-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Qi5ctH8yBZiUbyybswiOCEDDRdbUsCMvKpyGYXRe5Mqr8A68kB/9nx5ryvPV6lxA h4oyBhJzktOET6wRg5mdmQ== 0001193125-07-083453.txt : 20070418 0001193125-07-083453.hdr.sgml : 20070418 20070418081550 ACCESSION NUMBER: 0001193125-07-083453 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070418 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070418 DATE AS OF CHANGE: 20070418 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NETFLIX INC CENTRAL INDEX KEY: 0001065280 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-VIDEO TAPE RENTAL [7841] IRS NUMBER: 770467272 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-49802 FILM NUMBER: 07772321 BUSINESS ADDRESS: STREET 1: 100 WINCHESTER CIRCLE STREET 2: . CITY: LOS GATOS STATE: CA ZIP: 95032 BUSINESS PHONE: 408-540-3700 MAIL ADDRESS: STREET 1: 100 WINCHESTER CIRCLE CITY: LOS GATOS STATE: CA ZIP: 95032-7606 FORMER COMPANY: FORMER CONFORMED NAME: NETFLIX COM INC DATE OF NAME CHANGE: 20000229 8-K 1 d8k.htm FORM 8-K Form 8-K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


FORM 8-K

 


Current Report Pursuant to Section 13 or 15(d) of

the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported):

April 18, 2007

 


NETFLIX, INC.

(Exact name of registrant as specified in its charter)

 


 

Delaware   000-49802   77-0467272

(State or other jurisdiction

of incorporation)

  (Commission File Number)  

(I.R.S. Employer

Identification No.)

100 Winchester Circle

Los Gatos, CA

95032

(Address of principal executive offices)

(Zip Code)

(408) 540-3700

(Registrant’s telephone number, including area code)

 

(Former name or former address, if changed since last report)

 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 



Item 2.02 Results of Operations and Financial Condition.

On April 18, 2007, Netflix, Inc. (the “Company”) announced its financial results for the quarter ended March 31, 2007. The press release, which is attached hereto as Exhibit 99.1 and incorporated herein by reference, discloses certain financial measures that may be considered non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position, or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles in the United States. Management believes that non-GAAP net income is a useful measure of operating performance because it excludes the non-cash impact of stock option accounting. In addition, management believes that free cash flow is a useful measure of liquidity because it excludes the non-operational cash flows from purchases and sales of short-term investments and cash flows from financing activities. However, these non-GAAP measures should be considered in addition to, not as a substitute for, or superior to net income and net cash provided by operating activities, or other financial measures prepared in accordance with GAAP. The non-GAAP information is presented using consistent methodology from quarter-to-quarter and year-to-year.

The information in Item 2.02 and Item 8.01 in this report shall not be treated as “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference into any registration statement or other document pursuant to the Securities Act of 1933 or the Securities Exchange Act of 1934, except as expressly stated by specific reference in such filing.

 

Item 8.01 Other Events

In its press release issued today, the Company also announced the approval by its Board of Directors of a stock repurchase program. Please refer to the press release attached as exhibit 99.1 to this report for information on the stock repurchase program.

 

Item 9.01 Financial Statement and Exhibits.

 

(d) Exhibits

 

99.1    Press release dated April 18, 2007 by Netflix, Inc.

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

    NETFLIX, INC.  
Date: April 18, 2007      
   

/s/ Barry McCarthy

 
    Barry McCarthy  
    Chief Financial Officer  


EXHIBIT INDEX

 

Exhibit No.

  

Description of Exhibit

99.1*

   Press release issued by Netflix, Inc. on April 18, 2007.

* This exhibit is intended to be furnished and shall not be deemed “filed” for purposes of the Securities Exchange Act of 1934.

The press-release will be attached as Exhibit 99.1

EX-99.1 2 dex991.htm PRESS RELEASE Press release

Exhibit 99.1

LOGO

 

FOR IMMEDIATE RELEASE        IR CONTACT:    Deborah Crawford
Wednesday, April 18, 2007         Director, Investor Relations
          408 540-3712
       PR CONTACT:    Ken Ross
          VP, Corporate Communications
          408 540-3931

Netflix Announces Q1 2007 Financial Results

Subscribers – 6.8 million

Revenue – $305.3 million

GAAP Net Income – $9.9 million

LOS GATOS, Calif., April 18, 2007 – Netflix, Inc. (Nasdaq: NFLX) today reported results for the first quarter ended March 31, 2007.

“Our first-quarter results were in line with our guidance, but at the low end of the range, reflecting the impact of increased competition.” said Reed Hastings, Netflix co-founder and chief executive officer. “Our business continues to grow and to generate profits, and we are pushing into online video to lead the next generation of movie viewing.”

First-Quarter 2007 Financial Highlights

Revenue for the first quarter of 2007 was $305.3 million, representing 36 percent year-over-year growth from $224.1 million for the first quarter of 2006, and 10 percent sequential growth from $277.2 million for the fourth quarter of 2006.

GAAP net income for the first quarter of 2007 was $9.9 million, or $0.14 per diluted share, compared to GAAP net income of $4.4 million, or $0.07 per diluted share, for the first quarter of 2006 and GAAP net income of $14.9 million, or $0.21 per diluted share, for the fourth quarter of 2006.

Non-GAAP net income was $11.5 million, or $0.16 per diluted share, for the first quarter of 2007, compared to non-GAAP net income of $6.4 million, or $0.10 per diluted share, for the first quarter of 2006 and non-GAAP net income of $16.8 million, or $0.24 per diluted share, for the fourth quarter of 2006.

