XML 83 R10.htm IDEA: XBRL DOCUMENT v3.3.0.814
Discontinued Operations
9 Months Ended
Sep. 30, 2015
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations
Discontinued Operations

On June 26, 2015, our Board approved the separation of PayPal through the Distribution. To consummate the Distribution, our Board declared a pro rata dividend of PayPal Holdings, Inc. common stock to eBay’s stockholders of record as of the close of business on July 8, 2015 (the "Record Date"). Each eBay stockholder received one (1) share of PayPal Holdings, Inc. common stock for every share of eBay common stock held at the close of business on the Record Date. The Distribution occurred on July 17, 2015. Immediately following the Distribution, PayPal became an independent, publicly traded company and is listed on The NASDAQ Stock Market under the ticker “PYPL.” eBay will continue to trade on The NASDAQ Stock Market under the ticker “EBAY.”

During the second quarter of 2015, our Board approved a plan to sell Enterprise. Based on the expected sales proceeds, we recorded a goodwill impairment of $786 million in the second quarter of 2015. On July 16, 2015, we signed a definitive agreement to sell Enterprise for $925 million and, subject to customary closing conditions, we expect to close this transaction in the fourth quarter of 2015. We have classified the results of Enterprise as discontinued operations in our condensed consolidated statement of income for all periods presented. Additionally, the related assets and liabilities associated with the discontinued operations are classified as held for sale in our condensed consolidated balance sheet. The assets and liabilities as of September 30, 2015 are classified as current in our condensed consolidated balance sheet as we expect to close the transaction discussed above in the fourth quarter of 2015.

The financial results of PayPal and Enterprise are presented as income (loss) from discontinued operations, net of income taxes in our condensed consolidated statement of income. The following table presents financial results of PayPal and Enterprise:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2015 (1)
 
2014
 
2015 (2)
 
2014
 
(In millions)
PayPal income from discontinued operations, net of income taxes
$
29

 
$
216

 
$
503

 
$
744

Enterprise loss from discontinued operations, net of income taxes
(35
)
 
(52
)
 
(679
)
 
(127
)
Income (loss) from discontinued operations, net of income taxes
$
(6
)
 
$
164

 
$
(176
)
 
$
617

 
(1)    Includes PayPal financial results from July 1, 2015 to July 17, 2015
(2)    Includes PayPal financial results from January 1, 2015 to July 17, 2015
The following table presents cash flow of PayPal and Enterprise:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2015 (1)
 
2014
 
2015 (2)
 
2014
 
(In millions)
PayPal net cash provided by discontinued operating activities
$
32

 
$
547

 
$
1,287

 
$
1,680

Enterprise net cash provided by (used in) discontinued operating activities
(50
)
 
26

 
(45
)
 
(34
)
Net cash provided by (used in) discontinued operating activities
$
(18
)
 
$
573

 
$
1,242

 
$
1,646

 
 
 
 
 
 
 
 
PayPal net cash used in discontinued investing activities
$
(1,091
)
 
$
(490
)
 
$
(3,744
)
 
$
(564
)
Enterprise net cash used in discontinued investing activities
(23
)
 
(38
)
 
(93
)
 
(96
)
Net cash used in discontinued investing activities
$
(1,114
)
 
$
(528
)
 
$
(3,837
)
 
$
(660
)
 
 
 
 
 
 
 
 
PayPal net cash provided by (used in) discontinued financing activities (3)
$
(1,615
)
 
$
2

 
$
(1,599
)
 
$
34

Enterprise net cash used in discontinued financing activities

 
(12
)
 

 
(15
)
Net cash provided by (used in) discontinued financing activities
$
(1,615
)
 
$
(10
)
 
$
(1,599
)
 
$
19


(1)    Includes PayPal financial results from July 1, 2015 to July 17, 2015
(2)    Includes PayPal financial results from January 1, 2015 to July 17, 2015
(3)    Includes $1.6 billion of cash and cash equivalents distributed to PayPal on July 17, 2015.

