XML 43 R31.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurement of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2021
Fair Value Disclosures [Abstract]  
Schedule of fair value of assets and liabilities measured on a recurring basis
The following tables present our financial assets and liabilities measured at fair value on a recurring basis as of the dates indicated (in millions):
September 30, 2021
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Assets:   
Cash and cash equivalents$1,244 $1,244 $— $— 
Short-term investments:
Restricted cash22 22 — — 
Corporate debt securities3,198 — 3,198 — 
Government and agency securities25 — 25 — 
Equity investments with readily determinable fair values793 793 — — 
Total short-term investments4,038 815 3,223 — 
Equity investment in Adevinta9,279 9,279 — — 
Derivatives1,573 — 139 1,434 
Long-term investments:
Corporate debt securities554 — 554 — 
Government and agency securities103 — 103 — 
Total long-term investments657 — 657 — 
Total financial assets$16,791 $11,338 $4,019 $1,434 
Liabilities:
Derivatives$$— $$— 

December 31, 2020
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs
(Level 2)
Significant Unobservable Inputs
(Level 3)
Assets:   
Cash and cash equivalents$1,101 $890 $211 $— 
Short-term investments:
Restricted cash137 137 — — 
Corporate debt securities2,255 — 2,255 — 
Total short-term investments2,392 137 2,255 — 
Derivatives1,113 — 62 1,051 
Long-term investments:
Corporate debt securities286 — 286 — 
Total long-term investments286 — 286 — 
Total financial assets$4,892 $1,027 $2,814 $1,051 
Liabilities:
Derivatives$44 $— $44 $— 
Schedule of assets measured using significant unobservable inputs
The following tables present a reconciliation of the opening to closing balance of assets measured using significant unobservable inputs (Level 3) as of the dates indicated (in millions):
September 30,
2021
December 31,
2020
Opening balance at beginning of period$1,051 $281 
Change in fair value383 770 
Closing balance at end of period$1,434 $1,051 
The following table presents quantitative information about Level 3 significant unobservable inputs used in the fair value measurement of the warrant as of September 30, 2021 (in millions):
Fair value Valuation techniqueUnobservable Input
Range (weighted average)(1)
Warrant$1,434 Black-Scholes and Monte CarloProbability of vesting
0.0% - 95.0% (71%)
Equity volatility
24.5% - 61.7% (42%)
(1) Probability of vesting were weighted by the unadjusted value of the tranches. For volatility, the average represents the arithmetic average of the points within the range and is not weighted by the relative fair value or notional amount.