Non-GAAP net income equals net income on a GAAP basis before stock-based compensation expense, net of taxes.

Gross margin1 for the first quarter of 2007 was 36.1 percent, compared to 33.8 percent for the first quarter of 2006 and 38.9 percent for the fourth quarter of 2006.

Free cash flow2 for the first quarter of 2007 was negative $18.0 million, compared to positive $11.7 million in the first quarter of 2006 and positive $22.5 million for the fourth quarter of 2006.

 


1

Gross margin is defined as revenue less cost of subscription and fulfillment expense.


Cash provided by operating activities for the first quarter of 2007 was $63.0 million, compared to $46.0 million for the first quarter of 2006 and $87.1 million for the fourth quarter of 2006.

Subscribers. Netflix ended the first quarter of 2007 with approximately 6,797,000 total subscribers, representing 40 percent year-over-year growth from 4,866,000 total subscribers at the end of the first quarter of 2006 and 8 percent sequential growth from 6,316,000 subscribers at the end of the fourth quarter of 2006.

Net subscriber additions in the quarter were 481,000, compared to 687,000 for the same period of 2006 and 654,000 for the fourth quarter of 2006.

During the quarter Netflix acquired 1,520,000 gross subscriber additions, representing 10 percent year-over-year growth from 1,377,000 gross subscriber additions in the first quarter of 2006 and 2 percent quarter-over-quarter growth from 1,493,000 gross subscriber additions in the fourth quarter of 2006.

Of the 6,797,000 total subscribers at quarter end, 98 percent, or 6,676,000, were paid subscribers. The other 2 percent, or 121,000, were free subscribers. Paid subscribers represented 97 percent of total subscribers at the end of the first quarter of 2006 and at the end of the fourth quarter of 2006.

Subscriber acquisition cost3 for the first quarter of 2007 was $47.46 per gross subscriber addition, compared to $38.47 for the same period of 2006 and $44.31 for the fourth quarter of 2006.

Churn4 for the first quarter of 2007 was 4.4 percent, compared to 4.1 percent for the first quarter of 2006 and 3.9 percent for the fourth quarter of 2006. Churn includes free subscribers as well as paying subscribers who elect not to renew their monthly subscription service during the quarter.

Stock-based compensation. In accordance with SEC Staff Accounting Bulletin No. 107, stock-based compensation is no longer presented as a separate line item on our income statement. Stock-based compensation is now presented in the same lines as cash compensation paid to the same individuals. In the first quarter, the charge related to stock-based compensation was $2.8 million, compared to $3.3 million in the first quarter of 2006 and compared to $3.1 million in the fourth quarter of 2006.

Stock Buyback

The Company also is announcing today that its Board of Directors has authorized a stock repurchase program that enables the Company to purchase up to $100 million of its common stock through the end of 2007.

Stock repurchases under this program may be made through open market transactions and, from time to time, privately negotiated transactions with third parties, and in such amounts as management deems appropriate. The timing and actual number of shares repurchased will depend on a variety of factors

 


2

Free cash flow is defined as cash provided by operating activities less cash used in investing activities excluding purchases and sales of short-term investments.

3

Subscriber acquisition cost is defined as the total marketing expense, which includes stock-based compensation for marketing personnel, on the Company’s Statement of Operations divided by total gross subscriber additions during the quarter.

4

Churn is defined as customer cancellations in the quarter divided by the sum of beginning subscribers and gross subscriber additions, divided by three months.

 

2


including price, corporate and regulatory requirements, alternative investment opportunities and other market conditions. Repurchased shares would be returned to the status of authorized but un-issued shares of common stock.

Business Outlook

The Company’s performance expectations for the second quarter of 2007 and full-year 2007 are as follows:

Second-Quarter 2007

 

   

Ending subscribers of 6.7 million to 6.9 million

 

   

Revenue of $303 million to $309 million

 

   

GAAP net income of $13 million to $17 million, or $0.18 to $0.24 per diluted share

Full-Year 2007

 

   

Ending subscribers of 7.3 million to 7.8 million, down from 8.0 million to 8.4 million

 

   

Revenue of $1.21 billion to $1.26 billion, down from $1.25 billion to $1.3 billion

 

   

GAAP net income of $55 million to $60 million, or $0.76 to $0.83 per diluted share, unchanged from the prior guidance

Float and Trading Plans

The Company estimates the public float at approximately 56,139,802 shares as of March 31, 2007, up approximately 1 percent from 55,863,475 shares as of December 31, 2006, based on registered shares held in street name with the Depository Trust and Clearing Corporation. From time to time executive officers of Netflix may elect to buy or sell stock in Netflix. All open market sales are made pursuant to the terms of 10b5-1 Trading Plans approved by the Company and generally adopted no less than three months prior to the first date of sale under such plan.

Earnings Call

The Netflix earnings call will be webcast today at 8:30 a.m. Eastern Time / 5:30 a.m. Pacific Time, and may be accessed at http://ir.netflix.com. For those without access to the Internet, the conference call may be accessed by dialing (719) 457-2620. The access code is 7466889. Following completion of the call, a recorded replay of the webcast will be available at http://ir.netflix.com. The telephone replay of the call will be available from approximately 8:30 a.m. Pacific Time on April 18, 2007 through April 24, 2007 at 9:00 p.m. Pacific Time. To listen to the telephone replay, call (719) 457-0820, access code 7466889.

