EX-99.1 2 exhibit991erebayq42020.htm EX-99.1 Document


Exhibit 99.1
ebaynotma031.jpg
eBay Inc. Reports Better Than Expected Fourth Quarter and Full Year 2020 Results

Revenue of $2.9 billion, up 28% on both an as-reported basis and an FX-Neutral basis
Gross Merchandise Volume of $26.6 billion, up 21% on an as-reported basis and up 18% on an FX-Neutral basis
GAAP and Non-GAAP EPS per diluted share of $1.12 and $0.86, respectively, on a continuing operations basis
GAAP and Non-GAAP operating margin of 23.6% and 28.1%, respectively
Returned $529 million to shareholders in Q4, including $419 million of share repurchases and $110 million paid in cash dividends
Board of Directors declared a quarterly dividend of $0.18 per share, a 13% increase from the prior quarterly dividend, and expands share repurchase authorization by an additional $4.0 billion


San Jose, California, February 3, 2021 - eBay Inc. (Nasdaq: EBAY), a global commerce leader that connects millions of buyers and sellers around the world, today reported financial results for its fourth quarter and full year ended December 31, 2020.

“I am proud eBay was able to be there for our buyers, sellers and community, especially in the face of a global pandemic,” said Jamie Iannone, Chief Executive Officer at eBay. “We finished the year with strong financial results, but what inspires me most is the support we’ve been able to extend to small businesses -- providing them with tools, resources and access to millions of buyers globally. We will continue to invest in product and technology in order to deliver the best marketplace in the world for our customers.”

Fourth Quarter Financial Highlights
Revenue was $2.9 billion, up 28% on both an as-reported basis and a foreign exchange (FX) neutral basis.
Gross merchandise volume (GMV) was $26.6 billion, up 21% on an as-reported basis and up 18% on an FX-Neutral basis.
GAAP net income from continuing operations was $781 million, or $1.12 per diluted share.
Non-GAAP net income from continuing operations was $600 million, or $0.86 per diluted share.
Generated $883 million of operating cash flow and $715 million of free cash flow from continuing operations.
Annual active buyers grew by 7%, for a total of 185 million global active buyers.

Full Year Financial Highlights
Revenue was $10.3 billion, up 19% on an as-reported basis and up 20% on an FX-Neutral basis.
GMV was $100.0 billion, up 17% on both an as-reported basis and an FX-Neutral basis.
GAAP and Non-GAAP operating margin were 26.4% and 31.3%, respectively.
Repurchased approximately $5.1 billion of its common stock and paid $447 million in cash dividends.

Business Highlights
Initiatives
eBay continues to scale its management of payments globally, announcing expansion plans to Greater China, along with further enablement for consumer sellers in the U.S., U.K. and Germany. In Q4, over 38% of global on-platform volume was processed through managed payments, with over 50% of the payments migration completed in the U.S. eBay exited the quarter with over 1 million sellers migrated globally.
Promoted Listings delivered over $215 million of revenue in Q4, up 60% on an as-reported basis and up 57% on an FX-Neutral basis.
The company’s total advertising revenue reached a new milestone in 2020, passing $1 billion in revenue for the year.

Tech-led Re-imagination of the Platform
eBay recently launched its Authenticity Guarantee service for watches and quickly rolled the service to sneakers. In the U.S., the new experience is driving material growth in these two categories. The company’s luxury watch category experienced a double-digit GMV increase from Q3 to Q4 and the sneakers category saw triple-digit growth year-over-year in Q4.
Refurbished gifts emerged as a top trend for eBay’s holiday shoppers, with the company’s newly launched Certified Refurbished destination selling out of many brands’ product offerings.



Building on its success in the U.S., eBay launched an optimized Brand Outlet experience in the U.K. with 150 fashion brands offering products at deep discounts.
The eBay app was downloaded more than 50 million times during 2020.
Keeping with eBay’s commitment to being the platform of choice for sellers, the company launched a simplified C2C seller landing page, and new sell search page to improve the seller experience and increase listing completion rate.
The company added new features to streamline the selling experience, like QR codes for eBay shipping labels, which allow sellers to download a mobile code to scan at the nearest post office or shipping retailer and print their label. The company also expanded Multi-User Account Access by adding Shipping Labels and Shipping Tracking support, providing sellers’ employees with access to full order fulfillment.
eBay announced an exclusive partnership with Optoro, the leader in returns technology, to streamline the resale of returned and excess inventory and support the seller community by accelerating the pace of resale.
In Q4, eBay’s Seller Initiated Offers feature surpassed $1 billion GMV since January 1, 2020.
eBay’s Buy APIs reached $5 billion in GMV, up by $4 billion GMB from December 2019.

