XML 25 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Debt
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Debt Debt
As of March 31, 2020, the Company had aggregate outstanding notes of $14,670 million, net of $110 million of issuance costs, with varying maturities (the "Notes"). Of the outstanding balance, $499 million, net of issuance costs, is classified as short-term debt on the Consolidated Balance Sheets. As of December 31, 2019, the Company had aggregate outstanding long-term notes of $14,759 million, net of $114 million of issuance costs. Each of the Notes were issued at par and are senior unsecured obligations of the Company. Interest is payable semi-annually at fixed rates. A portion of the outstanding notes is denominated in foreign currency (comprised of €4,700 million) and is remeasured into U.S. dollars at each balance sheet date (with remeasurement gain totaling $93 million for the quarter ended March 31, 2020).
The following table provides a summary of the Company's outstanding debt and the fair values based on quoted market prices in less active markets as of March 31, 2020 and December 31, 2019:
 
 
Principal Amount at Par
 
 
 
 
Level 2 Fair Value as of
 
 
March 31, 2020
 
December 31, 2019
Issuance Date
 
Maturity
 
March 31, 2020
 
December 31, 2019
 
 
(in millions)
 
 
 
 
(in millions)
5.375% Senior Notes
 
$
500

 
$
500

February 2013
 
February 2021
 
$
507

 
$
518

5.500% Senior Notes
 
700

 
700

February 2015
 
February 2022
 
722

 
744

5.750% Senior Notes
 
400

 
400

February 2014
 
March 2024
 
426

 
444

5.875% Senior Notes
 
800

 
800

February 2015
 
February 2025
 
847

 
896

4.375% Senior Notes
 
1,000

 
1,000

October 2016
 
November 2026
 
1,018

 
1,026

3.625% Senior Notes (1)
 
1,433

 
1,459

May 2017
 
May 2027
 
1,433

 
1,565

4.875% Senior Notes
 
1,600

 
1,600

October 2017
 
April 2028
 
1,632

 
1,670

5.875% Senior Notes
 
1,900

 
1,900

April 2018
 
November 2028
 
2,047

 
2,111

4.625% Senior Notes (1)
 
1,212

 
1,234

October 2018
 
May 2029
 
1,246

 
1,378

6.375% Senior Notes
 
800

 
800

October 2018
 
May 2029
 
883

 
916

3.875% Senior Notes (1)
 
1,323

 
1,346

April 2019
 
November 2029
 
1,303

 
1,429

5.375% Senior Notes
 
900

 
900

April 2019
 
November 2029
 
942

 
960

3.625% Senior Notes (1)
 
1,212

 
1,234

October 2019
 
June 2030
 
1,191

 
1,273

4.875% Senior Notes
 
1,000

 
1,000

October 2019
 
June 2030
 
1,024

 
1,019

 
 
$
14,780

 
$
14,873

 
 
 
 
 
 
 

(1) The following Senior Notes have a principal amount denominated in euro: 3.625% Senior Notes for €1,300 million, 4.625% Senior Notes for €1,100 million, 3.875% Senior Notes for €1,200 million, and 3.625% Senior Notes for €1,100 million.
The expected timing of principal and interest payments for these Notes are as follows:
 
As of 
 
March 31,
2020
 
December 31, 2019
 
(in thousands)
Less than one year
$
1,233,206

 
$
736,969

Due after one year and through three years
2,060,732

 
2,581,471

Due after three years and through five years
2,502,066

 
1,705,201

Due after five years
14,791,650

 
15,699,800

Total debt obligations
$
20,587,654

 
$
20,723,441



Each of the Notes are repayable in whole or in part upon the occurrence of a change of control, at the option of the holders, at a purchase price in cash equal to 101% of the principal plus accrued interest. The Company may redeem the Notes prior to maturity in whole or in part at an amount equal to the principal amount thereof plus accrued and unpaid interest and an applicable premium. The Notes include, among other terms and conditions, limitations on the Company's ability to create, incur or allow certain liens; enter into sale and lease-back transactions; create, assume, incur or guarantee additional indebtedness of certain of the Company's subsidiaries; and consolidate or merge with, or convey, transfer or lease all or substantially all of the Company's and its subsidiaries assets, to another person. As of March 31, 2020 and December 31, 2019, the Company was in compliance with all related covenants.
Revolving Credit Facility
As of March 31, 2020, the Company has a $750 million unsecured revolving credit facility ("Revolving Credit Agreement") which matures on March 29, 2024. Revolving loans may be borrowed, repaid and reborrowed until March 29, 2024, at which time all amounts borrowed must be repaid. The Company may use the proceeds of future borrowings under the Revolving Credit Agreement for working capital and general corporate purposes. As of March 31, 2020, no amounts have been borrowed under the Revolving Credit Agreement.
The borrowings under the Revolving Credit Agreement bear interest, at the Company’s option, of either (i) a floating rate equal to a base rate (the “Alternate Base Rate”) or (ii) a rate equal to an adjusted London interbank offered rate (the “Adjusted LIBO Rate”), plus a margin of 0.75%. The Alternate Base Rate is defined as the greatest of (A) the rate of interest published by the Wall Street Journal, from time to time, as the prime rate, (B) the federal funds rate, plus 0.500% and (C) the Adjusted LIBO Rate for a one-month interest period, plus 1.00%. The Adjusted LIBO Rate is defined as the London interbank offered rate for deposits in U.S. dollars, for the relevant interest period, adjusted for statutory reserve requirements, but in no event shall the Adjusted LIBO Rate be less than 0.00% per annum. Regulatory authorities that oversee financial markets have announced that after the end of 2021, they would no longer compel banks currently reporting information used to set the LIBO Rate to continue to make rate submissions. As a result, it is possible that beginning in 2022, the LIBO Rate will no longer be available as a reference rate. Under the terms of the Company's Revolving Credit Agreement, in the event of the discontinuance of the LIBO Rate, a mutually agreed-upon alternate benchmark rate will be established to replace the LIBO Rate. The Company and Lenders shall in good faith establish an alternate benchmark rate which places the Lenders and the Company in the same economic position that existed immediately prior to the discontinuation of the LIBO Rate. The Company does not anticipate that the discontinuance of the LIBO Rate will materially impact its liquidity or financial position.
The Company is also obligated to pay a commitment fee on the undrawn amounts of the Revolving Credit Agreement at an annual rate of 0.10%. The Revolving Credit Agreement requires the Company to comply with certain covenants, including covenants that limit or restrict the ability of the Company’s subsidiaries to incur debt and limit or restrict the ability of the Company and its subsidiaries to grant liens and enter into sale and leaseback transactions; and, in the case of the Company or a guarantor, merge, consolidate, liquidate, dissolve or sell, transfer, lease or otherwise dispose of all or substantially all of the assets of the Company and its subsidiaries, taken as a whole. As of March 31, 2020 and December 31, 2019, the Company was in compliance with all related covenants.