,070,000 gross subscriber additions in the second quarter of 2006 and 32 percent quarter-over-quarter decline from 1,520,000 gross subscriber additions in the first quarter of 2007.

Of the 6,742,000 total subscribers at quarter end, 98 percent, or 6,609,000, were paid subscribers. The other 2 percent, or 133,000, were free subscribers. Paid subscribers represented 97 percent of total subscribers at the end of the second quarter of 2006 and 98 percent of total subscribers at the end of the first quarter of 2007.

Subscriber acquisition cost3 for the second quarter of 2007 was $44.02 per gross subscriber addition, compared to $43.95 for the same period of 2006 and $47.46 for the first quarter of 2007.

Churn4 for the second quarter of 2007 was 4.6 percent, compared to 4.3 percent for the second quarter of 2006 and 4.4 percent for the first quarter of 2007. Churn includes free subscribers as well as paying subscribers who elect not to renew their monthly subscription service during the quarter.

Stock-based compensation for the second quarter was $2.8 million, compared to $3.1 million in the second quarter of 2006 and compared to $2.8 million in the first quarter of 2007. Stock-based compensation is presented in the same lines as cash compensation paid to the same individuals.


1

Gross margin is defined as revenue less cost of subscription and fulfillment expenses.

2

Free cash flow is defined as cash provided by operating activities less cash used in investing activities excluding purchases and sales of short-term investments.

3

Subscriber acquisition cost is defined as the total marketing expense, which includes stock-based compensation for marketing personnel, on the Company’s Statement of Operations divided by total gross subscriber additions during the quarter.

4

Churn is defined as customer cancellations in the quarter divided by the sum of beginning subscribers and gross subscriber additions, divided by three months.

 

2


Business Outlook

The Company’s performance expectations for the third and fourth quarter of 2007 and full-year 2007 are as follows:

Third-Quarter 2007

 

 

Ending subscribers of 6.7 million to 6.9 million

 

 

Revenue of $284 million to $289 million

 

 

GAAP net income of $8 million to $13 million, or $0.11 to $0.19 per diluted share

Fourth-Quarter 2007

 

 

Ending subscribers of 6.8 million to 7.3 million

 

 

Revenue of $277 million to $287 million

 

 

GAAP net income (loss) of ($1) million to $4 million, or ($0.01) to $0.06 per diluted share

Full-Year 2007

 

 

Ending subscribers of 6.8 million to 7.3 million, down from 7.3 million to 7.8 million

 

 

Revenue of $1.17 billion to $1.185 billion, down from $1.21 billion to $1.26 billion

 

 

GAAP net income of $42.4 million to $52.4 million, or $0.62 to $0.76 per diluted share, down from $55 million to $60 million, or $0.76 to $0.83 per diluted share

Float and Trading Plans

The Company estimates the public float at approximately 55,194,672 shares as of June 30, 2007, down approximately 2 percent from 56,139,802 shares as of March 31, 2007, based on registered shares held in street name with the Depository Trust and Clearing Corporation. From time to time executive officers of Netflix may elect to buy or sell stock in Netflix. All open market sales are made pursuant to the terms of 10b5-1 Trading Plans approved by the Company and generally adopted no less than three months prior to the first date of sale under such plan.

Earnings Call

The Netflix earnings call will be webcast today at 5:00 p.m. Eastern Time / 2:00 p.m. Pacific Time, and may be accessed at http://ir.netflix.com. For those without access to the Internet, the conference call may be accessed by dialing (719) 457-2620. The access code is 6223459. Following completion of the call, a recorded replay of the webcast will be available at http://ir.netflix.com. The telephone replay of the call will be available from approximately 5:00 p.m. Pacific Time on July 23, 2007 through July 29, 2007 at 9:00 p.m. Pacific Time. To listen to the telephone replay, call (719) 457-0820, access code 6223459.

 

3


Use of Non-GAAP Measures

Management believes that non-GAAP net income is a useful measure of operating performance because it excludes the non-cash impact of stock option accounting, and, where specified, excludes the net settlement gain related to the patent lawsuit settlement. In addition, management believes that free cash flow is a useful measure of liquidity because it excludes the non-operational cash flows from purchases and sales of short-term investments and cash flows from financing activities. However, these non-GAAP measures should be considered in addition to, not as a substitute for or superior to, net income and net cash provided by operating activities, or other financial measures prepared in accordance with GAAP. A reconciliation to the GAAP equivalents of these non-GAAP measures is contained in tabular form on the attached unaudited financial statements.

About Netflix

Netflix, Inc. (Nasdaq: NFLX) is the world’s largest online movie rental service, providing more than six million subscribers access to over 80,000 DVD titles plus a growing library of over 2,000 titles that can be watched instantly on their PCs. The Company offers nine subscription plans, starting at only $4.99 per month. There are no due dates and no late fees – ever. All Netflix plans include both DVDs delivered to subscribers’ homes and, for no additional fee, movies and TV series that can be started in as little 30 seconds on subscribers’ PCs. DVDs are delivered free to members by first class mail, with a postage paid return envelope, from over 100 U.S. shipping points. Nearly 95 percent of Netflix subscribers live in areas that can be reached with generally one business day delivery. Netflix offers personalized movie recommendations and has more than one billion movie ratings. For more information, visit www.netflix.com.

