10QSB 1 f05m10qf.txt LEXON 05MAR 10QSB 1 SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-QSB [X] QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the Quarter Ended March 31, 2005 Commission File Number 0-24721 LEXON TECHNOLOGIES, INC. ----------------------------------------------------- (Exact Name of Registrant, as Specified in its Charter) Delaware 87-0502701 ------------------------------- ---------------------------------- (State or other Jurisdiction of (IRS Employer Identification Number) Incorporation or Organization) 8 Corporate Park, Suite 300, Irvine, California 92606 ------------------------------------------------------ (Address of Principle Executive Offices) (949)477-4000 -------------------------------------------------- (Registrant's Telephone Number, Including Area Code) Indicate, by check mark, whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. (1) Yes X No (2) Yes X No --- --- --- --- Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Common Stock, $.001 par value 34,183,778 ----------------------------- ---------------------------- Title of Class Number of Shares Outstanding as of March 31, 2005 2 PART I FINANCIAL INFORMATION ITEM 1. FINANCIAL STATEMENTS LEXON TECHNOLOGIES, INC. AND SUBSIDIARIES FINANCIAL STATEMENTS (UNAUDITED) The accompanying financial statements have been prepared by the Company, without audit, in accordance with the instructions to Form 10-QSB pursuant to the rules and regulations of the Securities and Exchange Commission and, therefore may not include all information and footnotes necessary for a complete presentation of the financial position, results of operations, cash flows, and stockholders' equity in conformity with generally accepted accounting principles. In the opinion of management, all adjustments (which include only normal recurring accruals) necessary to present fairly the financial position and results of operations for the periods presented have been made. These financial statements should be read in conjunction with the accompanying notes, and with the historical financial information of the Company. CORRECTION OF AN ERROR During the three months ended March 31, 2005, management of the Company discovered that the December 31, 2004 financial statements did not include certain accrued interest on past-due notes payable of Techone Company, Ltd., the acquired subsidiary, totaling $359,074. This change, however, had no effect to the Company's statement of operations for the year ended December 31, 2004, since the accrued interest should have been included in the Company's calculation of the acquired goodwill pursuant to the acquisition of Techone on December 8, 2004. The attached interim financial statements reflect the correction to the Company's balance sheet as previously reported (See Note 5 to the attached financial statements). 3 LEXON TECHNOLOGIES, INC. AND SUBSIDIARIES (A Development Stage Company) Consolidated Balance Sheets ASSETS March 31, December 31, 2005 2004 ----------- ----------- (Unaudited) (Restated) CURRENT ASSETS Cash and cash equivalents $ 22,764 $ 7,001 Accounts receivable 542 825 Advances to related parties - 268,407 Prepaid expenses 6,340 1,022 Inventory 30,907 14,134 Interest receivable 25,852 21,749 Note receivable - related party 167,000 167,000 ----------- ----------- Total Current Assets 253,405 480,138 ----------- ----------- PROPERTY AND EQUIPMENT, net 3,326,205 2,852,279 ----------- ----------- OTHER ASSETS Investments, recorded at cost 261,667 261,667 Investments, recorded under the equity method 115,111 115,111 Goodwill 1,851,692 1,851,692 Deposits and other assets 7,067 13,607 ----------- ----------- Total Other Assets 2,235,537 2,242,077 ----------- ----------- TOTAL ASSETS $ 5,815,147 $ 5,574,494 =========== =========== The accompanying notes are an integral part of these consolidated financial statements. 4 LEXON TECHNOLOGIES, INC. AND SUBSIDIARIES (A Development Stage Company) Consolidated Balance Sheets (Continued) LIABILITIES AND STOCKHOLDERS' EQUITY March 31, December 31, 2005 2004 ----------- ----------- (Unaudited) (Restated) CURRENT LIABILITIES Accounts payable $ 1,235,040 $ 564,611 Accounts payable - related parties 455,794 313,560 Accrued expenses 1,607,532 1,465,898 Convertible notes payable 88,575 58,000 Notes payable, current 1,392,602 1,635,603 ----------- ----------- Total Current Liabilities 4,779,543 4,037,672 ----------- ----------- LONG-TERM DEBT Notes payable 492,417 483,305 ----------- ----------- Total Long-Term Debt 492,417 483,305 ----------- ----------- Total Liabilities 5,271,960 4,520,977 ----------- ----------- CONTINGENT LIABILITIES 460,874 460,874 ----------- ----------- STOCKHOLDERS' EQUITY Common stock, par value $0.001 per share; authorized 100,000,000 shares; 34,183,778 shares issued and outstanding 34,184 34,184 Additional paid-in capital 3,066,839 3,066,839 Other comprehensive income (loss) (62,757) 6,318 Deficit accumulated during the development stage (2,955,953) (2,514,698) ----------- ----------- Total Stockholders' Equity 82,313 592,643 ----------- ----------- TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 5,815,147 $ 5,574,494 =========== =========== The accompanying notes are an integral part of these consolidated financial statements. 