XML 42 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of components of the income taxes
          
   2023   2022 
Current          
State and local  $   $ 
Federal   11,000     
Total Current Tax Expense (Benefit)  $11,000   $ 
           
Deferred          
State and local   (39,000)   56,000 
Federal   (360,000)   551,000 
Total Deferred Tax Expense   (399,000)   607,000 
           
Total Income Taxes  $(388,000)  $607,000 
Schedule of components of deferred tax assets and liability
          
   2023   2022 
Deferred tax assets (liability):          
Net operating loss carryforward  $804,000   $477,000 
Capital loss carryforward   47,000    331,000 
Stock options and RSU   27,000    30,000 
Tax credit carryforward   148,000                 
Other   182,000                 
Total deferred tax assets   1,208,000    838,000 
Valuation allowance   (1,208,000)   (838,000)
           
Deferred tax assets, net of valuation allowance  $   $ 

 

 

   2023   2022 
           
Deferred Tax Liability(1)   (762,000)   (1,161,000)
Total deferred tax liability  $(762,000)  $(1,161,000)
Schedule of reconciliation of income tax
          
   Years Ended
   December 31,
   2023  2022
       
Income tax - statutory rate   21.00%   21.00%
Permanent differences   (0.19)%   (8.4)%
Change in valuation allowance   (1.98)%   (48.79)%
State   2.46%   1.28%
Other      (0.43)%
  Total   21.29%   (35.34)%