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the federal securities laws, including statements regarding our subscriber growth, revenue, GAAP net income and earnings per share for the third and fourth quarter of 2007 as well as subscriber growth, revenue, GAAP net income and earnings per share for the full-year 2007. The forward-looking statements in this release are subject to risks and uncertainties that could cause actual results and events to differ, including, without limitation: impacts arising out of competition, our ability to manage our growth, in particular, managing our subscriber acquisition cost as well as the cost of content delivered to our subscribers; our ability to attract new subscribers and retain existing subscribers; changes in pricing, availability and effectiveness related to our advertising; fluctuations in consumer usage of our service, customer spending on DVDs and related products; disruption in service on our website or with our computer systems; deterioration of the U.S. economy or conditions specific to online commerce or the filmed entertainment industry; conditions that effect our delivery through the U.S. Postal Service, including regulatory changes and increases in first class postage; increases in the costs of acquiring DVDs; and, widespread consumer adoption of different modes of viewing in-home filmed entertainment. A detailed discussion of these and other risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements is included in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 28, 2007. We undertake no obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this press release.

 

4


Netflix, Inc.

Consolidated Statements of Operations

(unaudited)

(in thousands, except per share data)

 

     Three Months Ended     Six Months Ended  
     June 30,     March 31,     June 30,     June 30,     June 30,  
     2006     2007     2007     2006     2007  

Revenues

   $ 239,351     $ 305,320     $ 303,693     $ 463,477     $ 609,013  

Cost of revenues:

          

Subscription

     128,605       165,189       166,838       254,825       332,027  

Fulfillment expenses*

     21,974       29,783       29,855       44,019       59,638  
                                        

Total cost of revenues

     150,579       194,972       196,693       298,844       391,665  
                                        

Gross profit

     88,772       110,348       107,000       164,633       217,348  

Operating expenses:

          

Technology and development *

     12,043       15,715       18,907       23,249       34,622  

Marketing *

     47,031       72,138       45,255       99,999       117,393  

General and administrative *

     6,773       12,188       13,847       15,065       26,035  

Gain on disposal of DVDs

     (964 )     (908 )     (2,282 )     (2,351 )     (3,190 )

Gain on legal settlement

     —         —         (7,000 )     —         (7,000 )
                                        

Total operating expenses

     64,883       99,133       68,727       135,962       167,860  
                                        

Operating income

     23,889       11,215       38,273       28,671       49,488  

Other income:

          

Interest and other income

     3,701       5,350       4,972       6,153       10,322  
                                        

Income before income taxes

     27,590       16,565       43,245       34,824       59,810  

Income taxes

     10,553       6,701       17,665       13,383       24,366  
                                        

Net income

   $ 17,037     $ 9,864     $ 25,580     $ 21,441     $ 35,444  
                                        

Net income per share:

          

Basic

   $ 0.29     $ 0.14     $ 0.38     $ 0.38     $ 0.52  

Diluted

   $ 0.25     $ 0.14     $ 0.37     $ 0.32     $ 0.50  

Weighted average common shares outstanding:

          

Basic

     58,383       68,693       68,031       56,808       68,360  

Diluted

     69,175       70,672       69,891       67,813       70,276  

*Stock-based compensation included inexpense line items:

          

Fulfillment expenses

   $ 223     $ 146     $ 82     $ 483     $ 228  

Technology and development

     867       757       831       1,832       1,588  

Marketing

     529       531       521       1,083       1,052  

General and administrative

     1,468       1,369       1,384       2,999       2,753  

Reconciliation of Non-GAAP Financial Measures

          

(Unaudited)

          

Non-GAAP net income reconciliation:

          

GAAP net income

   $ 17,037     $ 9,864     $ 25,580     $ 21,441     $ 35,444  

Stock-based compensation

     3,087       2,803       2,818       6,397       5,621  

Income tax effect of stock-based compensation

     (1,179 )     (1,134 )     (1,150 )     (2,473 )     (2,284 )
                                        

Non-GAAP net income

   $ 18,945     $ 11,533     $ 27,248     $ 25,365     $ 38,781  
                                        

Non-GAAP net income per share:

          

Basic

   $ 0.32     $ 0.17     $ 0.40     $ 0.45     $ 0.57  

Diluted

   $ 0.27     $ 0.16     $ 0.39     $ 0.37     $ 0.55  

Weighted average common shares outstanding:

          

Basic

     58,383       68,693       68,031       56,808       68,360  

Diluted

     69,175       70,672       69,891       67,813       70,276  

 

5


Netflix, Inc.