5 LEXON TECHNOLOGIES, INC. AND SUBSIDIARIES (A Development Stage Company) Consolidated Statements of Operations (Unaudited) From Inception For the on July 18, 2001 Three Months Ended Through March 31, March 31, 2005 2004 2005 ----------- ----------- ----------- REVENUES $ - $ - $ - ----------- ----------- ----------- EXPENSES Research and development 24,436 - 429,436 Selling, general and administrative 309,577 147,640 2,376,520 Bad debt expense 5,388 - 41,329 Depreciation and amortization 71,890 964 82,646 ----------- ----------- ----------- Total Expenses 411,291 148,604 2,929,931 ----------- ----------- ----------- LOSS FROM OPERATIONS (411,291) (148,604) (2,929,931) ----------- ----------- ----------- OTHER INCOME (EXPENSE) Interest income 3,659 3,208 26,479 Other income - 3,000 6,000 Loss on sale of assets - - (1,134) Gain on forgiveness of debt - - 19,872 Interest expense (33,623) (4,673) (77,239) ----------- ----------- ----------- Total Other Income (Expense) (29,964) 1,535 (26,022) ----------- ----------- ----------- NET LOSS (441,255) (147,069) (2,955,953) ----------- ----------- ----------- OTHER COMPREHENSIVE INCOME (LOSS) Gain (loss) on foreign currency adjustments (69,075) 2,529 (62,757) ----------- ----------- ----------- NET COMPREHENSIVE LOSS $ (510,330) $ (144,540) (3,018,710) =========== =========== =========== BASIC LOSS PER SHARE $ (0.01) $ (0.01) =========== =========== WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING 34,183,778 20,688,778 =========== =========== The accompanying notes are an integral part of these consolidated financial statements. 6 LEXON TECHNOLOGIES, INC. AND SUBSIDIARIES (A Development Stage Company) Consolidated Statements of Cash Flows (Unaudited) CAPTION> From Inception on July 18, 2001 For the Three Months Ended Through March 31, March 31, 2005 2004 2005 ----------- ----------- ----------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $ (441,255) $ (147,069) $ (2,955,953) Adjustments to reconcile net loss to net cash (used in) operating activities: Depreciation and amortization 71,890 964 82,646 Stock for services - - 263,720 Stock for technology - - 375,000 Bad debt expense 5,388 41,329 (Gain) on forgiveness of debt - (19,872) Changes in assets and liabilities: Decrease in other assets 6,331 - 6,331 (Increase) decrease in accounts receivable and accounts receivable, related (5,105) (402) (15,277 Increase in prepaid expenses (5,318) - (5,318) Increase in inventory (16,773) - (16,773) Increase in interest receivable (4,103) (3,519) (25,852) Change in currency conversion (69,075) 2,529 (62,757) Increase in accounts payable and accrued expenses 398,690 115,238 1,132,056 ----------- ----------- ----------- Net Cash (Used in) Operating Activities (59,330) (32,259) (1,200,720) ----------- ----------- ----------- CASH FLOWS FROM INVESTING ACTIVITIES: Cash paid for property and equipment - - (13,277) Cash paid for related party notes receivables - - (235,554) Cash received from related party notes receivables 268,407 - 310,407 Cash paid for investments - - (1,846,667) Cash placed into escrow - - (150,000) Cash received from escrow - - 150,000 Cash paid for note receivable - - (200,000) Note receivable converted in acquisition - - 200,000 Cash received in acquisition - - 39,158 ----------- ----------- ----------- Net Cash Provided by (Used in) Investing Activities 268,407 - (1,745,933) ----------- ----------- ----------- CASH FLOWS FROM FINANCING ACTIVITIES: Receipt of subscription receivable - - 220,000 Proceeds from related party notes - - 239,731 Proceeds from notes payable 40,575 35,000 113,575 Cash paid on notes payable (233,889) - (248,889) Cash received from issuance of common stock - - 2,645,000 ----------- ----------- ----------- Net Cash Provided by (Used in) Financing Activities (193,314) 35,000 2,969,417 ----------- ----------- ----------- NET INCREASE IN CASH AND CASH EQUIVALENTS 15,763 2,741 22,764 CASH AND CASH EQUIVALENTS AT BEG OF PERIOD 7,001 18,834 - ----------- ----------- ----------- CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 22,764 $ 21,575 $ 22,764 =========== =========== =========== SUPPLEMENTAL CASH FLOW INFORMATION Cash Payments For: Interest $ - $ - $ - Income taxes $ - $ - $ - Non-Cash Investing and Financing Activities Stock issued for technology $ - $ - $ 375,000 Stock issued for services $ - $ - $ 263,720 Property and equipment acquired with debt $ 545,607 $ - $ 545,607