Impact
The company announced the Up & Running Grants program, which will award eBay small business sellers in the U.S. with a $10,000 grant package, building on eBay’s long-standing commitment to small businesses and economic empowerment.
Following the onset of the pandemic, eBay partnered with the U.K.’s National Health Service, the Department for Health and Social Care, Royal Mail, Clipper and Unipart to create a new platform to quickly and efficiently distribute PPE to frontline workers. In Q4, the NHS PPE Portal, powered by eBay, reached a significant milestone delivering more than one billion PPE items to more than 45,000 social care workers in the U.K.
To create economic opportunity amidst the pandemic, the company partnered with the Federation of Small Businesses and Adecco Working Ventures to boost youth employment opportunities for up to 1,000 people in the U.K.
eBay was recognized for its commitment to environmental and corporate responsibility through inclusion on the Dow Jones Sustainability Index (DJSI) World and North America Indices and the Carbon Disclosure Project (CDP) A List.
2020 was a record-breaking year for eBay for Charity as it raised nearly $123 million in global charitable donations.

General Business Updates
The company announced the appointment of two new executive leaders: Julie Loeger as Global Chief Growth Officer and Cornelius Boone as Chief People Officer.
eBay announced it initiated a process to explore, review and evaluate a range of strategic alternatives for its Korea business. The company is considering options that would maximize value for its shareholders and create future growth opportunities for the business.
Regarding the transfer of its Classifieds business to Adevinta, the company believes it remains on track to complete the transfer in Q1 2021, subject to regulatory approvals.
2


Fourth Quarter and Full Year 2020 Financial Highlights (presented in millions, except per share data and percentages)
Fourth QuarterFull Year
20202019Change20202019Change
eBay Inc.
Net revenues$2,868$2,236$63228%$10,271$8,636$1,63519%
GAAP - Continuing Operations
Income (loss) from continuing operations$781$469$31266%$2,542$1,516$1,02668%
Earnings (loss) per diluted share from continuing operations$1.12$0.58$0.5494%$3.54$1.77$1.77100%
Non-GAAP - Continuing Operations
Net income$600$535$6512%$2,452$1,956$49625%
Earnings per diluted share$0.86$0.66$0.2031%$3.41$2.29$1.1249%

Other Selected Financial and Operational Results
Operating margin GAAP operating margin increased to 23.6% for the fourth quarter of 2020, compared to 21.4% for the same period last year. Non-GAAP operating margin increased to 28.1% in the fourth quarter of 2020, compared to 27.9% for the same period last year.
Taxes The GAAP effective tax rate for continuing operations for the fourth quarter of 2020 was 29.5%, compared to 4.9% for the fourth quarter of 2019. The non-GAAP effective tax rate for continuing operations for the fourth quarter of 2020 was 16.9%, compared to 4.7% for the fourth quarter of 2019.
Cash flow The company generated $883 million of operating cash flow from continuing operations and $715 million of free cash flow from continuing operations during the fourth quarter of 2020.
Capital returns The company repurchased approximately $419 million of its common stock, or more than 8 million shares, in the fourth quarter of 2020. The company's total repurchase authorization remaining as of December 31, 2020 was $2.0 billion. The company also paid cash dividends of $110 million during the fourth quarter of 2020.
Cash and cash equivalents and non-equity investments The company's cash and cash equivalents and non-equity investments portfolio totaled $4.1 billion as of December 31, 2020.
Business Outlook
eBay is providing the following guidance for continuing operations for Q1 2021.