Consolidated Balance Sheets

(unaudited)

(in thousands, except share and par value data)

 

     As of  
     December 31,     June 30,  
     2006     2007  

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 400,430     $ 184,182  

Short-term investments

     —         193,770  

Prepaid expenses

     4,742       6,234  

Prepaid revenue sharing expenses

     9,456       6,095  

Deferred tax assets

     3,155       3,179  

Other current assets

     10,635       17,110  
                

Total current assets

     428,418       410,570  

Content library, net

     104,908       113,902  

Property and equipment, net

     55,503       67,355  

Deferred tax assets

     15,600       16,336  

Other assets

     4,350       4,137  
                

Total assets

   $ 608,779     $ 612,300  
                

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 93,864     $ 70,757  

Accrued expenses

     29,905       35,754  

Deferred revenue

     69,678       60,522  
                

Total current liabilities

     193,447       167,033  

Deferred rent

     1,121       1,186  
                

Total liabilities

     194,568       168,219  

Stockholders’ equity:

    

Common stock, $0.001 par value; 160,000,000 shares authorized at December 31, 2006 and June 30, 2007; 68,612,463 and 67,638,182 issued and outstanding at December 31, 2006 and June 30, 2007, respectively

     69       68  

Additional paid-in capital

     454,731       449,679  

Accumulated other comprehensive loss

     —         (521 )

Accumulated deficit

     (40,589 )     (5,145 )
                

Total stockholders’ equity

     414,211       444,081  
                

Total liabilities and stockholders’ equity

   $ 608,779     $ 612,300  
                

 

6


Netflix, Inc.

Consolidated Statements of Cash Flows

(unaudited)

(in thousands)

 

     Three Months Ended     Six Months Ended  
     June 30,     March 31,     June 30,     June 30,     June 30,  
     2006     2007     2007     2006     2007  

Cash flows from operating activities:

          

Net income

   $ 17,037     $ 9,864     $ 25,580     $ 21,441     $ 35,444  

Adjustments to reconcile net income to net cash provided by operating activities:

          

Depreciation of property and equipment

     3,854       4,601       5,126       7,463       9,727  

Amortization of content library

     31,910       49,442       50,985       59,191       100,427  

Amortization of intangible assets

     11       24       25       23       49  

Amortization of discounts and premiums on investments

     —         (82 )     11       —         (71 )

Stock-based compensation expense

     3,087       2,803       2,818       6,397       5,621  

Excess tax benefits from stock-based compensation

     (2,952 )     (4,076 )     (12,018 )     (3,642 )     (16,094 )

Gain on disposal of property and equipment

     —         —         —         (23 )     —    

Gain on sale of short-term investments

     —         (147 )     (47 )     —         (194 )

Gain on disposal of DVDs

     (2,029 )     (2,597 )     (5,197 )     (4,078 )     (7,794 )

Deferred taxes

     7,315       (255 )     (505 )     9,373       (760 )

Changes in operating assets and liabilities:

          

Prepaid expenses and other current assets

     (6,091 )     (10,266 )     5,660       (3,787 )     (4,606 )

Accounts payable

     (219 )     11,399       (10,850 )     2,654       549  

Accrued expenses

     153       7,699       14,244       3,592       21,943  

Deferred revenue

     1,104       (5,444 )     (3,712 )     496       (9,156 )

Deferred rent

     119       64       1       189       65  
                                        

Net cash provided by operating activities

     53,299       63,029       72,121       99,289       135,150  
                                        

Cash flows from investing activities:

          

Purchases of short-term investments

     —         (264,234 )     (53,906 )     —         (318,140 )

Proceeds from sale of short-term investments

     —         95,422       28,693       —         124,115  

Purchases of property and equipment

     (3,892 )     (18,013 )     (8,968 )     (10,578 )     (26,981 )

Acquisition of intangible asset

     (585 )     —         —         (585 )     —    

Acquisitions of content library

     (46,142 )     (68,541 )     (64,337 )     (75,984 )     (132,878 )

Proceeds from sale of DVDs

     2,753       5,626       7,370       5,234       12,996  

Proceeds from disposal of property and equipment

     —         —         —         23       —    

Other assets

     74       (103 )     267       (217 )     164  
                                        

Net cash used in investing activities

     (47,792 )     (249,843 )     (90,881 )     (82,107 )     (340,724 )
                                        

Cash flows from financing activities:

          

Proceeds from issuance of common stock

     105,478       766       2,681       108,622       3,447  

Excess tax benefits from stock-based compensation

     2,952       4,076       12,018       3,642       16,094  

Repurchases of common stock

     —         —         (30,215 )     —         (30,215 )
                                        

Net cash (used in) provided by financing activities

     108,430       4,842       (15,516 )     112,264       (10,674 )
                                        

Net increase (decrease) in cash and cash equivalents

     113,937       (181,972 )     (34,276 )     129,446       (216,248 )

Cash and cash equivalents, beginning of period

     227,765       400,430       218,458       212,256       400,430  
                                        

Cash and cash equivalents, end of period

   $ 341,702     $ 218,458     $ 184,182     $ 341,702     $ 184,182  
                                        

Non-GAAP free cash flow reconciliation:

          

Net cash provided by operating activities

   $ 53,299     $ 63,029     $ 72,121     $ 99,289     $ 135,150  

Purchases of property and equipment

     (3,892 )     (18,013 )     (8,968 )     (10,578 )     (26,981 )

Acquisition of intangible asset

     (585 )     —         —         (585 )     —    

Acquisitions of content library

     (46,142 )     (68,541 )     (64,337 )     (75,984 )     (132,878 )

Proceeds from sale of DVDs

     2,753       5,626       7,370       5,234       12,996  

Proceeds from disposal of property and equipment

     —         —         —         23       —    

Other assets

     74       (103 )     267       (217 )     164  
                                        

Non-GAAP free cash flow

   $ 5,507     $ (18,002 )   $ 6,453     $ 17,182     $ (11,549 )
                                        

 

7


Netflix, Inc.

Consolidated Other data

(unaudited)

(in thousands, except percentages and subscriber acquisition cost)

 

     As of / Three Months Ended  
     June 30,     March 31,     June 30,  
     2006     2007     2007  

Subscriber information:

      

Subscribers: beginning of period

     4,866       6,316       6,797  

Gross subscribers additions: during period

     1,070       1,520       1,028  

Gross subscriber additions year-to-year change

     51.3 %     10.4 %     (3.9 %)

Gross subscriber additions quarter-to-quarter sequential change

     (22.3 %)     1.8 %     (32.4 %)

Less subscriber cancellations : during period

     (767 )     (1,039 )     (1,083 )

Subscribers: end of period

     5,169       6,797       6,742  

Subscribers year-to-year change

     61.7 %     39.7 %     30.4 %

Subscribers quarter-to-quarter sequential change

     6.2 %     7.6 %     (0.8 %)

Free subscribers: end of period

     152       121       133  

Free subscribers as percentage of ending subscribers

     2.9 %     1.8 %     2.0 %

Paid subscribers: end of period

     5,017       6,676       6,609  

Paid subscribers year-to-year change

     61.4 %     41.0 %     31.7 %

Paid subscribers quarter-to-quarter sequential change

     6.0 %     8.5 %     (1.0 %)

Churn

     4.3 %     4.4 %     4.6 %

Subscriber acquisition cost

   $ 43.95     $ 47.46     $ 44.02  

Margins:

      

Gross margin

     37.1 %     36.1 %     35.2 %

Operating margin

     10.0 %     3.7 %     12.6 %

Net margin

     7.1 %     3.2 %     8.4 %

Expenses as percentage of revenues:

      

Technology and development

     5.0 %     5.1 %     6.2 %

Marketing

     19.6 %     23.6 %     14.9 %

General and administrative

     2.8 %     4.0 %     4.6 %

Gain on disposal of DVDs

     (0.3 %)     (0.2 %)     (0.8 %)

Gain on legal settlement

     —         —         (2.3 %)
                        

Total operating expenses

     27.1 %     32.5 %     22.6 %

Year-to-year change:

      

Total revenues

     45.9 %     36.2 %     26.9 %

Fulfillment

     22.8 %     35.1 %     35.9 %

Technology and development

     39.3 %     40.2 %     57.0 %

Marketing

     74.5 %     36.2 %     (3.8 %)

General and administrative

     8.7 %     47.0 %     104.4 %

Gain on disposal of DVDs

     731.0 %     (34.5 %)     136.7 %

Total operating expenses

     55.5 %     39.5 %     5.9 %

 