 

3


Use of Non-GAAP Measures

Management believes that non-GAAP net income is a useful measure of operating performance because it excludes the non-cash impact of stock option accounting, and, where specified, excludes the benefit of the realized tax assets. In addition, management believes that free cash flow is a useful measure of liquidity because it excludes the non-operational cash flows from purchases and sales of short-term investments and cash flows from financing activities. However, these non-GAAP measures should be considered in addition to, not as a substitute for or superior to, net income and net cash provided by operating activities, or other financial measures prepared in accordance with GAAP. A reconciliation to the GAAP equivalents of these non-GAAP measures is contained in tabular form on the attached unaudited financial statements.

About Netflix

Netflix (Nasdaq: NFLX) is the world’s largest online movie rental service, providing more than six million subscribers access to over 75,000 DVD titles. The company offers a variety of subscription plans, starting at $4.99 a month. There are no due dates, no late fees and no shipping fees. DVDs are delivered for free by the USPS from regional shipping centers located throughout the United States. Netflix can reach more than 90 percent of its subscribers with generally one business-day delivery. Netflix offers personalized movie recommendations to its members and has more than one billion movie ratings. Netflix also allows members to share and recommend movies to one another through its FriendsSM feature. For more information, visit www.netflix.com.

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the federal securities laws, including statements regarding our subscriber growth, revenue, GAAP net income and earnings per share for the second quarter of 2007 as well as subscriber growth, revenue, GAAP net income and earnings per share for the full-year 2007. The forward-looking statements in this release are subject to risks and uncertainties that could cause actual results and events to differ, including, without limitation: impacts arising out of competition, our ability to manage our growth, in particular, managing our subscriber acquisition cost as well as the cost of content delivered to our subscribers; our ability to attract new subscribers and retain existing subscribers; changes in pricing, availability and effectiveness related to our advertising; fluctuations in consumer usage of our service, customer spending on DVDs and related products; disruption in service on our website or with our computer systems; deterioration of the U.S. economy or conditions specific to online commerce or the filmed entertainment industry; conditions that effect our delivery through the U.S. Postal Service, including regulatory changes and increases in first class postage; increases in the costs of acquiring DVDs; and, widespread consumer adoption of different modes of viewing in-home filmed entertainment. A detailed discussion of these and other risks and uncertainties that could cause actual results and events to differ materially from such forward-looking statements is included in our filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K filed with the Securities and Exchange Commission on February 28, 2007. We undertake no obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this press release.

 

4


Netflix, Inc.

Consolidated Statements of Operations

(unaudited)

(in thousands, except per share data)

 

     Three Months Ended  
     March 31,
2006
    December 31,
2006
    March 31,
2007
 

Revenues

   $ 224,126     $ 277,233     $ 305,320  

Cost of revenues:

      

Subscription

     126,220       142,586       165,189  

Fulfillment expenses*

     22,045       26,762       29,783  
                        

Total cost of revenues

     148,265       169,348       194,972  
                        

Gross profit

     75,861       107,885       110,348  

Operating expenses:

      

Technology and development*

     11,206       13,201       15,715  

Marketing*

     52,968       66,158       72,138  

General and administrative*

     8,292       11,142       12,188  

Gain on disposal of DVDs

     (1,387 )     (1,304 )     (908 )
                        

Total operating expenses

     71,079       89,197       99,133  
                        

Operating income

     4,782       18,688       11,215  

Other income:

      

Interest and other income

     2,452       5,064       5,350  
                        

Income before income taxes

     7,234       23,752       16,565  

Provision for income taxes

     2,830       8,892       6,701  
                        

Net income

   $ 4,404     $ 14,860     $ 9,864  
                        

Net income per share:

      

Basic

   $ .08     $ .22     $ .14  

Diluted

   $ .07     $ .21     $ .14  

Weighted average common shares outstanding:

      

Basic

     55,213       68,424       68,693  

Diluted

     66,456       70,670       70,672  

*Amortization of stock-based compensation included in expense line items:

      

Fulfillment

   $ 260     $ 229     $ 146  

Technology and development

     965       892       757  

Marketing

     554       515       531  

General and administrative

     1,531       1,494       1,369  
                        
   $ 3,310     $ 3,130     $ 2,803  
                        

Reconciliation of Non-GAAP Financial Measures

      

Non-GAAP net income reconciliation:

      

Net income

   $ 4,404     $ 14,860     $ 9,864  

Add back:

      

Stock-based compensation

     3,310       3,130       2,803  

Income tax effect of stock-based compensation

     (1,294 )     (1,171 )     (1,134 )
                        

Non-GAAP net income

   $ 6,420     $ 16,819     $ 11,533  
                        

Non-GAAP net income per share:

      

Basic

   $ .12     $ .25     $ .17  

Diluted

   $ .10     $ .24     $ .16  

Weighted average common shares outstanding:

      

Basic

     55,213       68,424       68,693  

Diluted

     66,456       70,670       70,672  

 

5


Netflix, Inc.

Consolidated Balance Sheets

(unaudited)

(in thousands, except share and par value data)

 

     As of  
     December 31,
2006
    March 31,
2007
 

Assets

    

Current assets:

    

Cash and cash equivalents

   $ 400,430     $ 218,458  

Short-term investments

     —         169,525  

Prepaid expenses

     4,742       5,567  

Prepaid revenue sharing expenses

     9,456       10,432  

Deferred tax assets

     3,155       3,191  

Other current assets

     10,635       19,100  
                

Total current assets

     428,418       426,273  

DVD library, net

     104,908       114,137  

Intangible assets, net

     969       945  

Property and equipment, net

     55,503       64,452  

Deposits

     1,316       1,593  

Deferred tax assets

     15,600       15,819  

Other assets

     2,065       1,891  
                

Total assets

   $ 608,779     $ 625,110  
                

Liabilities and Stockholders’ Equity

    

