XML 125 R78.htm IDEA: XBRL DOCUMENT v3.22.4
Long-term Debt - Schedule of Debt (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2022
USD ($)
buyer
$ / shares
shares
Dec. 31, 2022
USD ($)
buyer
$ / shares
shares
Dec. 31, 2021
USD ($)
shares
Dec. 31, 2020
USD ($)
shares
Mar. 01, 2025
USD ($)
Mar. 31, 2022
USD ($)
Mar. 07, 2022
USD ($)
Mar. 01, 2022
USD ($)
Feb. 24, 2022
$ / shares
Mar. 31, 2021
Jan. 29, 2021
USD ($)
Debt Instrument [Line Items]                      
Finance Lease, Liability $ 23,600,000 $ 23,600,000 $ 29,300,000                
Less: Debt issuance costs (9,800,000) (9,800,000) (34,800,000)                
Long-term Debt and Lease Obligation, Including Current Maturities 333,800,000 333,800,000 1,137,800,000                
Less: Current portion of long-term debt 13,200,000 13,200,000 59,600,000                
Long-term debt $ 320,600,000 320,600,000 1,078,200,000                
Interest expense   140,300,000 183,400,000 $ 139,800,000              
Financial Assurance Instruments   53,300,000 51,100,000 35,400,000              
Interest Paid, Capitalized, Investing Activities   118,500,000 174,900,000 126,900,000              
Noncash interest expense, net   $ 17,700,000 $ 21,300,000 16,200,000              
Common Stock, shares authorized (in shares) | shares 450,000,000.0 450,000,000.0 450,000,000.0                
Proceeds from common stock issuances, net of costs   $ 222,000,000.0 $ 269,800,000 0              
Common Stock, shares issued (in shares) | shares 187,100,000 187,100,000 176,300,000                
Net loss (gain) on early debt extinguishment   $ (57,900,000) $ 33,200,000 $ 0              
Letter of Credit                      
Debt Instrument [Line Items]                      
Stated interest rate 0.75% 0.75%                  
Exit facility, maximum borrowing capacity $ 250,000,000 $ 250,000,000                  
Convertible Debt                      
Debt Instrument [Line Items]                      
Shares Issued, Price Per Share | $ / shares                 $ 14.98    
Common Stock                      
Debt Instrument [Line Items]                      
Common Stock, shares authorized (in shares) | shares 450,000,000 450,000,000                  
At Market Issuance                      
Debt Instrument [Line Items]                      
Common Stock, shares authorized (in shares) | shares     32,500,000                
Sale of Stock, Number of Shares Issued in Transaction | shares     24,800,000                
Common Stock, shares issued (in shares) | shares 10,100,000 10,100,000 24,800,000 0              
At Market Issuance | Common Stock                      
Debt Instrument [Line Items]                      
Proceeds from common stock issuances, net of costs     $ 269,800,000                
Open Market Purchase                      
Debt Instrument [Line Items]                      
Payment for debt extinguishment or debt prepayment cost     $ 232,400,000                
Debt for Equity Exchange                      
Debt Instrument [Line Items]                      
Common Stock, shares issued (in shares) | shares 0 0 10,000,000 0              
3.250% Convertible Senior Notes due March 2028                      
Debt Instrument [Line Items]                      
Debt Instrument, Convertible, Threshold Trading Days | buyer 20                    
Debt Instrument, Convertible, Threshold Consecutive Trading Days | buyer 30                    
Indebtedness                      
Debt Instrument [Line Items]                      
Interest expense   $ 87,000,000.0 $ 132,300,000 $ 104,400,000              
10.000% Senior Secured Notes due December 2024 and Senior Secured Term Loan due 2024                      
Debt Instrument [Line Items]                      
Payment for debt extinguishment or debt prepayment cost   18,500,000                  
Debt covenant, liquidity attributable to co-issuers limit (minimum) $ 60,000,000 60,000,000                  
8.500% Senior Secured Notes due December 2024 and 6.375% Senior Secured Notes due March 2025 [Domain]                      
Debt Instrument [Line Items]                      
Net loss (gain) on early debt extinguishment   23,000,000                  
10.00% Revolving Credit Facility maturing 2025                      
Debt Instrument [Line Items]                      
Exit facility, maximum borrowing capacity           $ 225,000,000          
Proceeds from Issuance or Sale of Equity   $ 222,000,000                  
10.00% Revolving Credit Facility maturing 2025 | At Market Issuance | Common Stock                      
Debt Instrument [Line Items]                      
Sale of Stock, Number of Shares Issued in Transaction | shares   10,100,000                  
Senior Notes | 6.000% Senior Secured Notes due March 2022 (2022 Notes)                      
Debt Instrument [Line Items]                      
Long-term debt $ 0 $ 0 23,100,000                
Stated interest rate 6.00% 6.00%                  
Debt repurchase, amount   $ 23,100,000                  
Senior Notes | 6.000% Senior Secured Notes due March 2022 (2022 Notes) | Debt for Equity Exchange                      
Debt Instrument [Line Items]                      
Proceeds from common stock issuances, net of costs     37,300,000                
Senior Notes | 6.375% Senior Secured Notes due March 2025 (2025 Notes)                      