8

GRAPHIC 3 g96955logo.jpg GRAPHIC begin 644 g96955logo.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`0`"Y`P$1``(1`0,1`?_$`,4```(#``(#`0`````` M``````D*``@+!@X*2H1``$"`P0&!@<'`@TWL'KA4SY-+(,^H.&2V$3J MB8#O7H;B.$+@-WW+6*MRFU[)>6JS>;)AZ.W*XTAZ!&985QS'I2 MUKK%'FHBYVMB\M[*,7*NDP#GC(&``QX&4WN"\25VW5.MKY2IS2]TUFI-3.0:NLX=R%=>` MJ8J;DVS=1PBQ<%0%8#J`5, MICA7ILUH)YPR'AUL+-:]X;I7LOO1([%DNIUS&EARXK)MYFAUVB2V2%)NMKMI MMM+U&(@'-E5DX!PS7.SED7L0V%5J=-44UP,7M-H8!Z8OM;B^XO$.FE0I^ MQ0-0`=0Z4',\JIYV%]0ULT:"3ZEU92.)QL@#M7KY`Y7ZWBJC6[)>1=BO(Q3J M%0J[+6VY6R9V_P!.")K=:@F:LA,SDE\'EUV\^!C&*!UE?*254["#VD,.@#WE MYQET]XE2I\MTQQ@`#:>Y3=3SFM+G$$#I"(/@W-V+MR.)*#G3"MQB;_BO)]<8 M6NDVV%4.=C+0T@GJ03IK%3-%R)N6;I)1!8A%$S%"^JZJ%E+D?H MF.MP61-M%;V[;ML\Y*Q-5,=7'(9L"XI@+E7*Q$95;SKJD`_EIF_5<_QDNE67 MVB9$C=GPQM1]G5*HFT=*(U$R`Z5(2HW!=8Y!Y<<:X9JCW(^=MI._+!6)8%Y" M(77+^3<#UYCCW'\=.SD=7FUAN#ZOY,L,TS@6TE*HE75;,72B93=WEF`!ZXR* M[+:IV"GF-+^@E!E$7A%"J]HKUVK<)<*E.0]FJUFBV4[6['`2+67@IV#E&Z;V M+EXF49*+-)"/?LUB*)*I&,0Y#`(#TQ:T-$`8A1AAL5$LAXLK&.[9?5\"XJK]PK5;CZF=V]4B7:Y&XK-ETEG#-VEJ**QQ(H4G>6UD, M;'1!%FPVQ0681%73^3[H@'ZX@'[?4R,0@3!>0C8@\67FEP37*IG;)2&VS>W: M4'Z=,@F(0 MWLZIOG4DR,E*.9J[U06R[&POFR M2B295NTKI(PB`&\*DY]-(&.>^`.M2$N-L%T4CS);55ZA>)$E4SV7+.-\[8XV MWW;:JIC=B3<[!Y7RXF#K'$0ICTUI"(=Q5MC>YTTD4)55D9%)4#*%43.F'K9M M/,IQ.#H4YC`["0>^S:O,$3@7)Z;RN;?Y;<1BW:QE3'>X#:IF7.D78Y/"<)N@ MH$%CZ-RLXJ:K%*K:\4Z$*="$&=GJ//#EP`'3_`.I_#7OT#]+/*/60YQ?@ MRZ2=&+>U-,MA%I/XMQ0*?6;T&65VC;.LX09GK&7Q3N0LE8_#<8X792,,CD.@ MFE&;M)\V.DZ:*)S&/D/*.0Q3%4,`E'7I=R;4--7.9&TL]4/$KKFUI!'ELW_8 MOQR5"WVB-52B)=0U#N(&H:@(A[_?UA^:A+-73-FF#'1\4UH&%K'3-!2$NY/F M\Y7N6RNWOC@0Q?BK)S;,=I_!S&DX9Q'*-ZCT]R_E[+Z2:VME1QD#2/4->M5IM6"',A:21>;NM-X^G+VV[WJ MQQ8[@-IV]ZL9CQ!)*W')F,L,0.8HA=&6IF)+YBZ'9$4JK%XN5VYJL;:YN25; MMCK%226!5)(4T]`!P9@>]P'EL"HL$'DFZQ=>[`G2FU//Q'AC;>=8T1AKW(0/J#.=C?+A M3=]O4XU:&QPNOM[F*'6<9'-+8]D9'(RD%E["=1E[2"%F2M#9N:5._MCH&:GP M1O*#RP[3F+J/;EW(Z-]%(KS'CM.*\7@V0LCHUJ%34VF6;R-9Z=%URL7Z.!QO M1QIWC,].S;0=O;6AUW*-#J^4L?VVK0,=DI_:&T'-O:2_M,,P*W4G*^H! MWS-HH*+@Z*;@4P.!CFV*7)C;;WX\Q/*>340*?`W'`01`?G``P>XO7M'W&^0? M\;G3Y5.1"%8P,B:X.VYI@K>G)*+G^&$%$TU-`+W>#VCR6EIW"MEB$ MQWM:+].C>N4VH#FF6=$1>?`F":T]*CA7?