The accompanying notes are an integral part of these consolidated financial statements. 7 LEXON TECHNOLOGIES, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements March 31, 2005 and December 31, 2004 NOTE 1 - BASIS OF FINANCIAL STATEMENT PRESENTATION The accompanying unaudited condensed financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted in accordance with such rules and regulations. The information furnished in the interim condensed financial statements include normal recurring adjustments and reflects all adjustments, which, in the opinion of management, are necessary for a fair presentation of such financial statements. Although management believes the disclosures and information presented are adequate to make the information not misleading, it is suggested that these interim condensed financial statements be read in conjunction with the Company's audited financial statements and notes thereto included in its December 31, 2004 Annual Report on Form 10-KSB. Operating results for the three months ended March 31, 2005 are not necessarily indicative of the results that may be expected for the year ending December 31, 2005. NOTE 2 - LOSS PER SHARE Following is a reconciliation of the loss per share for the three months ended March 31, 2005 and 2004: For the Three Months Ended March 31, 2005 2004 ---------- ---------- Net (loss) available to common shareholders $ (441,255) $ (147,069) ========== ========== Weighted average shares 34,183,778 20,688,778 ========== ========== Basic loss per share (based on weighted average shares) $ (0.01) $ (0.01) ========== ========== 8 LEXON TECHNOLOGIES, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements March 31, 2005 and December 31, 2004 NOTE 3 - GOING CONCERN The Company(s consolidated financial statements are prepared using generally accepted accounting principles applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has historically incurred significant losses which have resulted in an accumulated deficit of $2,955,953 at March 31, 2005, a working capital deficit of approximately $4,526,000, and limited internal financial resources. These factors combined, raise substantial doubt about the Company(s ability to continue as a going concern. The Company was able to raise an additional $1,700,000 through the issuance of common stock during the year ended December 31, 2004 which was used primarily for the acquisition of Techone Company, Ltd. (Techone), a Republic of South Korea corporation, through an investment of $1,585,000 (for an approximate 90% interest). However, as discussed in Note 4, the majority of Techone's assets were seized and sold at auction on April 19, 2005 to satisfy certain secured creditors. Management is negotiating with the acquirer for a leaseback or repurchase arrangement to allow the Company to continue operations and use the Techone facilities but the outcome of the negotiations is currently unknown. The buyer has until May 19, 2005 to complete the purchase. The accompanying consolidated financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might result from the outcome of this uncertainty. It is the intent of management to continue to raise additional funds to sustain operations and to pursue acquisitions of operating companies in order to generate future profits for the Company. NOTE 4 - MATERIAL EVENTS On April 19, 2005, in the District Administrative Court in Pyeongtaek, Korea, the tangible assets of Techone were auctioned to the highest bidder to satisfy the interest of the secured creditors. The result of the auction was the transfer of the assets to an unrelated party, Mr. C.H. Cho, for the sum of $3,162,000. Per the relevant auction requirements, Mr. Cho paid a 10% deposit with the balance amount due May 19, 2005. The proceeds of the auction will be distributed by the court to satisfy the secured creditors and as many unsecured creditors as possible. The Company is currently in discussions with Mr. Cho and management is confident that these discussions will be fruitful. If so, operations will continue in the Pyeongtaek facility. At this point, the Company expects to reach an agreement that will require it to pay rent on the facilities. The Company is also negotiating with Mr. Cho to buy back some of the equipment lost in the auction. 9 LEXON TECHNOLOGIES, INC. AND SUBSIDIARIES Notes to the Consolidated Financial Statements March 31, 2005 and December 31, 2004 NOTE 5 - CORRECTION OF AN ERROR During the three months ended March 31, 2005, management of the Company discovered that the December 31, 2004 financial statements did not include certain accrued interest on past-due notes payable of Techone Company, Ltd., the acquired subsidiary, totaling $359,074. This change, however, had no effect to the Company's statement of operations for the year ended December 31, 2004, since the accrued interest should have been included in the Company's calculation of the acquired goodwill pursuant to the acquisition of Techone on December 8, 2004. The effect of the correction is summarized as follows: As Previously As Account Recorded Corrected Difference ------- ---------- ---------- ---------- Goodwill $ 1,492,618 $ 1,851,692 $ 359,074 Accrued interest $ 4,324 $ 363,398 $ 359,074 10 ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS