XML 36 R22.htm IDEA: XBRL DOCUMENT v3.23.2
Segment Information
6 Months Ended
Jun. 30, 2023
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company reports its results of operations primarily through the following reportable segments: Seaborne Thermal, Seaborne Metallurgical, Powder River Basin, Other U.S. Thermal and Corporate and Other. The Company’s chief operating decision maker, defined as its Chief Executive Officer, uses Adjusted EBITDA as the primary metric to measure the segments’ operating performance and allocate resources.
Adjusted EBITDA is a non-GAAP financial measure defined as income from continuing operations before deducting net interest expense, income taxes, asset retirement obligation expenses and depreciation, depletion and amortization. Adjusted EBITDA is also adjusted for the discrete items that management excluded in analyzing the segments’ operating performance, as displayed in the reconciliation below. Management believes this non-GAAP performance measure is also used by investors to measure the Company’s operating performance. Adjusted EBITDA is not intended to serve as an alternative to U.S. GAAP measures of performance and may not be comparable to similarly-titled measures presented by other companies.
Reportable segment results were as follows:
Three Months Ended June 30,Six Months Ended June 30,
 2023202220232022
 (Dollars in millions)
Revenue:  
Seaborne Thermal$399.5 $354.9 $746.0 $606.1 
Seaborne Metallurgical372.5 533.8 660.9 855.1 
Powder River Basin259.7 229.7 565.0 480.9 
Other U.S. Thermal199.9 224.9 449.3 428.0 
Corporate and Other37.2 (21.4)211.6 (356.8)
Total$1,268.8 $1,321.9 $2,632.8 $2,013.3 
Adjusted EBITDA:  
Seaborne Thermal$197.5 $176.8 $361.5 $267.3 
Seaborne Metallurgical102.5 299.7 193.3 480.7 
Powder River Basin26.2 (2.0)62.0 5.6 
Other U.S. Thermal51.9 61.9 116.1 111.9 
Corporate and Other(19.9)41.4 15.9 39.8 
Total$358.2 $577.8 $748.8 $905.3 
A reconciliation of consolidated income from continuing operations, net of income taxes to Adjusted EBITDA follows:
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
 (Dollars in millions)
Income from continuing operations, net of income taxes$204.1 $411.3 $488.2 $291.5 
Depreciation, depletion and amortization80.6 73.8 156.9 146.7 
Asset retirement obligation expenses15.5 12.7 30.9 27.7 
Restructuring charges2.0 0.2 2.1 1.8 
Asset impairment— — 2.0 — 
Provision for NARM and Shoal Creek loss33.7 — 33.7 — 
Changes in amortization of basis difference related to equity affiliates(0.4)(0.6)(0.7)(1.2)
Interest expense13.3 37.6 31.7 77.0 
Net loss on early debt extinguishment2.0 2.3 8.8 25.8 
Interest income(23.1)(0.9)(36.2)(1.4)
Unrealized (gains) losses on derivative contracts related to forecasted sales(40.3)24.5 (159.0)325.5 
Unrealized (gains) losses on foreign currency option contracts(2.8)6.3 (0.6)3.0 
Take-or-pay contract-based intangible recognition(0.6)(0.7)(1.2)(1.4)
Income tax provision74.2 11.3 192.2 10.3 
Adjusted EBITDA$358.2 $577.8 $748.8 $905.3