XML 109 R90.htm IDEA: XBRL DOCUMENT v3.20.4
Long-term Debt - Textual (Details) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended 45 Months Ended
Jan. 29, 2021
Sep. 30, 2020
Apr. 30, 2018
Dec. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2020
Nov. 30, 2020
Aug. 09, 2018
Apr. 11, 2018
Dec. 31, 2017
Sep. 18, 2017
Apr. 03, 2017
Feb. 15, 2017
Debt Instrument [Line Items]                              
Debt issuance cost       $ 42,700,000 $ 42,700,000 $ 55,500,000   $ 42,700,000              
Interest expense         139,800,000 144,200,000 $ 151,300,000                
Line of credit facility, remaining borrowing capacity       200,000 200,000     200,000              
Amount borrowed from accounts receivable securitization   $ 60,000,000.0                          
Subsequent Event                              
Debt Instrument [Line Items]                              
Payment for debt exchange $ 9,400,000                            
Accounts Receivable Securitization Program, April 3, 2020                              
Debt Instrument [Line Items]                              
Line of credit facility, remaining borrowing capacity       19,300,000 19,300,000     19,300,000              
Exit facility, maximum borrowing capacity                           $ 250,000,000.0  
Senior Notes | 6.000% Senior Secured Notes due March 2022                              
Debt Instrument [Line Items]                              
Debt principal amount                             $ 500,000,000.0
Long-term debt       $ 459,000,000.0 $ 459,000,000.0 459,000,000.0   $ 459,000,000.0              
Stated interest rate       6.00% 6.00%     6.00%              
Debt instrument repurchase amount           41,000,000.0                  
Debt instrument repurchase amount, excluding interest           39,900,000                  
Senior Notes | 6.000% Senior Secured Notes due March 2022 | Subsequent Event                              
Debt Instrument [Line Items]                              
Aggregate principal amount of debt exchanged 398,700,000                            
Long-term debt 60,300,000                            
Senior Notes | 6.375% Senior Secured Notes due March 2025                              
Debt Instrument [Line Items]                              
Debt principal amount                             500,000,000.0
Long-term debt       $ 500,000,000.0 $ 500,000,000.0 500,000,000.0   $ 500,000,000.0              
Stated interest rate       6.375% 6.375%     6.375%              
Priority liens term, percentage of capital stock of each domestic restricted subsidiary       100.00% 100.00%     100.00%              
Priority liens term, percentage of capital stock of each first tier foreign subsidiary       100.00% 100.00%     100.00%              
Senior Notes | 6.00% And 6.375% Senior Secured Notes, Successor Notes                              
Debt Instrument [Line Items]                              
Debt issuance cost                             $ 49,500,000
Interest expense         $ 72,200,000 72,000,000.0 71,900,000                
Senior Notes | Successor Credit Agreement                              
Debt Instrument [Line Items]                              
Debt instrument, restricted payments basket           150,000,000.0       $ 650,000,000.0          
Senior Notes | 10.00% Senior Secured Notes Due 2024 (New Co-Issuer Notes) | Subsequent Event                              
Debt Instrument [Line Items]                              
Debt principal amount $ 193,900,000                            
Stated interest rate 10.00%                            
Debt covenant, liquidity attributable to co-issuers limit (minimum) $ 60,000,000.0                            
Debt secured liens term, percentage of capital stock 100.00%                            
Senior Notes | 8.500% Senior Secured Notes due 2024 (New Peabody Notes) | Subsequent Event                              
Debt Instrument [Line Items]                              
Debt principal amount $ 195,100,000                            
Stated interest rate 8.50%                            
Interest rate per annum in cash 6.00%                            
Interest rate per annum paid-in-kind 2.50%                            
Senior Notes | New Co-Issuer Term Loans | Subsequent Event                              
Debt Instrument [Line Items]                              
Debt amount incurred $ 206,000,000.0                            
Stated interest rate 10.00%                            
Senior Notes | New Company LC Agreement [Member] | Subsequent Event                              
Debt Instrument [Line Items]                              
Debt covenant, unrestricted subsidiaries' liquidity $ 200,000,000.0                            
Refinancing transactions, principal repurchase basis 4                            
Refinancing transactions, principal amount basis for purchase $ 1                            
Refinancing transactions, debt repurchases period 30 days                            
Term Loan | Successor Credit Agreement                              
Debt Instrument [Line Items]                              
Debt principal amount       $ 400,000,000.0 400,000,000.0     $ 400,000,000.0           $ 950,000,000.0  
Interest expense         15,600,000 22,200,000 24,000,000.0                
Debt instrument, restricted payments basket                   $ 19,800,000          
Basis spread on variable rate     2.75%                        
Original issue discount and deferred finance costs       $ 37,300,000 37,300,000     $ 37,300,000              