Cautionary Statement Regarding Forward-looking Statements --------------------------------------------------------- This report may contain "forward-looking" statements. Examples of forward- looking statements include, but are not limited to: (a) projections of revenues, capital expenditures, growth, prospects, dividends, capital structure and other financial matters; (b) statements of plans and objectives of our management or Board of Directors; (c) statements of future economic performance; (d) statements of assumptions underlying other statements and statements about us and our business relating to the future; and (e) any statements using the words "anticipate," "expect," "may," "project," "intend" or similar expressions. General ------- Effective December 8, 2004, we acquired a majority control (90.16%) of Techone Company, Ltd., a Republic of South Korea corporation ("Techone"), through an investment of $1,585,000 financed through the sale of our restricted common stock to two accredited investors. Techone is a corporation that manufactures and sells Low Temperature Cofired Ceramic (LTCC) components, including LTCC wafer probe cards, LTCC circuit boards, LTCC Light Emitting Diode (LED) displays and related products for the semiconductor testing and measurement, custom Printed Circuit Board (PCB), and cellular phone industries. The manufacturing process is a patented method for producing low temperature cofired ceramic electronic components. We intend to operate Techone as a majority-owned subsidiary and the business of Techone will be the operating business of the Company going forward. However, most of Techone's assets were seized and sold at auction on April 19, 2005 to satisfy certain secured creditors. Management is negotiating with the acquirer for a leaseback or repurchase arrangement to allow the Company to continue operations and use the Techone facilities but the outcome of the negotiations is not certain at this time. Because of the above acquisition, comparisons to the prior year period in which we had no operations may not be useful in determining the results of planned operations going forward. Results of Operations --------------------- Three Months Ended March 31, 2005 compared to March 31, 2004 ------------------------------------------------------------ Revenues. We had no revenues for the three months ended March 31, 2005 and 2004. We anticipate revenues over the next fiscal year from the operation of Techone, our newly acquired majority owned subsidiary and, at this filing date, operations are continuing. However, on April 19, 2005, the land, building and approximately half of the manufacturing equipment were sold at auction to satisfy certain secured creditors. Management is negotiating with the acquirer to enter into a leaseback or repurchase arrangement in order to be able to continue operations and continue using the facilities. Therefore, any anticipated revenues are subject to the successful outcome of these negotiations. Operating expenses for the three months ended March 31, 2005 were $411,291, consisting of $309,577 in selling, general and administrative expenses, $24,436 in research and development, $71,890 in depreciation and amortization, and $5,388 in bad debt expense. Operating expenses for the three months ended March 31, 2004 were $148,604, consisting primarily of $147,640 for general and administrative expenses. 11 The increase in operating expenses during the three months ended March 31, 2005 from the same period in 2004 reflects expenses associated with the operation of Techone for the current period. All expenses in 2004 were associated with maintenance of minimal office facilities, travel, due diligence and consulting expenses associated with the search for a business opportunity, and legal and accounting expenses related to our public filings. Operating expenses since inception (July 18, 2001) total $2,929,931. Our net loss per share for the three months ended March 31, 2005 was $0.01, based on a weighted average of 34,183,778 shares outstanding. Other expense for the three months ended March 31, 2005 consisted of $33,623 in interest expense offset by $3,659 in interest income. Other income for the prior year period was $1,535, including interest and other income offset by interest expense. Assuming negotiations with the acquirer of Techone's assets (see above) are successful, management expects operating expenses to increase for the balance of the fiscal year due to the operation of Techone. Management plans to raise additional funds to continue and sustain operations of Techone through debt or equity financing. Liquidity and Capital Resources ------------------------------- Our primary source of liquidity has been cash proceeds from the sale of our common stock and convertible debentures. We anticipate that we will need to raise significant additional capital to fund operations of Techone. At this date we have no agreements or commitments for long term funding. At March 31, 2005, we