In billions, except per share data and percentagesQ1 2021 Guidance
Revenue$2.94 - $2.99
Organic FX-Neutral Y/Y Growth35 - 37%
GAAP EPS$0.81 - $0.86
Non-GAAP EPS$1.03 - $1.08

Dividend Declaration
eBay's Board of Directors has declared a cash dividend of $0.18 per share of the company's common stock. The dividend is payable on March 19, 2021 to stockholders of record as of March 1, 2021.
3


Quarterly Conference Call and Webcast

eBay Inc. will host a conference call to discuss fourth quarter and full year 2020 results at 2:00 p.m. Pacific Time today. Investors and participants can access the call by dialing (833) 350-1438 in the U.S. and (647) 689-6641 internationally. The passcode for the conference line is 8654953. A live webcast of the conference call, together with a slide presentation that includes supplemental financial information and reconciliations of certain non-GAAP measures to their nearest comparable GAAP measures, can be accessed through the company's Investor Relations website at https://investors.ebayinc.com. In addition, an archive of the webcast will be accessible for at least three months through the same link.

eBay Inc. uses its Investor Relations website at https://investors.ebayinc.com as a means of disclosing material non-public information and for complying with its disclosure obligations under Regulation FD. Accordingly, investors should monitor this website, in addition to following our press releases, SEC filings, public conference calls and webcasts.

About eBay

eBay Inc. (Nasdaq: EBAY) is a global commerce leader that connects millions of buyers and sellers in 190 markets around the world. We exist to enable economic opportunity for individuals, entrepreneurs, businesses and organizations of all sizes. Founded in 1995 in San Jose, California, eBay is one of the world’s largest and most vibrant marketplaces for discovering great value and unique selection. In 2020, eBay enabled $100 billion of gross merchandise volume. For more information about the company and its global portfolio of online brands, visit www.ebayinc.com.

Presentation

All growth rates represent year-over-year comparisons, except as otherwise noted. All amounts in tables are presented in U.S. dollars, rounded to the nearest million, except as otherwise noted. As a result, certain amounts may not sum or recalculate using the rounded dollar amounts provided. References to “revenue” refer to “net revenues” as reported in the company’s consolidated statement of income.

Non-GAAP Financial Measures

This press release includes the following financial measures defined as “non-GAAP financial measures” by the Securities and Exchange Commission (SEC): non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating margin, non-GAAP effective tax rate, free cash flow and FX-Neutral basis. These non-GAAP financial measures are presented on a continuing operations basis. These measures may be different from non-GAAP financial measures used by other companies. The presentation of this financial information, which is not prepared under any comprehensive set of accounting rules or principles, is not intended to be considered in isolation of, or as a substitute for, the financial information prepared and presented in accordance with generally accepted accounting principles (GAAP). For a reconciliation of these non-GAAP financial measures, except for figures in this press release presented on an "FX-Neutral basis", to the nearest comparable GAAP measures, see “Business Outlook,” “Non-GAAP Measures of Financial Performance,” “Reconciliation of GAAP Operating Margin to Non-GAAP Operating Margin,” “Reconciliation of GAAP Net Income to Non-GAAP Net Income and Reconciliation of GAAP Effective Tax Rate to Non-GAAP Effective Tax Rate” and “Reconciliation of Operating Cash Flow to Free Cash Flow” included in this press release. For figures in this press release reported "on an FX-Neutral basis", we calculate the year-over-year impact of foreign currency movements using prior period foreign currency rates applied to current year transactional currency amounts. We define Organic FX-Neutral revenue growth as reported revenue growth, excluding incremental revenue from acquisitions or dispositions for the twelve-month period following such acquisitions or dispositions and foreign exchange rate effects.