Current liabilities:

    

Accounts payable

   $ 93,864     $ 93,959  

Accrued expenses

     29,905       33,528  

Deferred revenue

     69,678       64,234  
                

Total current liabilities

     193,447       191,721  

Deferred rent

     1,121       1,185  
                

Total liabilities

     194,568       192,906  

Stockholders’ equity:

    

Common stock, $0.001 par value; 160,000,000 shares authorized at December 31, 2006 and March 31, 2007; 68,612,463 and 68,761,943 issued and outstanding at December 31, 2006 and March 31, 2007, respectively

     69       69  

Additional paid-in capital

     454,731       462,376  

Accumulated other comprehensive income

     —         484  

Accumulated deficit

     (40,589 )     (30,725 )
                

Total stockholders’ equity

     414,211       432,204  
                

Total liabilities and stockholders’ equity

   $ 608,779     $ 625,110  
                

 

6


Netflix, Inc.

Consolidated Statements of Cash Flows

(unaudited)

(in thousands)

 

     Three Months Ended  
     March 31,
2006
    December 31,
2006
    March 31,
2007
 

Cash flows from operating activities:

      

Net income

   $ 4,404     $ 14,860     $ 9,864  

Adjustments to reconcile net income to net cash provided by operating activities:

      

Depreciation of property and equipment

     3,609       4,374       4,601  

Amortization of DVD library

     27,281       45,716       49,442  

Amortization of intangible assets

     12       25       24  

Amortization of discount and premiums on investments

     —         —         (82 )

Stock-based compensation expense

     3,310       3,130       2,803  

Excess tax benefits from stock-based compensation

     (690 )     (5,652 )     (4,076 )

Loss on disposal of property and equipment

     (23 )     —         —    

Gain on sale of short-term investments

     —         —         (147 )

Gain on disposal of DVDs

     (2,049 )     (2,770 )     (2,597 )

Deferred taxes

     2,058       2,651       (255 )

Changes in operating assets and liabilities:

      

Prepaid expenses and other current assets

     2,304       (3,134 )     (10,266 )

Accounts payable

     2,873       3,178       11,399  

Accrued expenses

     3,439       4,918       7,699  

Deferred revenue

     (608 )     19,803       (5,444 )

Deferred rent

     70       12       64  
                        

Net cash provided by operating activities

     45,990       87,111       63,029  
                        

Cash flows from investing activities:

      

Purchases of short-term investments

     —         —         (264,234 )

Proceeds from sale of short-term investments

     —         —         95,422  

Purchases of property and equipment

     (6,686 )     (11,524 )     (18,013 )

Acquisitions of DVD library

     (29,842 )     (56,289 )     (68,541 )

Proceeds from sale of DVDs

     2,481       3,977       5,626  

Proceeds from disposal of property and equipment

     23       —         —    

Deposits and other assets

     (291 )     (804 )     (103 )
                        

Net cash used in investing activities

     (34,315 )     (64,640 )     (249,843 )
                        

Cash flows from financing activities:

      

Proceeds from issuance of common stock

     3,144       3,566       766  

Excess tax benefits from stock-based compensation

     690       5,652       4,076  
                        

Net cash provided by financing activities

     3,834       9,218       4,842  
                        

Net increase (decrease) in cash and cash equivalents

     15,509       31,689       (181,972 )

Cash and cash equivalents, beginning of period

     212,256       368,741       400,430  
                        

Cash and cash equivalents, end of period

   $ 227,765     $ 400,430     $ 218,458  
                        
      

Non-GAAP free cash flow reconciliation:

      

Net cash provided by operating activities

   $ 45,990     $ 87,111     $ 63,029  

Purchases of property and equipment

     (6,686 )     (11,524 )     (18,013 )

Acquisitions of DVD library

     (29,842 )     (56,289 )     (68,541 )

Proceeds from sale of DVDs

     2,481       3,977       5,626  

Deposits and other assets

     (291 )     (804 )     (103 )
                        

Non-GAAP free cash flow

   $ 11,652     $ 22,471     $ (18,002 )
                        

 

7


Netflix, Inc.

Consolidated Other data

(unaudited)

(in thousands, except percentages and subscriber acquisition cost)

 

     As of / Three Months Ended  
     March 31,
2006
    December
31, 2006
    March
31, 2007
 

Subscriber information:

      

Subscribers: beginning of period

     4,179       5,662       6,316  

Gross subscribers additions: during period

     1,377       1,493       1,520  

Gross subscriber additions year-to-year change

     45.7 %     29.2 %     10.4 %

Gross subscriber additions quarter-to-quarter sequential change

     19.1 %     14.0 %     1.8 %

Less subscriber cancellations : during period

     (690 )     (839 )     (1,039 )

Subscribers: end of period

     4,866       6,316       6,797  

Subscribers year-to-year change

     61.2 %     51.1 %     39.7 %

Subscribers quarter-to-quarter sequential change

     16.4 %     11.6 %     7.6 %

Free subscribers: end of period

     132       162       121  

Free subscribers as percentage of ending subscribers

     2.7 %     2.6 %     1.8 %

Paid subscribers: end of period

     4,734       6,154       6,676  

Paid subscribers year-to-year change

     64.0 %     52.9 %     41.0 %

Paid subscribers quarter-to-quarter sequential change

     17.6 %     12.1 %     8.5 %

Churn

     4.1 %     3.9 %     4.4 %

Subscriber acquisition cost

   $ 38.47     $ 44.31     $ 47.46  

Margins:

      

