XML 71 R59.htm IDEA: XBRL DOCUMENT v3.23.3
Earnings per Share (EPS) - Calculation of Basic and Diluted EPS (Details) - USD ($)
$ / shares in Units, $ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Basic EPS numerator:        
Weighted average shares outstanding — basic 133,200,000 144,100,000 140,000,000.0 141,400,000
Dilutive impact of share-based compensation awards 600,000 1,700,000 600,000 1,600,000
Dilutive impact of 2028 Convertible Notes 16,100,000 16,100,000 16,100,000 12,600,000
Basic income per share $ 0.88 $ 2.61 $ 4.06 $ 4.72
Income (loss) from discontinued operations 0.02 (0.01) (0.01) (0.02)
Basic income per share $ 0.90 $ 2.60 $ 4.05 $ 4.70
Income from continuing operations, net of income taxes $ 128.8 $ 384.4 $ 617.0 $ 675.9
Add: Tax adjusted interest expense related to 2028 Convertible Notes 3.0 2.6 9.1 6.1
Income (loss) from discontinued operations, net of income taxes 2.5 (0.8) (0.1) (2.3)
Less: Net income attributable to noncontrolling interests 11.4 8.5 49.3 8.5
Income from continuing operations attributable to common stockholders 117.4 375.9 567.7 667.4
Income from continuing operations attributable to common stockholders 120.4 378.5 576.8 673.5
Net income attributable to common stockholders $ 122.9 $ 377.7 $ 576.7 $ 671.2
Weighted average shares outstanding — diluted 149,900,000 161,900,000 156,700,000 155,600,000
Less: Net income attributable to noncontrolling interests $ 11.4 $ 8.5 $ 49.3 $ 8.5
Income from continuing operations attributable to common stockholders 120.4 378.5 576.8 673.5
Income (loss) from discontinued operations, net of income taxes 2.5 (0.8) (0.1) (2.3)
Net income attributable to common stockholders $ 119.9 $ 375.1 $ 567.6 $ 665.1
Diluted EPS attributable to common stockholders:        
Income from continuing operations $ 0.80 $ 2.34 $ 3.68 $ 4.33
Income (loss) from discontinued operations 0.02 (0.01) 0 (0.02)
Net income attributable to common stockholders $ 0.82 $ 2.33 $ 3.68 $ 4.31
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Dilutive impact of 2028 Convertible Notes 16,100,000 16,100,000 16,100,000 12,600,000
Impact of dilutive securities (in shares) 16,100,000 16,100,000 16,100,000 12,600,000