Forward-Looking Statements

This press release contains forward-looking statements relating to, among other things, the future performance of eBay Inc. and its consolidated subsidiaries that are based on the company's current expectations, forecasts and assumptions and involve risks and uncertainties. These statements include, but are not limited to, statements regarding the future performance of eBay Inc. and its consolidated subsidiaries, including management's vision for the future of eBay and our ability to accomplish our vision, expected financial results for the first quarter and full year 2021 and the future growth in its business, the effects of COVID-19 on our business and operations and our ability to respond to such effects, operating efficiency and margins, reinvestments, dividends, share repurchases, and the closing of the announced transaction with Adevinta ASA (the “Transaction”), the potential benefits of the Transaction and the impact of the Transaction on future results. Actual results could differ materially from those predicted or implied and reported results should not be considered as an indication of future performance. Other factors that could cause or contribute to such differences include, but are not limited to: changes in political, business and economic conditions, the duration of the COVID-19 pandemic and the effects of COVID-19 on our business and operations and on the general economy, including effects on our sellers and customers, any regional or general economic downturn or crisis and any conditions that affect e-commerce growth or cross-border trade; the company’s ability to realize expected growth opportunities in payments intermediation and advertising; fluctuations in foreign currency exchange rates; the company’s need to successfully react to the increasing importance of mobile commerce and the increasing social aspect of commerce; an increasingly competitive environment for its business; changes to the company’s capital allocation, including the timing, declaration, amount and payment of any future dividends or levels of the company’s share repurchases, or management of operating cash; the
4


company's ability to increase operating efficiency to drive margin improvements and enable reinvestments; the company’s ability to manage its indebtedness, including managing exposure to interest rates and maintaining its credit ratings; the company’s need to manage a large enterprise with a broad range of businesses of varying degrees of maturity and in many different geographies; the ability to successfully intermediate payments on our marketplace platform; the company’s need and ability to manage regulatory, tax, data security and litigation risks; whether the operational, marketing and strategic benefits of the separation of the eBay and PayPal businesses can be achieved; the company’s ability to timely upgrade and develop its technology systems, infrastructure and customer service capabilities at reasonable cost while maintaining site stability and performance and adding new products and features; the company’s ability to integrate, manage and grow businesses that have been acquired or may be acquired in the future; the possibility that regulatory and other approvals and conditions to the Transaction are not received or satisfied on a timely basis or at all; the possibility that eBay may not fully realize the projected benefits of the Transaction; changes in the anticipated timing for closing the Transaction; business disruption during the pendency of or following the Transaction; diversion of management time on Transaction-related issues; the reaction of customers and other persons to the Transaction; and other events that could adversely impact the completion of the Transaction, including COVID-19 and industry or economic conditions outside of our control.

The forward-looking statements in this release do not include the potential impact of any acquisitions or divestitures that may be announced and/or completed after the date hereof.

More information about factors that could affect the company's operating results is included under the captions “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” in the company's most recent Annual Report on Form 10-K and subsequent quarterly reports on Form 10-Q, copies of which may be obtained by visiting the company's Investor Relations website at https://investors.ebayinc.com or the SEC's website at www.sec.gov. Undue reliance should not be placed on the forward-looking statements in this press release, which are based on information available to the company on the date hereof. The company assumes no obligation to update such statements.
  
Investor Relations Contact:Joe Billanteir@ebay.com
Media Relations Contact:Trina Somerapress@ebay.com
Company News:https://www.ebayinc.com/stories/news/ 
Investor Relations website:https://investors.ebayinc.com 


5


eBay Inc.
Unaudited Condensed Consolidated Balance Sheet
 
 December 31,
2020
December 31,
2019
 (In millions)
 
ASSETS
Current assets:  
Cash and cash equivalents$1,428 $901 
Short-term investments2,398 1,850 
Accounts receivable, net of allowance for doubtful accounts of $97 and $82412 555 
Other current assets1,764 1,064 
Current assets of discontinued operations— 141 
Current assets held for sale1,188 195 
Total current assets7,190 4,706 
Long-term investments833 1,275 
Property and equipment, net1,358 1,460 
Goodwill4,675 4,533 
Intangible assets, net12 39 
Operating lease right-of-use assets509 583 
Deferred tax assets3,537 3,980 
Warrant asset1,051 281 
Other assets145 133 
Long-term assets of discontinued operations— 306 
Long-term assets held for sale— 878 
Total assets$19,310 $18,174 
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:  
Short-term debt$18 $1,020 
Accounts payable332 229 
Accrued expenses and other current liabilities2,910 2,097 
Deferred revenue110 129 
Income taxes payable180 169 
Current liabilities of discontinued operations— 259 
Current liabilities held for sale452 163 
Total current liabilities4,002 4,066 
Operating lease liabilities380 461 
Deferred tax liabilities2,359 2,355 
Long-term debt7,745 6,738 
Other liabilities1,263 1,353 
Long-term liabilities of discontinued operations— 26 
Long-term liabilities held for sale— 305 
Total liabilities15,749 15,304 
Total stockholders' equity3,561 2,870 
Total liabilities and stockholders' equity$19,310 $18,174 

