XML 52 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Segment Information (Tables)
 6 Months Ended
Jun. 30, 2021
Segment Reporting [Abstract]  
Reportable Segment Results
Reportable segment results were as follows:
Three Months Ended June 30,Six Months Ended June 30,
 2021202020212020
 (Dollars in millions)
Revenues:  
Seaborne Thermal Mining$194.1 $162.0 $370.5 $363.1 
Seaborne Metallurgical Mining121.0 91.6 208.5 284.8 
Powder River Basin Mining248.6 205.8 477.0 472.4 
Other U.S. Thermal Mining162.1 152.0 311.4 344.3 
Corporate and Other(2.4)15.3 7.3 8.3 
Total$723.4 $626.7 $1,374.7 $1,472.9 
Adjusted EBITDA:  
Seaborne Thermal Mining$71.4 $27.7 $99.9 $82.8 
Seaborne Metallurgical Mining(26.4)(36.1)(48.8)(68.8)
Powder River Basin Mining45.5 39.3 75.6 64.7 
Other U.S. Thermal Mining44.3 32.9 80.5 71.4 
Corporate and Other(12.7)(40.4)(24.0)(89.9)
Total$122.1 $23.4 $183.2 $60.2 
Reconciliation of Consolidated (Loss) Income from Continuing Operations, Net of Income Taxes to Adjusted EBITDA
A reconciliation of consolidated loss from continuing operations, net of income taxes to Adjusted EBITDA follows:
Three Months Ended June 30,Six Months Ended June 30,
2021202020212020
 (Dollars in millions)
Loss from continuing operations, net of income taxes$(23.0)$(1,545.3)$(100.7)$(1,674.6)
Depreciation, depletion and amortization77.1 88.3 145.4 194.3 
Asset retirement obligation expenses15.1 14.1 31.0 31.7 
Restructuring charges2.1 16.5 4.2 23.0 
Transaction costs related to joint ventures— 12.9 — 17.1 
Asset impairment— 1,418.1 — 1,418.1 
Changes in deferred tax asset valuation allowance and reserves and amortization of basis difference related to equity affiliates(0.5)(0.4)(2.0)(1.1)
Interest expense45.4 34.3 97.8 67.4 
Net gain on early debt extinguishment(11.8)— (15.3)— 
Interest income(1.3)(2.4)(2.8)(5.5)
Unrealized losses (gains) on economic hedges23.7 (7.0)25.6 (4.8)
Unrealized losses (gains) on non-coal trading derivative contracts1.2 (2.8)8.8 (2.9)
Take-or-pay contract-based intangible recognition(1.1)(2.7)(2.2)(5.3)
Income tax (benefit) provision(4.8)(0.2)(6.6)2.8 
Adjusted EBITDA$122.1 $23.4 $183.2 $60.2