=MSV>9KPMO7QWF/%;.H9C8.,$TG M+\8ZCCP])FJNB\LR%,2?F.NC7#6DQUC(IF\A)TJ<2%**ANFT8VJ@B3;?Q'_% MMY,PU'3^I_CV_D+.G6+YI^LI-I^)J:4'Z,WW3\+EGV<%^7\EXU]1'4ZK1;I/ M5FM9AW&[BZ#E"`C7RBJDDVRE9&L-8XXW:W72`R9B]Q M@-L)/Z$LZ<`2Y_F=[RU@0``$````-2Z`'@`!J`AX=2==UCQ4$IQ!B(<&O.!X MCH&;>9'PU]W]8^0-0_5ZQ^:_RJ0-'L[DTDC_`,9]-#T';T3F8;87@,H,L>NGAUZY&Y`"_0%97M$4T6\T8N2?0).3%`$P*2Y8 M&,U1`1`3+2'@`Z>&?YAIW5.5/&6O:<.PQQ[UVGRHUK28!ILZA9ZD&KU>FX*3G>43%M"K,X^C7FV?;[CP&$ MC#/W#&4K]ZN,_,9),_:.FRI'$;,LF3F)5372,15/L2,`ZE`>FW*\@LHG5.B< MX.'4T-\05RS"8)E03Z7V=RT-N->=S/:]@&S:W[B+,YN.:[?MQQ3:\B61^T;L M9.6G[+4XZ<,XE$&J:*!I0C*013=*E*`KN"'4'Q./6F5%7=Z$*="$&R-`#<]& M5BC[#<4N%2B'N'NW;Y/#0?N#KIUD><&A^7R6G2[>U,:$D,B-$?AG/5\*)Y&H]ZZ`Y*1`?2*X"T'_`-B= MCOY25/0?O#I[>KM'_*7[3_4HO^CZCX,7!_0]_P!C7(1])F`?R7R7UO#>=J4( M_.UL=.4'F]U]@2&Q37[P[0&^OZ_6$YO8U]52!Y@+?%-\M,6.:?+B"SU?3JJ) M%YZ]K8JJ))]^1<\D+YBA$^]4^+,I>6F3N,'(]2:`VP*-UR$AO$\.5'B-T\-:5 MR.B.GAJ/]4.&_$?N]9[FH!V4.!NXC=ZN4`!J!'TM"SH/4OMB^4SQ`/_`$(XX!T^X$#N,$=/ET`.L9SEY:3^ MZ=R:Y68"83^'(=-8I52"!P$-.\-?;W")M!'_ M`,7708X>V(.0A+;?_M;N3/Z'^/;^0LZ=8SFGZRDVGXFII0?HS?=/PN6=)PS_ M`/<@X*_O>[COR:S-UL9/T\OW`ES_`#.]XK7*_P`XO^I^UUZZ[K'BH)36$^PT MYP?ILYD?K'O_`%C\T_E4C8W#_`'6H7ZW*CULDK3H? M,B<:CM`A]P:!5!D=I&YG:[N6;'1U\U*%I&;*G`Y!$@E\0*KBZWSB9O$``IQ$ M?#7JM6RA-I'RONEA[;UTD.(G``V+G%AVK,)[D=Q?O40:LEDZ9L]RKMZ(\\U+ MSQD+KES']VKR[<@:JG:H0+"8)YA0$FCL/$/8/R67-,O+)N6OM#YI=UQ('=#L M6A9*QGC3;<('5`"/?&*RVN5ZSK;U^!RJMJO/5C M!L6F@9,3`9N8T#J0Q1$!*;7W]?4LHE"3EDF6!"#+MMN](JDQFGHLVV>M;$E3 MK492ZM6:;")>3"U*O0M9ATA``%&+@8UM%,41`H``]C5H0/<'3%5U]_H0IT(0 M;HK[>K*G_2FPK^QNWR>/62YN(;02";L>]J8T7Z9V.^!R$IM#9?G?<3_.IM6% M8[FPTS=SR74V&;"(.%4U+#*O4;HP[W*L&_555?T=^W19Y)5R#CB4 MVG;K(Z\T^(<@6^),V;PV3WY*Y'V".O+>%;II?B_*R$<_(21;%`6YGA# MJH=B9P23T0L;ATKD(Q,;E8C>+]JCQ&?T*Y'?JAPWUGN:?VEWOMWJ]0?4CJ\0 MLY_U'/V\^Y?^E&VKZD\0=6\A_:9?7XE1K/J';!N6MW7_`.;\%_$\9_`&W3=5 M$(+;T7NYBN4X`,)1-@;CA*4VOS0$8+<6(";Q*/:`EU'00'Y.L9SEY:3^Z=R: M99Y9FSY/]H-Q/GV)9+9DVVVNL8TMV28_R&S7++&=@7*URO\XO^I^UUZZ[K'BH)36$^PTYP?ILYD?K'O_6/S3^52-C=R:2/HSZ: M'H%OHEOTU=X7]UF%^MNH];)*T[)S.6%I7^+G>NFYC6TNO<<-2>*(2/=%!0BU MJS),0^*:DJDGW%,=TRLMQ:N$>WYP*I%$OB'7DPAK'%UP;'N4I'U`VJWM-^"J MK>EXR>V`CZVURC5SXHCI?SI1_&P*$;5'=C.!B@=R16:1`#*"'SE#AJ'CU\_7E8PIJB`KK3%BJR/RCHL)O=U]>IGMF4TMS/*6#P68F M@B:X&_$5KC#XB(_*/7907CH0IT(0:XT1#GGROIIK_A286#Q\0\=VV3P\=!