6


eBay Inc.
Unaudited Condensed Consolidated Statement of Income
 Three Months Ended
December 31,
Year Ended
December 31,
 2020201920202019
 
(In millions, except per share amounts)
Net revenues$2,868 $2,236 $10,271 $8,636 
Cost of net revenues (1)
742 556 2,473 2,136 
Gross profit2,126 1,680 7,798 6,500 
Operating expenses:
Sales and marketing (1)
804 637 2,639 2,368 
Product development (1)
299 241 1,087 976 
General and administrative (1)
253 249 1,003 1,005 
Provision for transaction losses86 68 331 262 
Amortization of acquired intangible assets27 28 
Total operating expenses1,449 1,202 5,087 4,639 
Income from operations677 478 2,711 1,861 
Interest and other, net432 16 709 (112)
Income from continuing operations before income taxes1,109 494 3,420 1,749 
Income tax provision(328)(25)(878)(233)
Income from continuing operations$781 $469 $2,542 $1,516 
Income from discontinued operations, net of income taxes64 87 3,125 270 
Net income$845 $556 $5,667 $1,786 
Income per share - basic:  
Continuing operations$1.14 $0.58 $3.58 $1.79 
Discontinued operations0.09 0.11 4.40 0.31 
Net income per share - basic$1.23 $0.69 $7.98 $2.10 
Income per share - diluted:
Continuing operations$1.12 $0.58 $3.54 $1.77 
Discontinued operations0.09 0.11 4.35 0.32 
Net income per share - diluted$1.21 $0.69 $7.89 $2.09 
Weighted average shares:  
Basic688 807 710 849 
Diluted697 812 718 856 
(1) Includes stock-based compensation as follows:
Cost of net revenues$11 $11 $43 $46 
Sales and marketing29 20 89 76 
Product development43 42 159 169 
General and administrative37 37 140 140 
$120 $110 $431 $431 

7


eBay Inc.
Unaudited Condensed Consolidated Statement of Cash Flows

 Three Months Ended
December 31,
Year Ended
December 31,
 2020201920202019
 (In millions)
Cash flows from operating activities:  
Net income$845 $556 $5,667 $1,786 
(Income) loss from discontinued operations, net of income taxes(64)(87)(3,125)(270)
Adjustments:
Provision for transaction losses86 68 331 262 
Depreciation and amortization138 155 609 629 
Stock-based compensation120 110 431 431 
(Gain) loss on sale of business— — — 52 
(Gain) loss on investments, net(238)(1)(237)— 
Deferred income taxes239 17 408 (5)
Change in fair value of warrant(274)(77)(770)(133)
Changes in assets and liabilities, net of acquisition effects31 (47)(168)(169)
Net cash provided by continuing operating activities883 694 3,146 2,583 
Net cash provided by (used in) discontinued operating activities(125)117 (727)531 
Net cash provided by operating activities758 811 2,419 3,114 
Cash flows from investing activities:  
Purchases of property and equipment(168)(129)(494)(523)
Purchases of investments(3,990)(9,576)(32,887)(46,966)
Maturities and sales of investments4,389 10,065 33,129 50,548 
Equity investment in Paytm Mall— — — (160)
Other(6)33 23 
Net cash provided by (used in) continuing investing activities225 368 (219)2,922 
Net cash provided by (used in) discontinued investing activities(11)(10)4,013 (135)
Net cash provided by investing activities214 358 3,794 2,787 
Cash flows from financing activities:  
Proceeds from issuance of common stock35 47 90 106 
Repurchases of common stock(427)(1,002)(5,137)(4,973)
Payments for taxes related to net share settlements of restricted stock units and awards(44)(40)(175)(202)
Payments for dividends(110)(113)(447)(473)
Proceeds from issuance of long-term debt, net— — 1,765 — 
Repayment of debt— — (1,771)(1,550)
Other(3)(2)(15)(1)
Net cash used in continuing financing activities(549)(1,110)(5,690)(7,093)
Net cash provided by (used in) discontinued financing activities— (2)
Net cash used in financing activities(549)(1,108)(5,692)(7,091)
Effect of exchange rate changes on cash, cash equivalents and restricted cash52 26 77 (33)
Net increase (decrease) in cash, cash equivalents and restricted cash475 87 598 (1,223)
Cash, cash equivalents and restricted cash at beginning of period1,119 909 996 2,219 
Cash, cash equivalents and restricted cash at end of period1,594 996 1,594 996 
Less: Cash and cash equivalents and restricted cash of held for sale business23 22 23 22 
Less: Cash, cash equivalents and restricted cash of discontinued operations— 52 — 52 
Cash, cash equivalents and restricted cash of continuing operations at end of period$1,571 $922 $1,571 $922 

