XML 50 R3.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]      
Revenues $ 4,981.9 $ 3,318.3 $ 2,881.1
Costs and expenses      
Operating costs and expenses (exclusive of items shown separately below) 3,290.8 2,553.1 2,524.9
Depreciation, depletion and amortization 317.6 308.7 346.0
Asset retirement obligation expenses 49.4 44.7 45.7
Selling and administrative expenses 88.8 84.9 99.5
Restructuring charges 2.9 8.3 37.9
Transaction costs related to joint ventures 0.0 0.0 23.1
Other operating (income) loss:      
Net gain on disposals (29.2) (31.5) (15.2)
Asset impairment 11.2 0.0 1,487.4
(Income) loss from equity affiliates (131.2) (82.1) 60.1
Operating profit (loss) 1,381.6 432.2 (1,728.3)
Interest expense 140.3 183.4 139.8
Net loss (gain) on early debt extinguishment 57.9 (33.2) 0.0
Interest income (18.4) (6.5) (9.4)
Amortization of prior service credit (49.0) (38.3) (1.8)
Net mark-to-market adjustment on actuarially determined liabilities (27.8) (43.4) (5.1)
Income (loss) from continuing operations before income taxes 1,278.6 370.2 (1,851.8)
Income tax (benefit) provision (38.8) 22.8 8.0
Income (loss) from continuing operations, net of income taxes 1,317.4 347.4 (1,859.8)
Income (loss) from discontinued operations, net of income taxes 1.7 24.0 (14.0)
Net income (loss) 1,319.1 371.4 (1,873.8)
Less: Net income (loss) attributable to noncontrolling interests 22.0 11.3 (3.5)
Net income (loss) attributable to common stockholders $ 1,297.1 $ 360.1 $ (1,870.3)
Income (loss) from continuing operations:      
Basic income (loss) per share $ 9.12 $ 3.03 $ (18.99)
Diluted income (loss) per share 8.29 3.00 (18.99)
Net income (loss) attributable to common stockholders:      
Basic income (loss) per share 9.13 3.24 (19.14)
Diluted income (loss) per share $ 8.31 $ 3.22 $ (19.14)