#Y M>LASBPS,NE-!A[4>PM*94'E[?A<@T>GXR&UE.2'GUVXR/EC%RVYR5R,@R#RR M>>W>9#RK0+0**(:)E`S619`J/;\X3DU]@=)^8`YE!0US;F-`AKNT]9720\/F MS`1K[AZVA?(Y':5--@4H M?<#J.31F\S?-$^9A=#5$.LCUKI5RX2G-U1/3CL=Y'EF!9:"EV[J.?E8R3) M%PGYB9@(JD4P>(=;>5QN"RVS"/M[TI>29A="PN6L_@+:YMQVKP,W5=MF"\4X M(K=EEDY^PP.)J-`46)FIM)FE'IRTHQK[-DW>R)&*!$064*)_+*!==`#KQC\1 M((@X+T.!%BH1O%^U1XC/Z%?< MO_2C;5]2>(.K>0_M,OK\2HUGU#M@W+6[K_\`-^"_B>,_@#;INJB$%MZ^V+Y2 M_H)XW_Y"W&=8SG+RTG]T^(3;*KIGN[BLWOC5QICK,G/WBG&&6:-5LDXZN.\S M-$5;*/=H5A8ZK9(WXC)SHK&:@Y1!S'R34CMNFJ":I#D[TRCIX=:Z4!PFQ_"/ M!*7M_-<8Z5K(X`VE;9-J<988?;1@/$>!(BX/H^7M47B2B0%$86"4C&RK..D) MAK7VC)O(.V31=1))10IC$(<0`>NL`+&W(5&-O_VMO)G]#_'O^Q!9T_=ZQ'-K MBRJI'`1.*$/]34UH;*>:[J[6N6=+PSA_^D#!9A]V[S<8/N#VUW,A`\1'3]\8 M/O\`6TD6T\N-GY8[=26S`0\@_B*UQRF[P(8`\![?>`^'AH.H:AX]3<+(](\5 M!*;PGV&G.#]-G,C]8]_ZQN:?RJ1L;N321]&?30]`M]$K^FMO!_NLPOUN5'K9 M7I6G/^5]4+56MD^`"J(G_.$Y#ML$'+1ZR?G$?U+#]@E=R=D342U`%4$T\-H> M:4?`4S#KX=+LRGF7ETR=<0V%_3"]6*:7BFXHV-M[%T-+;DC)\_=5VT@_,+%S MQ8VJXE8"J.@6Y[N1B)GYZ6HD!8M2KYSZZ=W:KH'@`CU\UII#SR_,J'1QF?A' M0#[4>].6S&,J>'>##M'LI,C/=A)L7]7,VNP@>&KTIO.QE./%&Z?8BI4]SU-K M,78U"E`4R'152R4\\PPZE(.A"G0A!JCA#_`!Y\K?\`2EPK_P#+?)W60YP="@DMMBXNW)C0 M$1P?>@X_\7)4WA1RNI1?4\\AF/5G/PK3-EAWAUDK8W_%>2]/RBVR)&HHI@(] MZI65==J>'B!2#[M>H9M(;-Y9DN`)>&`0AI(@.]>T3X5+VB$3V7V]T4>/U248 MG'<*6X5JS8@Q:)9!P:H1NDW\E!,5LL0KAPH0B:94R@NX<&.80]IS"(^(B/2C MEQDQ^<<3"X,:P-,1"V!^V"N5TR5P\+2TG";MK?4A<^A[_L:Y"/I,P#^2^3.O MI1O2%&#QYNJVN;;^5#F59[C-P^&L'GMTEL86@&V4,CU:D/YY@SVG,&,FYA64 M](LWDDBS46*111%-0B9CE`1`1`!R',-/5SZB3-I6%W#C'=!-J&#&1="!*7)W MCT7@PXX\367>1Q7;P:]9^1S$=]I=NPH++<.OE4SU[)WZ-CL6&O MS%"EI5J^06UNN/.6;TG*<-%1DC,L8. M35\)>L2K*6;OH]?P5^&<%36*59,X=:5TL-=C%SAX):UI#B=!52N8+=!C#8YN MQXSMX^?D+O&[>\5M=[%(O]YJ%'GKLA5[-EG&F+H?'L;+H0;=88\UHD85VDU. MN9--0Z!B@.H=)\[HIV84!II$.(7`VF%T5;IIK9,T3'7#UA9R'+WNUPUOEY8L ML[G]O\C/RN)\E6?!GXKOK/7W-7FUC5;'6.:A,@\@W:JSAGY4Y`N2)B8P^8F4 MIP\#!UWRNFF4="RGFPXC8W;2O*B8V;-+VW$#.<]H8MW:X7V>1.$\A8ZQVA:JC8IO"4=F-ID."<33V>@ MV#2>AU;@Q,#3O.L**GF=@$$##G.8LLJLS%.*8-/#?$Q,+++K"KU%/ER`\/)& M(:HZ())/A9MD7??4"[6;U!%=%A+KNVR3;H8KY$K=\6)LD7DB9CBO6Y3J%0=@ MS>D\P@&,!#ZAJ.FO6@EM+9;6F\`!4WD%Y(N)6P*(@!2B/L`A?