Debt Instrument [Line Items]                      
Long-term debt $ 0 $ 0 334,900,000                
Stated interest rate 6.375% 6.375%                  
Payment for debt extinguishment or debt prepayment cost   $ 66,100,000                  
Debt repurchase, amount   $ 257,400,000                  
Senior Notes | 6.375% Senior Secured Notes due March 2025 (2025 Notes) | Open Market Purchase                      
Debt Instrument [Line Items]                      
Retirement of Debt     117,800,000                
Senior Notes | 6.375% Senior Secured Notes due March 2025 (2025 Notes) | Debt for Equity Exchange                      
Debt Instrument [Line Items]                      
Proceeds from common stock issuances, net of costs     47,200,000                
Senior Notes | 8.500% Senior Secured Notes due 2024 (New Peabody Notes)                      
Debt Instrument [Line Items]                      
Stated interest rate 8.50% 8.50%                  
Long-term debt $ 0 $ 0 62,600,000                
Debt exchange offer, required purchase, percentage of accreted value           25.00%       80.00%  
Debt repurchase, amount   $ 62,500,000                  
Debt principal amount                     $ 195,100,000
Senior Notes | 8.500% Senior Secured Notes due 2024 (New Peabody Notes) | Open Market Purchase                      
Debt Instrument [Line Items]                      
Retirement of Debt     91,400,000                
Senior Notes | 8.500% Senior Secured Notes due 2024 (New Peabody Notes) | Debt for Equity Exchange                      
Debt Instrument [Line Items]                      
Proceeds from common stock issuances, net of costs     21,600,000                
Senior Notes | 10.00% Senior Secured Notes Due 2024 (New Co-Issuer Notes)                      
Debt Instrument [Line Items]                      
Stated interest rate 10.00% 10.00%                  
Long-term debt $ 0 $ 0 193,900,000                
Debt principal amount                     193,900,000
Senior Notes | 3.250% Convertible Senior Notes due March 2028                      
Debt Instrument [Line Items]                      
Stated interest rate 3.25% 3.25%                  
Long-term debt $ 320,000,000.0 $ 320,000,000.0 0                
Debt principal amount           $ 320,000,000   $ 320,000,000      
Debt Issuance Costs, Gross $ 11,200,000 $ 11,200,000                  
Common Stock, Excess of the Conversion Price, Percentage 130.00% 130.00%                  
Debt Instrument, Convertible, Threshold Consecutive Trading Days | buyer   30                  
Debt Instrument, Principle Amount $ 1,000 $ 1,000                  
Principle Amount, Percentage 98.00% 98.00%                  
Debt Instrument, Convertible, Conversion Ratio | shares 50.3816 50.3816                  
Debt Instrument, Convertible, Conversion Price | $ / shares $ 19.85 $ 19.85                  
Conversion Price Premium, Percent                 32.50%    
Senior Notes | 3.250% Convertible Senior Notes due March 2028 | Minimum                      
Debt Instrument [Line Items]                      
Debt Instrument, Convertible, Threshold Consecutive Trading Days | buyer 20                    
Senior Notes | 3.250% Convertible Senior Notes due March 2028 | Subsequent Event                      
Debt Instrument [Line Items]                      
Principle Amount, Percentage         100.00%            
Aggregate Principle Amount, Notes Outstanding         $ 75,000,000            
Senior Notes | 10.000% Senior Secured Notes due December 2024 and Senior Secured Term Loan due 2024                      
Debt Instrument [Line Items]                      
Payment for debt extinguishment or debt prepayment cost   $ 28,100,000                  
Senior Notes | 10.00% Revolving Credit Facility maturing 2025                      
Debt Instrument [Line Items]                      
Stated interest rate 10.00% 10.00%                  
Exit facility, maximum borrowing capacity             $ 150,000,000        
Term Loan | Senior Secured Term Loan due 2025, net of original issue discount                      
Debt Instrument [Line Items]                      
Long-term debt $ 0 $ 0 322,800,000                
Term Loan | Senior Secured Term Loan Due 2024                      
Debt Instrument [Line Items]                      
Long-term debt 0 0 206,000,000.0                
Payment for debt extinguishment or debt prepayment cost   2,900,000                  
Term Loan | Senior Secured Term Loan Due 2025                      
Debt Instrument [Line Items]                      
Payment for debt extinguishment or debt prepayment cost   276,200,000                  
Debt repurchase, amount   44,100,000                  
Term Loan | Senior Secured Term Loan Due 2025 | Open Market Purchase                      
Debt Instrument [Line Items]                      
Retirement of Debt     $ 61,700,000                
Line of Credit                      
Debt Instrument [Line Items]                      
Debt secured liens term, percentage of capital stock     100.00%                
Line of Credit | Letter of Credit                      
Debt Instrument [Line Items]                      
Debt covenant, aggregate liquidity at the end of each quarter $ 125,000,000 $ 125,000,000                 $ 125,000,000