8


eBay Inc.
Unaudited Summary of Consolidated Net Revenues
Three Months Ended
December 31,
2020
September 30,
2020
June 30,
2020
March 31,
2020
December 31,
2019
(In millions, except percentages)
Net Revenues by Type:
Net transaction revenues (1)
$2,598 $2,355 $2,447 $1,900 $1,977 
Current quarter vs prior year quarter31 %29 %30 %%— %
Percent from international60 %59 %60 %62 %64 %
Marketing services and other revenues270 251 221 229 259 
Current quarter vs prior year quarter%(1)%(18)%(17)%(19)%
Percent from international55 %55 %50 %52 %51 %
Total net revenues (2)
$2,868 $2,606 $2,668 $2,129 $2,236 
Current quarter vs prior year quarter28 %25 %24 %(1)%(3)%
(1) Hedge gain/(loss)$(8)$$17 $— $29 
(2) Foreign currency impact$45 $31 $(40)$(35)$(5)

9


eBay Inc.
Unaudited Supplemental Operating Data

Three Months Ended
December 31,
2020
September 30,
2020
June 30,
2020
March 31,
2020
December 31,
2019
(In millions, except percentages)
Active Buyers (1)
185 183 182 174 174 
Current quarter vs prior year quarter%%%%%
Gross Merchandise Volume (2)
U.S.$9,624 $9,790 $10,489 $7,631 $7,694 
Current quarter vs prior year quarter25 %33 %35 %(4)%(9)%
International$16,934 $15,259 $16,646 $13,628 $14,272 
Current quarter vs prior year quarter19 %16 %22 %— %(4)%
Total GMV$26,558 $25,049 $27,135 $21,259 $21,966 
Current quarter vs prior year quarter21 %22 %26 %(1)%(5)%

(1)All buyers who successfully closed a transaction on our platforms within the previous 12-month period. Buyers may register more than once, and as a result, may have more than one account.
(2)Total value of all successfully closed transactions between users on our platforms during the period regardless of whether the buyer and seller actually consummated the transaction. We believe that GMV provides a useful measure of the overall volume of closed transactions that flow through our platform in a given period, notwithstanding the inclusion in GMV of closed transactions that are not ultimately consummated.




10


eBay Inc.
Business Outlook

The guidance figures provided below and elsewhere in this press release are forward-looking statements, reflect a number of estimates, assumptions and other uncertainties, and are approximate in nature because the company's future performance is difficult to predict. Revenue guidance is provided on an FX-Neutral basis and excludes incremental revenue from acquisitions or dispositions for the twelve-month period following such acquisitions or dispositions. Such guidance is based on information available on the date of this press release, and the company assumes no obligation to update it.
The company's future performance involves risks and uncertainties, and the company's actual results could differ materially from the information below and elsewhere in this press release. Some of the factors that could affect the company's operating results are set forth under the caption “Forward-Looking Statements” above in this press release. More information about factors that could affect the company's operating results is included under the captions “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” in its most recent annual report on Form 10-K and subsequent quarterly reports on Form 10-Q, copies of which may be obtained by visiting eBay's investor relations website at https://investors.ebayinc.com or the SEC's website at www.sec.gov.
eBay Inc.
Three Months Ending
March 31, 2021
(In billions, except per share amounts)GAAP
Non-GAAP (a)
Net Revenue$2.94 - $2.99$2.94 - $2.99
Diluted EPS from continuing operations$0.81 - $0.86$1.03 - $1.08
(a) Estimated non-GAAP amounts above for the three months ending March 31, 2021 reflect adjustments that exclude the estimated amortization of acquired intangible assets of approximately $5 - $10 million, estimated stock-based compensation expense and associated employer payroll tax expense of approximately $110 - $120 million and an adjustment that excludes the net deferred tax impact related to the step-up in the tax basis of intangible assets of approximately $45 - $55 million.