PayPal

The financial results of PayPal through the Distribution are presented as income (loss) from discontinued operations, net of income taxes on our condensed consolidated statement of income. The following table presents financial results of PayPal:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2015 (1)
 
2014
 
2015 (2)
 
2014
 
(In millions)
Net revenues
$
415

 
$
1,950

 
$
4,793

 
$
5,733

Cost of net revenues
178

 
772

 
1,918

 
2,294

Gross profit
237

 
1,178

 
2,875

 
3,439

Operating expenses:
 
 
 
 
 
 
 
Sales and marketing
41

 
270

 
534

 
740

Product development
45

 
229

 
527

 
643

General and administrative
73

 
221

 
740

 
646

Provision for transaction and loan losses
33

 
189

 
418

 
483

Amortization of acquired intangible assets
3

 
13

 
30

 
40

Total operating expenses
195

 
922

 
2,249

 
2,552

Income from operations of discontinued operations
42

 
256

 
626

 
887

Interest and other, net

 
4

 
1

 
(6
)
Income from discontinued operations before income taxes
42

 
260

 
627

 
881

Income tax expense
(13
)
 
(44
)
 
(124
)
 
(137
)
Income from discontinued operations, net of income taxes
$
29

 
$
216

 
$
503

 
$
744

 
(1)    Includes PayPal financial results from July 1, 2015 to July 17, 2015
(2)    Includes PayPal financial results from January 1, 2015 to July 17, 2015

The following table presents the aggregate carrying amounts of the classes of assets and liabilities of discontinued operations:
 
December 31,
2014
 
(In millions)
Carrying amounts of assets included as part of discontinued operations:
 
Cash and cash equivalents
$
2,194

Short-term investments
39

Accounts receivable, net
51

Loans and interest receivable, net
3,600

Funds receivable and customer accounts
10,545

Other current assets
366

Long-term investments
31

Property and equipment, net
1,113

Goodwill
3,136

Intangible assets, net
172

Other assets
54

Total assets classified as discontinued operations in the condensed consolidated balance sheet
$
21,301

 
 
Carrying amounts of liabilities included as part of discontinued operations:
 
Accounts payable
115

Funds receivable and customer accounts
10,545

Accrued expenses and other current liabilities
1,448

Income taxes payable
29

Deferred and other tax liabilities, net
197

Other liabilities
46

Total liabilities classified as discontinued operations in the condensed consolidated balance sheet
$
12,380

 



Enterprise

The financial results of Enterprise through September 30, 2015 are presented as income (loss) from discontinued operations, net of income taxes on our condensed consolidated statement of income. The following table presents financial results of Enterprise:
 
Three Months Ended
September 30,
 
Nine Months Ended
September 30,
 
2015
 
2014
 
2015
 
2014
 
(In millions)
Net revenues
$
261

 
$
253

 
$
805

 
$
781

Cost of net revenues
184

 
204

 
606

 
617

Gross profit
77

 
49

 
199

 
164

Operating expenses:
 
 
 
 
 
 
 
Sales and marketing
30

 
29

 
94

 
87

Product development
26

 
36

 
92

 
101

General and administrative
29

 
18

 
119

 
44

Provision for transaction and loan losses
1

 
2

 
9

 
6

Amortization of acquired intangible assets

 
35

 
70

 
105

Goodwill impairment

 

 
786

 

Total operating expenses
86

 
120

 
1,170

 
343

Loss from operations of discontinued operations
(9
)
 
(71
)
 
(971
)
 
(179
)
Interest and other, net
(2
)
 
(1
)
 
1

 
(2
)
Loss from discontinued operations before income taxes
(11
)
 
(72
)
 
(970
)
 
(181
)
Income tax benefit (provision)
(24
)
 
20

 
291

 
54

Loss from discontinued operations, net of income taxes
$
(35
)
 
$
(52
)
 
$
(679
)
 
$
(127
)

The following table presents the aggregate carrying amounts of the classes of held for sale assets and liabilities:
 
September 30,
2015
 
December 31,
2014
 
(In millions)
Carrying amounts of assets included as part of held for sale:
 
 
 
Cash and cash equivalents
$
28

 
$
29

Short-term investments
1

 
1

Accounts receivable, net
121

 
146

Other current assets
56

 
77

Long-term investments
11

 
10

Property and equipment, net
338

 
303

Goodwill
500

 
1,287

Intangible assets, net
175

 
259

Other assets
2

 
3

Total assets classified as held for sale in the condensed consolidated balance sheet
$
1,232

 
$
2,115

 
 
 
 
Carrying amounts of liabilities included as part of held for sale:
 
 
 
Accounts payable
50

 
179

Accrued expenses and other current liabilities
126

 
115

Deferred revenue
82

 
80

Deferred and other tax liabilities, net
77

 
73

Other liabilities
1

 
1

Total liabilities classified as held for sale in the condensed consolidated balance sheet
$
336

 
$
448