XML 46 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Reportable Segment Results
Reportable segment results were as follows:
Three Months Ended March 31,
 20232022
 (Dollars in millions)
Revenue:
Seaborne Thermal Mining$346.5 $251.2 
Seaborne Metallurgical Mining288.4 321.3 
Powder River Basin Mining305.3 251.2 
Other U.S. Thermal Mining249.4 203.1 
Corporate and Other174.4 (335.4)
Total$1,364.0 $691.4 
Adjusted EBITDA:
Seaborne Thermal Mining$164.0 $90.5 
Seaborne Metallurgical Mining90.8 181.0 
Powder River Basin Mining35.8 7.6 
Other U.S. Thermal Mining64.2 50.0 
Corporate and Other35.8 (1.6)
Total$390.6 $327.5 
Reconciliation of Consolidated (Loss) Income from Continuing Operations, Net of Income Taxes to Adjusted EBITDA
A reconciliation of consolidated income (loss) from continuing operations, net of income taxes to Adjusted EBITDA follows:
Three Months Ended March 31,
20232022
 (Dollars in millions)
Income (loss) from continuing operations, net of income taxes$284.1 $(119.8)
Depreciation, depletion and amortization76.3 72.9 
Asset retirement obligation expenses15.4 15.0 
Restructuring charges0.1 1.6 
Asset impairment2.0 — 
Changes in amortization of basis difference related to equity affiliates(0.3)(0.6)
Interest expense18.4 39.4 
Net loss on early debt extinguishment6.8 23.5 
Interest income(13.1)(0.5)
Unrealized (gains) losses on derivative contracts related to forecasted sales(118.7)301.0 
Unrealized losses (gains) on foreign currency option contracts2.2 (3.3)
Take-or-pay contract-based intangible recognition(0.6)(0.7)
Income tax provision (benefit)118.0 (1.0)
Adjusted EBITDA$390.6 $327.5