Gross margin

     33.8 %     38.9 %     36.1 %

Operating margin

     2.1 %     6.7 %     3.7 %

Net margin

     2.0 %     5.4 %     3.2 %

Expenses as percentage of revenues:

      

Technology and development

     5.0 %     4.8 %     5.1 %

Marketing

     23.6 %     23.9 %     23.6 %

General and administrative

     3.7 %     4.0 %     4.0 %

Gain on disposal of DVDs

     (0.6 %)     (0.5 %)     (0.2 %)
                        

Total operating expenses

     31.7 %     32.2 %     32.5 %

Year-to-year change:

      

Total revenues

     47.0 %     43.6 %     36.2 %

Fulfillment

     28.7 %     39.5 %     35.1 %

Technology and development

     30.8 %     43.2 %     40.2 %

Marketing

     44.9 %     39.0 %     36.2 %

General and administrative

     24.0 %     (14.5 %)     47.0 %

Gain on disposal of DVDs

     99.6 %     65.5 %     (34.5 %)

Total operating expenses

     39.1 %     29.2 %     39.5 %

 

8

GRAPHIC 3 g76608image-001.jpg GRAPHIC begin 644 g76608image-001.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`.P"I`P$1``(1`0,1`?_$`,8```("`@(#`0`````` M``````D*``@&"P$'`@,%!`$``04!`0````````````````$#!`4&`@<0```& M`0,"`@4&"08+"0````$"`P0%!@<1"`D`$B$*,4$3%!5182(6%QAQM7:V=[@Y M>3JA,B.W.'CP@9'1HB4F-B<9N4)B,S56-RAH*1$``0,"`@8'!`8&"P`````` M`0`1`@,$(3%QL<$2!09!46&!D2(3T3)R,_"AX;(4-5(C\2!ZH1$1!0Y2BL)^K'?IU!Z?L[4GHC)ED&- M>2_9YD_,E2V^QU]ME(S'D&)FIK'E"S1A[+V"YG(3.MG2+8$Z)]KM(IK:VR,, M5I&<8GS,72^D(E^E6VRME"CX2QAD+,>3 MILE8QUBRF63(%[L*S5X^3@:C48IW-V&749QJ#Q^Z3CXIDJL*:":BIP+H4HFT M#J3CT%BE:1PC[RH^PY5=ILFP92D:RW/OXV29-9&.?,]DN[Q=K(,'S=-TQ>LW M">%C).&KMLL51)0HB4Y#`(#H/42K>VE*0A7JQWB:3MH^U62V[;L M,$[J8:W3&%+FI8E\>6I6D9%JLY7K)1OXMTD[ M:`_8H%=ME"J)"$"R55"8G\:8YM4`T>S,&;WE)`SD%O9>(E#J+6K4:)>K6C M2TD#6D_#&N<`Y"Q#_FB;61\`B-U`C\@;(=X(C_4GUU_$+'_>H?WA[5*_#W74 M%:/;IN2PENRQ3!9LV^W^(R/C:Q.)1@RGHLCUHNSF8*0<1,_7IZ%E6K";K=E@ M9-J=!['OV[=XW4#Z:8`)1&0HJZ9S%R"[9L&Y9DL&W67R;*92A:?7+_.57&>! MKA;58F780=2/1'4B&@)A*41* M)1'34HCX@(CIH.GS]30","7*4!L`A>S?,AL`K$5(6FSY/OU8Q]$71UC^8RY8 MMO>X"'PO$V9A=UL;/49/+[W&:>.F4:TO+92-4?GD09`X((>UT#7J+ZM`UI4X M5`*XS#AWT)#2$L61.6#]E*L64I&/&LA&R+5!_'2#%PB\8OV+M(J[1ZR=MSJ- MW31VW.51)1,QB'(8#%$0$!ZD@$!B7/6@#=P5>-R6[3!^TV)H,MFN?L447*-Z M1QICZ)J6/[YDNS6V[KP,U:$X"%JV.JY9["\=?`*Z^=&$K;L*DV.(B&G7$WCY MI3$8,CTA(NRQ';SOOVP;H[M?\88@O[YUE3%C2"D\@XHO5(O>)\IUF"LR"+J! MLSO'F4*U4;6M5Y-%P3VM62[5Z'D$P:N58AL],@Z432.`'53`S-*I0 MF)>E,2`+$@@L4HAN^7K7NI?)QL^N>2L=8D"XY`H=]S#)/X/%47FG!6;\'1^1 M+%&QWQ=Q6*C8LLX]J%>FK,>,'VR,>BY,Z<%T!,AC"`#U1JTJA,:=6-0C,`@M MITI/0]'S-[R(#T^E4Z$*="$(;%IU"\RN_8$SF*([(-A@_1.)