XML 53 R38.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Disclosure [Abstract]  
Carrying value of outstanding debt
The following table summarizes the carrying value of our outstanding debt (in millions, except percentages):
CouponAs ofEffectiveAs ofEffective
 RateDecember 31, 2021 Interest RateDecember 31, 2020 Interest Rate
Long-Term Debt
Floating Rate Notes:
Senior notes due 2023
LIBOR plus 0.87%
$400 1.100 %$400 1.187 %
Fixed Rate Notes:
Senior notes due 20223.800 %750 3.989 %750 3.989 %
Senior notes due 20222.600 %605 2.678 %1,000 2.678 %
Senior notes due 20232.750 %750 2.866 %750 2.866 %
Senior notes due 20243.450 %750 3.531 %750 3.531 %
Senior notes due 20251.900 %800 1.803 %800 1.803 %
Senior notes due 20261.400 %750 1.252 %— — %
Senior notes due 20273.600 %850 3.689 %850 3.689 %
Senior notes due 20302.700 %950 2.623 %950 2.623 %
Senior notes due 20312.600 %750 2.186 %— — %
Senior notes due 20424.000 %750 4.114 %750 4.114 %
Senior notes due 20513.650 %1,000 2.517 %— — %
Senior notes due 20566.000 %— — %750 6.547 %
Total senior notes9,105 7,750 
Hedge accounting fair value adjustments (1)
10 
Unamortized premium/(discount) and debt issuance costs(30)(20)
Less: Current portion of long-term debt(1,355)— 
Total long-term debt7,727 7,740 
Short-Term Debt
Current portion of long-term debt1,355 — 
Other short-term borrowings— 
Total short-term debt1,355 
Total Debt$9,082 $7,746 
(1)    Includes the fair value adjustments to debt associated with terminated interest rate swaps which are being recorded as a reduction to interest expense over the remaining term of the related notes.
Schedule of expected future principal maturities
The following table presents expected future principal maturities as of the date indicated (in millions):
December 31, 2021
Fiscal Years:
2022$1,355 
20231,150 
2024750 
2025800 
2026750 
Thereafter4,300 
Total future maturities$9,105