XML 20 R8.htm IDEA: XBRL DOCUMENT v3.23.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Common Stock
Additional paid-in capital
Retained earnings (Accumulated deficit)
Accumulated other comprehensive income
Noncontrolling interests
Treasury Stock, Common
Balance, beginning of period at Dec. 31, 2021   $ 1.8 $ 3,745.6 $ (913.2) $ 297.9 $ 59.0 $ (1,370.3)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation for equity-classified awards     6.6        
Common stock issuances, net of costs     221.9        
Net income $ 673.6     665.1   8.5  
Dividends declared ($0.075, $0.000, $0.150, and $0.000 per share, respectively)       0.0      
Repurchase of employee common stock relinquished for tax withholding (2.6)           (2.6)
Postretirement plans (net of $0.0 tax provisions in each period) (40.3)       (40.3)    
Foreign currency translation adjustment (1.4)       (1.4)    
Distributions to noncontrolling interests           (17.5)  
Common stock issuances, net of costs   0.1          
Balance, end of period at Sep. 30, 2022 2,661.2 1.9 3,974.1 (248.1) 256.2 50.0 (1,372.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock repurchases 0.0           0.0
Unsettled common stock repurchases             0.0
Dividend equivalent units on dividends declared     0.0        
Sales and Excise Tax Payable             0.0
Balance, beginning of period at Jun. 30, 2022   1.9 3,972.9 (623.2) 269.5 45.2 (1,372.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation for equity-classified awards     1.2        
Common stock issuances, net of costs     0.0        
Net income 383.6     375.1   8.5  
Dividends declared ($0.075, $0.000, $0.150, and $0.000 per share, respectively)       0.0      
Repurchase of employee common stock relinquished for tax withholding             0.0
Postretirement plans (net of $0.0 tax provisions in each period) (13.4)       (13.4)    
Foreign currency translation adjustment 0.1       0.1    
Distributions to noncontrolling interests           (3.7)  
Common stock issuances, net of costs   0.0          
Balance, end of period at Sep. 30, 2022 2,661.2 1.9 3,974.1 (248.1) 256.2 50.0 (1,372.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock repurchases             0.0
Unsettled common stock repurchases             0.0
Dividend equivalent units on dividends declared     0.0        
Sales and Excise Tax Payable             0.0
Balance, beginning of period at Dec. 31, 2022 3,294.8 1.9 3,975.9 383.9 242.5 63.5 (1,372.9)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation for equity-classified awards     5.1        
Common stock issuances, net of costs     0.0        
Net income 616.9     567.6   49.3  
Dividends declared ($0.075, $0.000, $0.150, and $0.000 per share, respectively)       (20.9)      
Repurchase of employee common stock relinquished for tax withholding (13.7)           (13.7)
Postretirement plans (net of $0.0 tax provisions in each period) (40.3)       (40.3)    
Foreign currency translation adjustment (1.6)       (1.6)    
Distributions to noncontrolling interests           (58.9)  
Common stock issuances, net of costs   0.0          
Balance, end of period at Sep. 30, 2023 3,512.5 1.9 3,981.2 930.6 200.6 53.9 (1,655.7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock repurchases 264.0           (264.0)
Unsettled common stock repurchases             (2.6)
Dividend equivalent units on dividends declared     0.2        
Sales and Excise Tax Payable             (2.5)
Balance, beginning of period at Jun. 30, 2023   1.9 3,979.4 820.7 215.1 78.6 (1,572.4)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Share-based compensation for equity-classified awards     1.7        
Common stock issuances, net of costs     0.0        
Net income 131.3     119.9   11.4  
Dividends declared ($0.075, $0.000, $0.150, and $0.000 per share, respectively)       (10.0)      
Repurchase of employee common stock relinquished for tax withholding             0.0
Postretirement plans (net of $0.0 tax provisions in each period) (13.5)       (13.5)    
Foreign currency translation adjustment (1.0)       (1.0)    
Distributions to noncontrolling interests           (36.1)  
Common stock issuances, net of costs   0.0          
Balance, end of period at Sep. 30, 2023 $ 3,512.5 $ 1.9 3,981.2 $ 930.6 $ 200.6 $ 53.9 (1,655.7)
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Common stock repurchases             (91.0)
Unsettled common stock repurchases             8.6
Dividend equivalent units on dividends declared     $ 0.1        
Sales and Excise Tax Payable             $ (0.9)