XML 44 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Earnings per Share (EPS) (Tables)
3 Months Ended
Mar. 31, 2023
Earnings Per Share [Abstract]  
Earnings Allocation Method Utilized in the Calculation of Basic and Diluted EPS
The following illustrates the earnings allocation method utilized in the calculation of basic and diluted EPS.
Three Months Ended March 31,
 20232022
(In millions, except per share data)
Basic EPS numerator: 
Income (loss) from continuing operations, net of income taxes$284.1 $(119.8)
Less: Net income (loss) attributable to noncontrolling interests14.3 (1.1)
Income (loss) from continuing operations attributable to common stockholders269.8 (118.7)
Loss from discontinued operations, net of income taxes(1.3)(0.8)
Net income (loss) attributable to common stockholders$268.5 $(119.5)
Diluted EPS numerator:
Income (loss) from continuing operations, net of income taxes$284.1 $(119.8)
Add: Tax adjusted interest expense related to 2028 Convertible Notes2.6 — 
Less: Net income (loss) attributable to noncontrolling interests14.3 (1.1)
Income (loss) from continuing operations attributable to common stockholders272.4 (118.7)
Loss from discontinued operations, net of income taxes(1.3)(0.8)
Net income (loss) attributable to common stockholders$271.1 $(119.5)
EPS denominator: 
Weighted average shares outstanding — basic
144.6 136.2 
Dilutive impact of share-based compensation awards0.7 — 
Dilutive impact of 2028 Convertible Notes16.1 — 
Weighted average shares outstanding — diluted161.4 136.2 
Basic EPS attributable to common stockholders:
 
Income (loss) from continuing operations$1.87 $(0.87)
Loss from discontinued operations(0.01)(0.01)
Net income (loss) attributable to common stockholders$1.86 $(0.88)
 
Diluted EPS attributable to common stockholders: 
Income (loss) from continuing operations$1.69 $(0.87)
Loss from discontinued operations(0.01)(0.01)
Net income (loss) attributable to common stockholders$1.68 $(0.88)