XML 40 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information
9 Months Ended
Sep. 30, 2021
Segment Reporting [Abstract]  
Segment Information Segment Information
The Company reports its results of operations primarily through the following reportable segments: Seaborne Thermal Mining, Seaborne Metallurgical Mining, Powder River Basin Mining, Other U.S. Thermal Mining and Corporate and Other. The Company’s chief operating decision maker uses Adjusted EBITDA as the primary metric to measure the segments’ operating performance.
Adjusted EBITDA is a non-GAAP financial measure defined as loss from continuing operations before deducting net interest expense, income taxes, asset retirement obligation expenses and depreciation, depletion and amortization. Adjusted EBITDA is also adjusted for the discrete items that management excluded in analyzing the segments’ operating performance, as displayed in the reconciliation below. Management believes non-GAAP performance measures are used by investors to measure the Company’s operating performance and lenders to measure the Company’s ability to incur and service debt. Adjusted EBITDA is not intended to serve as an alternative to U.S. GAAP measures of performance and may not be comparable to similarly-titled measures presented by other companies.
Reportable segment results were as follows:
Three Months Ended September 30,Nine Months Ended September 30,
 2021202020212020
 (Dollars in millions)
Revenues:  
Seaborne Thermal Mining$260.7 $163.0 $631.2 $526.1 
Seaborne Metallurgical Mining179.5 78.8 388.0 363.6 
Powder River Basin Mining247.1 264.8 724.1 737.2 
Other U.S. Thermal Mining184.6 179.8 496.0 524.1 
Corporate and Other(192.9)(15.4)(185.6)(7.1)
Total$679.0 $671.0 $2,053.7 $2,143.9 
Adjusted EBITDA:  
Seaborne Thermal Mining$104.4 $35.3 $204.3 $118.1 
Seaborne Metallurgical Mining57.4 (27.3)8.6 (96.1)
Powder River Basin Mining37.0 78.3 112.6 143.0 
Other U.S. Thermal Mining45.1 51.6 125.6 123.0 
Corporate and Other45.2 (42.5)21.2 (132.4)
Total$289.1 $95.4 $472.3 $155.6 
A reconciliation of consolidated loss from continuing operations, net of income taxes to Adjusted EBITDA follows:
Three Months Ended September 30,Nine Months Ended September 30,
2021202020212020
 (Dollars in millions)
Loss from continuing operations, net of income taxes$(59.6)$(64.8)$(160.3)$(1,739.4)
Depreciation, depletion and amortization77.9 72.2 223.3 266.5 
Asset retirement obligation expenses14.3 14.3 45.3 46.0 
Restructuring charges1.7 8.1 5.9 31.1 
Transaction costs related to joint ventures— 6.0 — 23.1 
Asset impairment— — — 1,418.1 
Changes in deferred tax asset valuation allowance and reserves and amortization of basis difference related to equity affiliates(6.4)(0.5)(8.4)(1.6)
Interest expense45.5 34.9 143.3 102.3 
Net gain on early debt extinguishment(16.0)— (31.3)— 
Interest income(1.4)(1.6)(4.2)(7.1)
Net mark-to-market adjustment on actuarially determined liabilities— 13.0 — 13.0 
Unrealized losses on derivative contracts related to forecasted sales238.4 16.1 264.0 11.3 
Unrealized (gains) losses on foreign currency option contracts(0.6)(0.7)8.2 (3.6)
Take-or-pay contract-based intangible recognition(1.0)(1.5)(3.2)(6.8)
Income tax (benefit) provision(3.7)(0.1)(10.3)2.7 
Adjusted EBITDA$289.1 $95.4 $472.3 $155.6