XML 56 R9.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY - USD ($)
$ in Millions
Total
Common Stock
Common Stock
Common Stock
Common Stock
Additional Paid-in Capital
Additional Paid-in Capital
Common Stock
Treasury Stock
Retained Earnings (Accumulated Deficit)
Accumulated Other Comprehensive Income
Noncontrolling Interests
Beginning Balance at Dec. 31, 2019 $ 2,672.5   $ 1.4   $ 3,351.1   $ (1,367.3) $ 597.0 $ 31.6 $ 58.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) (1,873.8)             (1,870.3)   (3.5)
Postretirement plans (net of $0.0 tax provisions in each period) 168.1               168.1  
Foreign currency translation adjustment 6.1               6.1  
Share-based compensation for equity-classified awards 13.5       13.5          
Repurchase of employee common stock relinquished for tax withholding (1.6)           (1.6)      
Distributions to noncontrolling interests (3.5)                 (3.5)
Ending Balance at Dec. 31, 2020 981.3   1.4   3,364.6   (1,368.9) (1,273.3) 205.8 51.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 371.4             360.1   11.3
Postretirement plans (net of $0.0 tax provisions in each period) 93.1               93.1  
Foreign currency translation adjustment (1.0)               (1.0)  
Share-based compensation for equity-classified awards 10.0       10.0          
Stock Issued During Period, Value, New Issues 101.9 $ 269.5 0.1 $ 0.3 101.8 $ 269.2        
Repurchase of employee common stock relinquished for tax withholding (1.4)           (1.4)      
Distributions to noncontrolling interests (4.0)                 (4.0)
Ending Balance at Dec. 31, 2021 1,820.8   1.8   3,745.6   (1,370.3) (913.2) 297.9 59.0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Net income (loss) 1,319.1             1,297.1   22.0
Postretirement plans (net of $0.0 tax provisions in each period) (53.8)               (53.8)  
Foreign currency translation adjustment (1.6)               (1.6)  
Share-based compensation for equity-classified awards 8.4       8.4          
Stock Issued During Period, Value, New Issues   $ 222.0   $ 0.1   $ 221.9        
Repurchase of employee common stock relinquished for tax withholding (2.6)           (2.6)      
Distributions to noncontrolling interests (17.5)                 (17.5)
Ending Balance at Dec. 31, 2022 $ 3,294.8   $ 1.9   $ 3,975.9   $ (1,372.9) $ 383.9 $ 242.5 $ 63.5