11


eBay Inc.
Non-GAAP Measures of Financial Performance
To supplement the company's condensed consolidated financial statements presented in accordance with generally accepted accounting principles, or GAAP, the company uses non-GAAP measures of certain components of financial performance. These non-GAAP measures include non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating margin, non-GAAP effective tax rate, free cash flow and figures in this press release presented on an "FX-Neutral basis". These non-GAAP financial measures are presented on a continuing operations basis.
These non-GAAP measures are not in accordance with, or an alternative to, measures prepared in accordance with GAAP and may be different from non-GAAP measures used by other companies. In addition, these non-GAAP measures are not based on any comprehensive set of accounting rules or principles. Non-GAAP measures have limitations in that they do not reflect all of the amounts associated with the company's results of operations as determined in accordance with GAAP. These measures should only be used to evaluate the company's results of operations in conjunction with the corresponding GAAP measures.
Reconciliation to the nearest GAAP measure of all non-GAAP measures included in this press release, except for figures in this press release presented on an “FX-Neutral basis”, can be found in the tables included in this press release. For figures in this press release reported "on an FX-Neutral basis", the company calculates the year-over-year impact of foreign currency movements using prior period foreign currency rates applied to current year transactional currency amounts. The company defines organic FX-Neutral revenue growth as reported revenue growth, excluding incremental revenue from acquisitions or dispositions for the twelve-month period following such acquisitions or dispositions and foreign exchange rate effects.
These non-GAAP measures are provided to enhance investors' overall understanding of the company's current financial performance and its prospects for the future. Specifically, the company believes the non-GAAP measures provide useful information to both management and investors by excluding certain expenses, gains and losses, or net purchases of property and equipment, as the case may be, that may not be indicative of its core operating results and business outlook. In addition, because the company has historically reported certain non-GAAP results to investors, the company believes that the inclusion of non-GAAP measures provides consistency in the company's financial reporting.
For its internal budgeting process, and as discussed further below, the company's management uses financial measures that do not include stock-based compensation expense, employer payroll taxes on stock-based compensation, amortization or impairment of acquired intangible assets, impairment of goodwill, amortization of deferred tax assets associated with the realignment of its legal structure and related foreign exchange effects, significant gains or losses from the disposal/acquisition of a business, certain gains and losses on investments, gains or losses associated with a warrant agreement that the company entered into with Adyen, restructuring-related charges and the income taxes associated with the foregoing. In addition to the corresponding GAAP measures, the company's management also uses the foregoing non-GAAP measures in reviewing the financial results of the company.
The company excludes the following items from non-GAAP net income, non-GAAP earnings per diluted share, non-GAAP operating margin and non-GAAP effective tax rate:
Stock-based compensation expense and related employer payroll taxes. This expense consists of expenses for stock options, restricted stock and employee stock purchases. The company excludes stock-based compensation expense from its non-GAAP measures primarily because they are non-cash expenses that management does not believe are reflective of ongoing operating results. The related employer payroll taxes are dependent on the company's stock price and the vesting of restricted stock by employees and the timing and size of stock option exercises, over which management has limited to no control, and as such management does not believe it correlates to the company's operation of the business.
Amortization or impairment of acquired intangible assets, impairment of goodwill, certain amortization of deferred tax assets and related foreign exchange effects, significant gains or losses and transaction expenses from the acquisition or disposal of a business and certain gains or losses on investments. The company incurs amortization or impairment of acquired intangible assets and goodwill in connection with acquisitions and may incur significant gains or losses from the acquisition or disposal of a business and therefore excludes these amounts from its non-GAAP measures. The company also excludes certain gains and losses on investments. The company excludes the non-cash amortization of deferred tax assets associated with the realignment of its legal structure, which is not reduced by the effects of the Tax Cuts and Jobs Act, and related foreign exchange effects. The company excludes these items because management does not believe they correlate to the ongoing operating results of the company's business.
Restructuring. These charges consist of expenses for employee severance and other exit and disposal costs. The company excludes significant restructuring charges primarily because management does not believe they are reflective of ongoing operating results.
Other certain significant gains, losses, or charges that are not indicative of the company’s core operating results. These are significant gains, losses, or charges during a period that are the result of isolated events or transactions which have not occurred frequently in the past and are not expected to occur regularly or be repeated in the future. The company excludes these amounts from its results primarily because management does not believe they are indicative of its current or ongoing operating results.
Change in fair market value of warrant. These are gains or losses associated with a warrant agreement that the company entered into with Adyen, which are attributable to changes in fair value during the period.
Tax effect of non-GAAP adjustments. This amount is used to present stock-based compensation and the other amounts described above on an after-tax basis consistent with the presentation of non-GAAP net income.
In addition to the non-GAAP measures discussed above, the company also uses free cash flow. Free cash flow represents operating cash flows less purchases of property and equipment. The company considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by the business after the purchases of property, buildings, and equipment, which can then be used to, among other things, invest in the company's business, make strategic acquisitions, repurchase stock and pay dividends. A limitation of the utility of free cash flow as a measure of financial performance is that it does not represent the total increase or decrease in the company's cash balance for the period.  