had current assets of $253,405 and current liabilities of $4,779,543 for negative working capital of $4,526,138. Current assets consisted primarily of cash and cash equivalents, inventory, a note receivable from a related party and interest receivable. At March 31, 2005, we had property and equipment, net totaling $3,326,205. We had other assets of $376,778 in investments, deposits and other assets of $7,067, and goodwill associated with the acquisition of Techone of $1,851,692, for total assets of $5,815,147. Current liabilities at March 31, 2005, consisted of accounts payable of $1,235,040, accounts payable - related parties of $455,794, accrued expenses of $1,607,532, convertible notes payable of $88,575, and the current portion of notes payable of $1,392,602. Long-term debt totals $492,417 for notes payable, for total liabilities of $5,271,960. For the three months ended March 31, 2005, net cash flows used in operating activities totaled $59,330 compared to net cash flows used in operating activities of $32,259 in the prior year period. Our operating activities since inception have been funded by the sale of our common stock and the issuance of convertible notes and promissory notes. For the three months ended March 31, 2005, net cash provided by investing activities totaled $268,407 for cash received on a related party note receivable. For the three months ended March 31, 2004, we did not engage in investing activities. 12 Net cash used in financing activities for the three months ended March 31, 2005 consisted of $193,314, including cash paid on notes payable offset by proceeds from notes payable. In the prior year period, cash provided by financing activities totaled $35,000 from the sale of our common stock. To date, our source of liquidity has been proceeds from the sale of our common stock and notes payable to finance operations and business activities. In each year we incurred significant losses which have resulted in an accumulated deficit of $2,955,953 at March 31, 2005, a working capital deficit and limited internal financial resources. Accordingly, our financial statements includes a going concern qualification raising substantial doubt about Lexon's ability to continue as a going concern. Our management hopes to be able to raise additional funds to continue and sustain operations of Techone through debt or equity financing. Management estimates that approximately $1,000,000 will be needed to accomplish these tasks, to continue development and production activities and deploy a new and invigorated sales and marketing effort. Management hopes to obtain such financing in the next 60 days but no commitments have been received to date. If management is successful, the Company also intends to seek additional longer term capital to continue to develop the business and also to pursue acquisitions of other synergistic operating companies in order to develop profitable operations. ITEM 3. CONTROLS AND PROCEDURES Our principal executive and financial officer has participated with management in the evaluation of effectiveness of the controls and procedures required by paragraph (b) of Rule 13a-15 or Rule 15d-15 under the Exchange Act as of the end of the period covered by this report. Based on that evaluation, our principal executive and financial officer believes that our disclosure controls and procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act) are effective as of the end of the period covered by the report. There have been no changes in our internal controls that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting during the period covered by this report. 10 PART II - OTHER INFORMATION ITEM 1. LEGAL PROCEEDINGS On April 19, 2005, in the District Administrative Court in Pyeongtaek, Korea, the tangible assets of Techone, the Company's recently acquired majority owned subsidiary, were auctioned to the highest bidder to satisfy the interest of the secured creditors. The result of the auction was the transfer of the assets to an unrelated party, Mr. C.H. Cho, for the sum of $3,162,000. Per the relevant auction requirements, Mr. Cho paid a 10% deposit with the balance amount due on or around May 19, 2005. The proceeds of the auction will be distributed by the court to satisfy the secured creditors and as many unsecured creditors as possible. ITEM 2. CHANGES IN SECURITIES None. ITEM 3. DEFAULT BY THE COMPANY ON ITS SENIOR SECURITIES None. ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS No matters were submitted to the shareholders during the quarter ended March 31, 2005. ITEM 5. OTHER INFORMATION None. ITEM 6. EXHIBITS Exhibit 31 - CERTIFICATION AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANNES-OXLEY ACT OF 2002. Exhibit 32 - CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, we have duly caused this report to be signed on our behalf by the undersigned, thereunto duly authorized. LEXON TECHNOLOGIES, INC. Date: May 18, 2005 /S/Kenneth J. Eaken, CEO Principal Executive and Financial Officer