?I!D;=@`#X"' MB`"(?X^L3SG4-.A;!VB27'0<0SCI[%;<-C`[ID`?-U=A2M?FF*M9J1R@\9.8 M*Y*3<"WS%5*WA>W.X:1?1R-EBJ+N)@[`YKDZ9HLD$K&NF]Y:G4:K=Z)Q;I&$ MNI"B'?*M?U>'7$226?M;`C8N;\`741`-%_8=96/>=)M=GH^?N..XT^PS58ME M6J6;YZM66!DGD3.0,W%W;'KJ,EHB39+(O6#]@Y1(=)5,Y3D,0!`?#ISE+S1N M"<][:4W>@"$6`&7W8ID>ZY6ON=/+87[,F4YY6TY(R;Q*7FZ7>RK-FK1Q/6>> MVWR[Z6EW#9DBW9I.7[Q4RJ@)D(3O,(@`=:XAPR@1!,@!FJ0\TW+?N7XG=G'' MC9:M'U>T(94@;!/LVC"J8DQ]+1JL,G`VBLJ-72KN75!8RAE@,0 MI0``\1Z\]X9PNTXS<5Z=S.6_&77B.\NRM*LQ0I1<`ER_B4$+AC9\PFX;ETQA MRGNL'Y"HNW+>K<)5;<->,=,$8_`=PQS'U>5JA4W$),V2;DCQD5;J@V%LX6!1 MXT?IG,BJ4%#@;?4J-.TH1H4R20<])?:>I5560J2W@&R]FI'OY9+WRE<9^;,T M[[-FU.P3F+:_N'F,"&W',;G6;7+9(P.ZQI5H[%25L!O$W&O,Y'&\Q$'35F+@;*]=LM@.R<41]CIM#)P(P5NK)6:"J=M="N" MH+"82IZ"70=^2\!;L;9KJ.S?=9CO(F;9Z1G\=7)AA&:R$+EC-4VX4&SS##ZOL9*52DW#4B M[1T89-@4B:OMO8(F3]+`8-U*ISQ3;N-UE4>8G?89-0Y1+L9V)F`2F$![BY*W M;"!O`?YWS^'61YND8TK9LC6Q[1A@59B)%#]H"GVCX M#>6/![:Q/KTLYXMAVNV&&?@F*U:,PP`!'4_6G[>#:'WBUGC0V[U'?A&W^)W' M4Q"Z5&PL0-10?*S[BR"HIV!FS)8`7O-V@`"]Q#['.*$+&]4DW5-H:^.J M3:"5&-D'(G?&@8^8FG1V;=50Y&::OLD0(D4A"[8@`L,E6$OB$0QZLD];8U@#ENG4DE.:7/> M7MN/F>8#*&$[]8,>WAM(;-J\I,P;H4_B=;M--Q]#6>LSC)7VC*;KU@BG9T7; M-RFJ@L40$2]Q2F+%Y`"XD!DYUE/=\ML!-/\`CWW&VJKMU5[7 MA:$JFY.J%;@H9V6=VUW^KYQ;%9BF'>5RZ;T%5`H^@OM==0\1ZM:](UZ#S%>!GNXG=EP>Y0H;V4+"YQSZQVZV:0A9%VQ^/8YRK8,7WY"" M>F:*%![#3M3^.>V06[D%$.X#E,0PAUB>`W9M:%]2K.90C*7%G;9;HBN4J89NFJ MR3A@_CB8^=JM%TS$52.83%$!]$SE&GOT:EZ/=J",6[8F1)\)#%-7Y&]&``PB M,M`&MTZ)Q57?.&3>.+99DGL>W*\V5XQ0CI*:=62)),0[Z6;-2 M)-SS"E<>,@>+E(7WIT"BP@`J"'6Q4!$`Z$*="$&JI"J'+ER+B@;(9=`Z\TY<^:,)9M(8]+XOK"J'YW(=Y]#0?2` MA;Z"`_R]3>4<(7'Q;2FK[W(]WW(IB2L_PL1OW-=A_5CE.M@'?#-5SD8C-`Q\ MV77[!8=B'$\A`04S.JMFLLJY2AXM]*';D/A'%94SKD8MUS(E.8HZ"8``=!T] M`]8;E8VXO[O?D!/>+XCLVJSO1_UH$_I;9)B7RVD]!2?#)LT@XZ48/9ND0-_J M=UAT%TS2M2M3?*UWE5:_98X='L+,IQDHU=>[N")JBV<)*@`IJ$,.T'IDDP8E M\55AE93FE_96;X/T*R7XYANBK\J?PG45T,QI"3^\[0(C:N-O7_T/N5_&N$NL MGR>`*%9ATC:K'B(&^-.P)P/A4$3<2/'7W")O_B3A@/I"(^`5%D`!X^H``-/P M=;!5IS6!8\T_YPV^X/'PV+;%AT`-?`N2-VPZ!\_J#Y1'3K'\X!Z5K^V.Q67# M2TI$_3`I##RV(J8YYX*O*W]NYHT99DMS=/KLE;FKBML9VVV*&L/U>K$4]F$V M39]8)U5N=-DS(8SATJ'8F4QQ`O6L@Q@-R0)8=RKI0E&9)=G6U)3T,)3`73N# M4`$-#``ET`!#T@(%``T]73C$82]Y(DK.0+^%IW%_IMR7_P!36U]8BA_-=7XC M]U6TOR^.C:%]OR3?]