\G4U%+'[F.2 M_;'Q7T-?"MX@\5V>XU"V*XBCLLQE_9(3<,DHW+*5U M_9&)%FY0.H4'!3&`H&+W9K/LIJLQG29M-A_+:;S"V((5ZEJ)/C'OD5DR=R'DG'2S8N#<%T1%4T'N;WE[3L:\5_-5M9R'N)Q)1]Q M\]F[ED3A,(6JX1L'DJ66OV0KTO24(ZK2"B$D\6M:+E(S`J9#"Y*J02:@.H9/ M,J>=,Y@DUK6NX`+1<>BVZ$.O0KDNHELIS+='%_V]80PO1+?IK;P@]_YK,,/Z MV6ZCKUK%23E^Z5%;(_*IQKX];I*.X_"^+MYVZ>?02*8_PDH:IT7;Y0)!5/02 MI@4^69M-,XZ@*@AIIUG^92X9:Z7+CB)N`C9>KM$0'$F$(B^Y+8OMQ9%O6;Q- M?,[%-C&XJ_-K_P!XH!4Q57VR/KRDT)XB'H,3-'>0=ON,K:R M=)`9$WXTXFNUB@1<%<`'>#I)I&QPB/M*`%^7IKRI/=-RXRW"#I;R.X'TZ5QK MV!M07`Q!M].I:3NW[*+#.&",+9HBW#=S'99Q1CS([-9J;O;*H72I1%B(9`P> M'E%_"`@'WNM,J2[>Z$*="$MQS5[0>3EK=I;D#XH,PIP&I=I4SAG$(1AXW]R2"XWN/_DTWG\D-4R%D:M[X]O\L2\+5V#1K-V0Z3%^W26:_$H/%$4SIF.!BV)M-3P;( M;!TEL#V&.G8N?$/3N^H9R#E&Y8JMSF\;BJ'%3ITHG+-UW9QTM MC6^QR:PN(FQ-('(F0CVN+6%("'5;/8LBS5P(D`3]H*&A\O(8<;5^6:BF=7%FEBG$0-AB$(E.2\88]S'0K7B_*E+K60\> M7B'E$CAG(QCXBB"Q?G=Q#!HHDH4IR&*D$X MDS7!Q<(Y;='!(_A]2P1]4A\Q005^&[7OQ[6'BCR6/I&PC%L5-"(_$/5G/E%` M#*F-\X1":/9-B,F;5DD8YD6;=!JD*O:*GEMT4T2=XE``,;M3#4?>.ONZ$*ON MZ?:A@#>CA6V;?=R6-X3)N,+DW\M_#RZ(@\B)!,B@,+-5YA(R?@CR0 MQLC#J(S,0ZKR8/F2K235$2$41.)NT>\`U`1"8,*)A*`']H%`HZ:A[`\=/`!T MUZ$*G^]W8OMOY!L&6#;[N9H+6Y4R936W8;MH0Y^\"ED@Q#/($`2_[K0J M-"AG!TTE-!,`JZF#P#3V]"$7WAQX3L?\.I-P;+'F=[OFJ*W`*XW4QKJDC5,H5E(2H_@?*4+#BUD9*:AVY-(R91.+QN0/ M(6!=`$B(Q#YK2`X`]*%7S@%X#-R/$-N5SUE/+N7L-Y3IV4,,,L=5\V.!N#:= M;3+6\P5G,XEHNR5Z.:MXY1C&*$`Z3I93S3%#M`-3!-"+7R=\4^*>2*ALW"E] MR+M]W(4>!E8O#VY'$MGG:Y<*@C).&\DYJMF9PTM%DN6.Y669HKNHU51-9-4@ M*M5T%0$QN+VAUDQN)NR*FUQ;<8+/CA>$'FFP'R7XIDKC5=QRLP.?Z)&O-_>' M%I3+2$1!6"4CJVZS(WNLBJ_EFAH2M2!U%T)]-HNB1$R"P`4`,,F26<,2P`UF MK5;'1TW+UTPN?C-Y_P`%U)SY;16\V[<]2:.QMD9MYW(QU:CW= M4M%1F)*/>R[-Y-0$"Q?PUF(I'MCNXB9.=TT/W';G6;J`NI&332:8$2;G&)M- M_6O'O+X1A8GX_3L;C(#(/"7M,NMMM$?%-,+46\8PO4]9)-K'1U:CL-6ZPPJ" M\Y)/EDVT2PBJ0T8*"HNCS)%D+%10N-?KR>0*^R^(3,N_A3/VB)%$S&.!5""(A6M[R?Z M1?\`:#]WH0OU^Z`_J@.H?LAT(7@.[M`!.(Z>T?EU'40'V^&@Z="%YZ$*="%. MA"G0A3H0IT(4Z$*="%.A"G0A3H0IT(4Z$*="%.A"G0A3H0O`AKKXB&O@.G@( MA[PU]OZVG0A>JZ8MGK9=F[23=M')#IN&KI))RV724#0R*S=4AD541#P$IBB` ME\!UZ$*A>^?`3VT;7IBI89QE`SJ4%EO#&9+7@^LQM=K#/.]5QAENF9%R+B\Z M1B1L&XFLBUFKKMD2O#$0?NRHMW*A453F`0@0[+]K>9'VY#$)HJF91DUXS,.- M,^6S*]NP_:\$0FW2%HEMSU,9(Q+9B6ZE5!SES+F6HG)C*!0E6:LLZ+"NG31Z 6=%K&MUW@A-K:%_T4O]E3_P`W0A?_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----