XML 52 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Reportable Segment Results
Reportable segment results were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
 2021202020212020
 (Dollars in millions)
Revenues:  
Seaborne Thermal Mining$260.7 $163.0 $631.2 $526.1 
Seaborne Metallurgical Mining179.5 78.8 388.0 363.6 
Powder River Basin Mining247.1 264.8 724.1 737.2 
Other U.S. Thermal Mining184.6 179.8 496.0 524.1 
Corporate and Other(192.9)(15.4)(185.6)(7.1)
Total$679.0 $671.0 $2,053.7 $2,143.9 
Adjusted EBITDA:  
Seaborne Thermal Mining$104.4 $35.3 $204.3 $118.1 
Seaborne Metallurgical Mining57.4 (27.3)8.6 (96.1)
Powder River Basin Mining37.0 78.3 112.6 143.0 
Other U.S. Thermal Mining45.1 51.6 125.6 123.0 
Corporate and Other45.2 (42.5)21.2 (132.4)
Total$289.1 $95.4 $472.3 $155.6 
Reconciliation of Consolidated (Loss) Income from Continuing Operations, Net of Income Taxes to Adjusted EBITDA
A reconciliation of consolidated loss from continuing operations, net of income taxes to Adjusted EBITDA follows:
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
 (Dollars in millions)
Loss from continuing operations, net of income taxes$(59.6)$(64.8)$(160.3)$(1,739.4)
Depreciation, depletion and amortization77.9 72.2 223.3 266.5 
Asset retirement obligation expenses14.3 14.3 45.3 46.0 
Restructuring charges1.7 8.1 5.9 31.1 
Transaction costs related to joint ventures— 6.0 — 23.1 
Asset impairment— — — 1,418.1 
Changes in deferred tax asset valuation allowance and reserves and amortization of basis difference related to equity affiliates(6.4)(0.5)(8.4)(1.6)
Interest expense45.5 34.9 143.3 102.3 
Net gain on early debt extinguishment(16.0)— (31.3)— 
Interest income(1.4)(1.6)(4.2)(7.1)
Net mark-to-market adjustment on actuarially determined liabilities— 13.0 — 13.0 
Unrealized losses on derivative contracts related to forecasted sales238.4 16.1 264.0 11.3 
Unrealized (gains) losses on foreign currency option contracts(0.6)(0.7)8.2 (3.6)
Take-or-pay contract-based intangible recognition(1.0)(1.5)(3.2)(6.8)
Income tax (benefit) provision(3.7)(0.1)(10.3)2.7 
Adjusted EBITDA$289.1 $95.4 $472.3 $155.6