XML 50 R37.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2024
Segment Reporting [Abstract]  
Reportable Segment Results
Reportable segment results were as follows:
Three Months Ended March 31,
 20242023
 (Dollars in millions)
Revenue:
Seaborne Thermal$283.9 $346.5 
Seaborne Metallurgical247.0 288.4 
Powder River Basin254.1 305.3 
Other U.S. Thermal191.6 249.4 
Corporate and Other7.0 174.4 
Total$983.6 $1,364.0 
Adjusted EBITDA:
Seaborne Thermal$93.8 $164.0 
Seaborne Metallurgical48.3 90.8 
Powder River Basin16.4 35.8 
Other U.S. Thermal46.5 64.2 
Corporate and Other(44.5)35.8 
Total$160.5 $390.6 
Reconciliation of Consolidated (Loss) Income from Continuing Operations, Net of Income Taxes to Adjusted EBITDA
A reconciliation of consolidated income from continuing operations, net of income taxes to Adjusted EBITDA follows:
Three Months Ended March 31,
20242023
 (Dollars in millions)
Income from continuing operations, net of income taxes$45.7 $284.1 
Depreciation, depletion and amortization79.8 76.3 
Asset retirement obligation expenses12.9 15.4 
Restructuring charges0.1 0.1 
Asset impairment— 2.0 
Provision for NARM loss1.8 — 
Changes in amortization of basis difference related to equity affiliates(0.4)(0.3)
Interest expense14.7 18.4 
Net loss on early debt extinguishment— 6.8 
Interest income(19.2)(13.1)
Unrealized gains on derivative contracts related to forecasted sales— (118.7)
Unrealized losses on foreign currency option contracts5.7 2.2 
Take-or-pay contract-based intangible recognition(0.7)(0.6)
Income tax provision20.1 118.0 
Adjusted EBITDA$160.5 $390.6