Debt instrument, periodic payment         $ 1,000,000.0                    
Debt instrument, voluntary principal prepayment       101.00% 101.00%     101.00%              
Mandatory principal prepayment, percent of excess cash flow       75.00% 75.00%     75.00%              
Mandatory principal prepayment, if required, period payable, threshold         100 days                    
Excess proceeds from sales of assets, threshold ($10 million or greater)       $ 10,000,000.0 $ 10,000,000.0     $ 10,000,000.0              
Repayments of debt     $ 46,000,000.0         561,000,000.0              
Payment for debt extinguishment or debt prepayment cost             546,000,000.0 546,000,000.0              
Floor interest rate                     1.00%        
Debt instrument, extended term     3 years                        
Revolving Credit Facility                              
Debt Instrument [Line Items]                              
Long-term debt       216,000,000.0 216,000,000.0 0   216,000,000.0              
Revolving Credit Facility | 2017 Revolver                              
Debt Instrument [Line Items]                              
Debt issuance cost       5,700,000 5,700,000     5,700,000       $ 4,700,000      
Interest expense         15,900,000 $ 6,200,000 $ 7,200,000                
2019 Revolver commitments, matures 2023       540,000,000.0 540,000,000.0     540,000,000.0              
2019 Revolver commitments, matures 2020                 $ 25,000,000.0            
Unrestricted cash, net limit       800,000,000.0 800,000,000.0     800,000,000.0              
Proceeds from lines of credit         315,000,000.0                    
Repayments of lines of credit         99,000,000.0                    
Aggregate letters of credit, maximum       $ 323,800,000 $ 323,800,000     $ 323,800,000              
Revolving credit facility, fee on unused borrowings         0.50%                    
Financing facility, base interest rate       3.375% 3.375%     3.375%              
Exit facility, maximum borrowing capacity       $ 565,000,000.0 $ 565,000,000.0     $ 565,000,000.0       $ 350,000,000.0      
London Interbank Offered Rate (LIBOR) | Accounts Receivable Securitization Program, April 3, 2020                              
Debt Instrument [Line Items]                              
Basis spread on variable rate       1.50%                      
London Interbank Offered Rate (LIBOR) | Term Loan | Successor Credit Agreement                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         2.75%                    
London Interbank Offered Rate (LIBOR) | Revolving Credit Facility | 2017 Revolver                              
Debt Instrument [Line Items]                              
Basis spread on variable rate         3.25%                    
Total Leverage Ratio Less or Equal to 2.00 to 1.00 Greater Than 1.50 to 1.00 | Term Loan | Successor Credit Agreement                              
Debt Instrument [Line Items]                              
Mandatory principal prepayment, percent of excess cash flow       50.00% 50.00%     50.00%              
Total Leverage Ratio Less or Equal to 2.00 to 1.00 Greater Than 1.50 to 1.00 | Maximum | Term Loan | Successor Credit Agreement                              
Debt Instrument [Line Items]                              
Total Leverage Ratio       2.00 2.00     2.00              
Total Leverage Ratio Less or Equal to 2.00 to 1.00 Greater Than 1.50 to 1.00 | Minimum | Term Loan | Successor Credit Agreement                              
Debt Instrument [Line Items]                              
Total Leverage Ratio       1.50 1.50     1.50              
Total Leverage Ratio Less or Equal to 1.50 to 1.00 Greater Than 1.00 to 1.00 | Term Loan | Successor Credit Agreement                              
Debt Instrument [Line Items]                              
Mandatory principal prepayment, percent of excess cash flow       25.00% 25.00%     25.00%              
Total Leverage Ratio Less or Equal to 1.50 to 1.00 Greater Than 1.00 to 1.00 | Maximum | Term Loan | Successor Credit Agreement                              
Debt Instrument [Line Items]                              
Total Leverage Ratio       1.50 1.50     1.50              
Total Leverage Ratio Less or Equal to 1.50 to 1.00 Greater Than 1.00 to 1.00 | Minimum | Term Loan | Successor Credit Agreement                              
Debt Instrument [Line Items]                              
Total Leverage Ratio       1.00 1.00     1.00              
Total Leverage Ratio Less or Equal to 1.00 to 1.00 | Term Loan | Successor Credit Agreement                              
Debt Instrument [Line Items]                              
Mandatory principal prepayment, percent of excess cash flow       0.00% 0.00%     0.00%              
Total Leverage Ratio       1.00 1.00     1.00              
Total Leverage Ration Less Or Equal 2.00 to 1.00 | Revolving Credit Facility | 2017 Revolver                              
Debt Instrument [Line Items]                              
Total Leverage Ratio       2.00 2.00     2.00              
Revolving Credit Facility | Line of Credit | Subsequent Event                              
Debt Instrument [Line Items]                              
Repayments of lines of credit $ 10,000,000.0                            
Revolving Credit Facility | Line of Credit | 2017 Revolver                              
Debt Instrument [Line Items]                              
Long-term debt                         $ 350,000,000.0