12


eBay Inc.
Reconciliation of GAAP Operating Margin to Non-GAAP Operating Margin
Three Months Ended
December 31,
Year Ended
December 31,
2020201920202019
(In millions, except percentages)
GAAP operating income$677 $478 $2,711 $1,861 
Stock-based compensation expense and related employer payroll taxes120 113 439 446 
Amortization of acquired intangible assets within cost of net revenues— 
Amortization of acquired intangible assets within operating expenses27 28 
Other significant gains, losses or charges— 23 39 103 
Total non-GAAP operating income adjustments127 145 506 584 
Non-GAAP operating income$804 $623 $3,217 $2,445 
Non-GAAP operating margin28.1 %27.9 %31.3 %28.3 %

Reconciliation of GAAP Net Income to Non-GAAP Net Income and
GAAP Effective Tax Rate to Non-GAAP Effective Tax Rate*
Three Months Ended
December 31,
Year Ended
December 31,
2020201920202019
(In millions, except per share amounts and percentages)
GAAP income from continuing operations before income taxes$1,109 $494 $3,420 $1,749 
GAAP provision for income taxes(328)(25)(878)(233)
GAAP net income from continuing operations$781 $469 $2,542 $1,516 
Non-GAAP adjustments to net income from continuing operations:
Non-GAAP operating income from continuing operations adjustments (see table above)127 145 506 584 
(Gain) loss on investments and sale of business(239)— (236)52 
Change in fair market value of warrant(274)(77)(770)(133)
Tax effect of non-GAAP adjustments205 (2)410 (63)
Non-GAAP net income from continuing operations$600 $535 $2,452 $1,956 
Diluted net income from continuing operations per share:
GAAP$1.12 $0.58 $3.54 $1.77 
Non-GAAP$0.86 $0.66 $3.41 $2.29 
Shares used in GAAP and non-GAAP diluted net income per-share calculation697 812 718 856 
GAAP effective tax rate - Continuing operations29.5 %4.9 %25.7 %13.3 %
Tax effect of non-GAAP adjustments to net income from continuing operations(12.6)%(0.2)%(9.7)%(0.2)%
Non-GAAP effective tax rate - Continuing operations16.9 %4.7 %16.0 %13.1 %
*Presented on a continuing operations basis
13


Reconciliation of Operating Cash Flow to Free Cash Flow*
Three Months Ended
December 31,
Year Ended
December 31,
2020201920202019
(In millions)
Net cash provided by continuing operating activities$883 $694 $3,146 $2,583 
Less: Purchases of property and equipment(168)(129)(494)(523)
Free cash flow$715 $565 $2,652 $2,060 

*Presented on a continuing operations basis
14