@K=C_>\6_J9QKUN#F=*J47/R>CH.M=WO[Q+2=96T0O] M-A\C4:ZX]L*!75?O=1LM,G&QPU(YA[1$/H230.'CJ19D^.4?F'J\P;M4,D@A ML"@B[0,1([N]E/%)=[R=L-TV590A9J=-)`=1XO==M=5S+M9L;+3M.9*17L+= M)Z8#B`%%L'CJ'CY;?2/#>*70_P!.K'=;H8]'>P6BHT#7IC>Z!K&!TNZ1(\RY M>WNY_G&R%BNM**/7%';X%VQ5\B6KC6;7B8J2D6K5(H:]Z=PR"[2,3T^V*8.M MKRW;FVX13@0Q))V;%57DXRK>7)M;G:MK)C.CQF,,;8]QI")IHPN/*/4J-$(I M!HFC&5*`CX!@BEJ`#[--K'D`-?'3J]419MT(4Z$(.5((93E\Y$$R%$YU-@^R M--,@!J)CJ7;=P0A0`?6)C!UB^<);L+0]))'B0K.R#T@/ZVPI=6IM%=S_`)5O M&@.T3.+;M%W&U1,Z8@91=FKAW>8E"*E,4#*'%9#&60OZ01$H=FIO``#5J,H6 MW,KU`#&=#ZMUV[R4]$1G'S9"0\7]D2/Z56?SN7_NUL`_1WGO^6W4`>G.3*HJ MTKB0RWQKDHM\2X'0P^Z$Q+6?X6(W[FNP_JQRG6VB6+J`J]:+E5K:7K*&:4_$]`EF3B);U:Q5M8[AVK,JD5%94Y0*0O M:774>O,^!<%IW_$+JI*9CYSDK:\DUK!Q@);3[$`GADWH\L.6^8>&W;M^HXAKV;&=B9@_"7)6[8P:>'R@'6/YOPIVI_YO8K M'APIDBT77O+EVV8I*-U$RJE.D`=6UAPBA95C#9)_?@US3N\SQQO8)NN^:`NE>W(,'-ZI-Q3R+1IO'E\FXJD6V4KM1L]PK= M@91K_P"L$_6V;==R]!NBG(JF%P!?Z01&ZPZ,DP,D!WD"_A:=Q?Z;\6_J9QKUN#F=*J47/R>CH.M=WO[Q M+2=96TT>O&\>U=/WBI4&C%LX>.ECB!2)-VI%%UU3F,(%`J:9!$1$=``.KWH= M0I9A!@XQ[W%4[9%M&GKJ*C&V[U\GYFRO$I""2/O-MW!W+->YYHD1LO+N8'O>*5HT\?3()[/IAXK3VE7<@'PP^IGVGP24V=]NU> MB?-\5N@Y#55^J5_WQXAS6P7D!$P2*EL@J[EB`C2'.`][1>[E)&I^KM(`>@.M MYP2N+CA=*<K11UQT(4Z$(/6/`UYB>0(/_HI ML8U]7A]?MVG\@]8KG$1-*V,NAR-+Q5I8_*[]A2]'ENDE-S'&GRG[1'"B;YZQ MW'Y'7K\TE5&\[283Y2X^CF#0Y\;9V.-TE,)8L(DHNVAF3U9 M$BABB!1,`=P@.FN@Z8GEFE"G>756K,1A*1[LBI]W"I4HQ`6\L MD*XX?MJ6/_B`H7O#S&^8[RM2)!%Y%VW'%W#)EQL(56YUN11:3%>EUX"?9/TD M72*8K-'B2R?JTYK!,>@(]J&HA_LMNS`=!T'_R:;'TAX^D.M?3P@&Z@JV0`F3TN MMJ6`![37Q'Q'TB(Z>`AX:B.GAUTD2>>Z;#N5<^>6GS=BG">/+;E3)EGS=EH: M]1:-"N[!9YDD3R1W68E3QT0Q(HZ=%CHIDLY6["B)$4C&]76"A4C3YNJ3G+=I M`L>I]U7(IRJ6,(P#G!=SMARJGN%J^'W5=PS?G:>U]T,*9CZ%4`>MW2K4:^%(B39 MD*HE"<);D\)(X/)48#;B^'PQ1U`>1%SH.@AX?=*W+_+U7\8(_A-RWZ(V)VV^ MHO+GY/1T'6N[W]XEI.LK8Q\D^4%L,;`-Y62 MF:BB4K6]M^71KXHF,1=2T2]0E8"K-VIBB!O?75BEFJ:`!XF5,4`ZN92W7E(_ MJQ'VIFE&,IB,LG00]_N0V&SK,/EN=NC5T5@VBMS50I#UHFL8J8159P'$[?%S MN@[B@H@F]RZ)P[_`3D\`U+UYK80-?^(WK.13+'MSV%6EK"?#/3A@(2;ZAM=1+^)C<'%PBE M`!2]Y3`?YWAE^8^'W7$/P\+8MM4ZTJB#QF0(,=12@'E\.6?;YQJ9K MW_6K/094G,.968UF?ZB.A=->8 MQY2(&QN,K0->KR\PYN4U6)*.7A&<':;*J**"$ M*I[<7`HF`QR@4!#4>EX!PRKPNE.G<$&I,N_:Y\$W=W0KS8!HNX\`-B?9VH84 MLVY3R[N&MO=*?PT;;\W\7<3BFK2-A7=-X!G8;W@=2LQ+B9-,6Y.Q% M6:Y3@3N^0LBSZ%GAJY#MX.-N59D(",KL98ZQ8D6`.&SQ@NJW.01)W]Y3`7-5 M.5[:I,F-2<=XX@/C_BP=3/QQ],TXCR]K'M_1Q\52OA;Y--Z.;N>QOFEO`O*1 M0^0#(RD-N2QK78&VR>)?<(7'CQ&MRS!2;.]7B)VM2%;;F9R*KD5TRNEVYC"@ ML9,=';TA;4O1DYCBSN[DN^))S/AGBH4B9EY+8B;VMN"F[[:=GW;*C;CT)QFC M',W2V%T)$ISP5F5>`DXB9A:%4V3%5+N*4P"(#UV0)`Q.1# M).U:T7FTP;S^;E<_57%N\K;=><]J8`0MC/$.1-J^W6>G,662J9`<5]5Y,Q%B MQ_7'QGGQ$]4:=S*5]C)1RR:B:B1.[Z4.RX?:\/B8VL3$2SQ)UZ4[4K5*I>9< MNZV(_$-2[CC?B^V'4#(55L-&O5.VPXFK]MIUMAW]?LU9GHVLMFTC#3L)*(-I M"*E&+A,Q%D%DR*)F#0P!U-32&US&[4^46GV^\;^.)3,7P_,$OB.BXOSIMZ?4 M*AVV5R71L3S-ZL=/GL4R%OAI@H7*%5R%)E7A]$5)-(Y!;*BNF5NM!O>'6O$! M`74213+AB1CW9IVE6G1?<;'L=+%^6OV$;^L#\OE#S3N4VC;B\14R3QQG\9C( M&1L16ZH50E@LU1?*-VSN9D8AI$L'XOCXZZ?*'CZ_5_+TJ1(M0\F6[%%@ M@MM9,BWG'4AD>^6?*EAQSE5E5"J6%FJSFK6]"/ES"=I(LTR]JJ*Q3MR4]SP+ MAMU5E7K0D:DRY(E(8X#H/8I$;JM&`I@^0!DLKNOY-^6_.^Z_`.]O)V/;EB#< M)MCKZ-9"493#61"PNV<@@<2-'<:L*"R1BB M833;&RM^'0-.U!$3FY)UIFC[WM6LYW7[WW* MA6G%[)>?5^J\IC&P5&D.6CY.SM64XPE?:0XBZ;.$B*-UNX@^)1'KBPLXV%K& MVA+>A'(]A[SK2SJ2J2,Y^\5M-^7"G9&OVR"^US'.+KCF=1'(>!;=?,;8Z3B7 M61+5B3'&<\?Y'RA%4*)FI&)8V2W/*E4W"3*,%PDH_4/[$G<8P%%ZXB9T94X% MI2B1XA+2.[4$CDD`>:WFOPCO6:<*UK,]%K>S&[L;!D*L9=J#.IVV'O$ M;FBKVBP1J<'$SD\JJXCX>FHH*D,=-<%NY$4P$/&AX7PBM9VUU;W!$H5PP;JQ MZ1EFI%:I"4X2B<8Z1U=>A=@>:8Y`=A'(A!;/;_M*S.ED&^XMF,S4W(=4DZ)? MZ':Z]7K.2FS$*M*1MXK,`J5%K.0CQ$2%,8Y%E1[B^/@G+_#[CATZ].;^A(@Q M?^T_2>Q+=U(U(P.'J`,<>H`#4GON'/.OWD.+?8IEU=R5W)36W:AUR><`-C:ER8X6>X:W.4-*9!N5RYH>28(K.-R?BJ?7`HA/T.T*LW:K`ZADR M@Z9+D7CGZ8=CE!0`*)2/E+C-TN\0&"'SQZ>7#V#<>LGE.9K;[*V>G&;<13&$ M,E0.>Y&EV2AV/'M@EX.=EHMW2H6EP4<9PXD*^W$JJAU?9%`P$`##W!W*I*4C M,^\5RV+]2SJF^6ZX4Z2Y=.V&QBDS2KITL[[;E>LMW-LW.LL=846K*QWZ19HM M$Q4[2)`3L(0`*`:`'7!Q+KHEPV",CCO'='Q)0ZAB_&E8B:5CV@UV*J5+J$`V M!E"UJM0;-)A$PL4U*)@;L&#-$J:9-1[2AITA`(8Y)!@O?-4.CV229S-CIM5L M$O'(':Q\I.5V&EY)@U44,J=JR?R#)P[:MCJF$PIIG*3N'737KH,`P#)27Z`L M@;1T>R[09L630I``I2M6C=N4I0#0"E!%,FA2@'@'1O%(OV=(A0H=OHU#YM3: M#ZM1`!\1^?T]"%P`:!IJ8WSF$1'U^L?P]"%!#73YAU#\(>C_`"="%P8H'+VF MU,'R&$1UT$1`1`?`1#7H0O(`T#3H0O'M`!$0$P";TZ&,'_9`OJ'U`'0A<*)D M5)[-4A%2"':)%2$5*8/1H8%"F`=0]/R]"%P5,A4P2*':0"@4I2CV@0H?S0)I MIV@7U:>CI#&)S`="K7>MEVS_`"=9C77(NUG;S=[H>::V,]QL^',?3%L4GV+A M%VSFE;(\KZDTM*M72!%$W!EQ5*<@&`VH!T`"(89(5EBD`NOB8=1`1U,/I#30 M?#30?#H,04(*._;R_/&CR(Y*4S/FK%=CIV7G[<$+%D;"EJ''<[3ORSNRCD6E:YD2%EYS;'G6 M'CHV$LV4L=5F$G&V5(N*B4(Q@ODJF.7D%&S-G:IM$])ENLS?+%U3<"X(5($N MB24+M[;!MPRQPO\`&[C7:95LN5?.%TD]R$1B3#64+?29*I4VB-]R64&_N4S? M:XG:9A9\UH[V9DG"#9&1:I2K]9HQ[V_MQ4!$+$N,_D+W-9KR;0ZKFF63O=+S M&6PPD+(SM.BZ)?Z-?ZOA.F9\=@A$Q%.QV>9QHZJ-S(R.\<0ZS?X@JP5CIB2; MNU"MQ"8+]L7_``U_S="%[NA"G0A3H0IT(4Z$*="%.A"G0A3H0IT(4Z$*="%. MA"G0A3H0IT(4Z$*="%.A"IMR"?"/N?9I^L'V'_`OA$!\8^\7]>/LF^&_7"O> M]_%_LR_XC?6;V.OU:^!?ZV^LON'NW]+V]"$./C\^SK[YS[ZG_9M\4^Z)1??_ M`+6OO3?>^^$^]5?X3]E7VZ_['_=.U[_=OAO^N^_X;\2\/9="$=_Q_P"[_H=" #%__9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----