XML 128 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Operations - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Nov. 28, 2017
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Apr. 01, 2017
Dec. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Revenues   $ 1,117.4 $ 1,106.4 $ 1,149.0 $ 1,250.6 $ 1,397.1 $ 1,412.6 $ 1,309.4 $ 1,462.7 $ 1,326.2 $ 4,252.6 $ 4,623.4 $ 5,581.8
Costs and expenses                          
Operating costs and expenses (exclusive of items shown separately below)                   950.2 3,045.1 3,536.6 4,071.4
Depreciation, depletion and amortization                   119.9 521.6 601.0 679.0
Asset retirement obligation expenses                   14.6 41.2 58.4 53.0
Selling and administrative expenses                   36.3 106.3 145.0 158.1
Restructuring charges $ 3.0 23.0               0.0 7.6 24.3 1.2
Transaction costs related to business combinations and joint ventures   11.8 8.2     4.9       0.0 0.0 21.6 7.4
Other operating (income) loss:                          
Net gain on disposals             (20.7)   (30.6) (22.8) (84.0) (2.1) (48.2)
Gain on formation of United Wambo JV   (48.1)               0.0 0.0 (48.1) 0.0
Asset impairment   250.2 20.0             30.5 0.0 270.2 0.0
Provision for North Goonyella equipment loss   58.5     24.7 17.1 49.3     0.0 0.0 83.2 66.4
North Goonyella insurance recovery         (125.0)         0.0 0.0 (125.0) 0.0
Income from equity affiliates   (10.9) (20.7) (9.7)     (17.2) (25.2) (22.0) (15.0) (49.0) (3.4) (68.1)
Operating profit   (165.5) (36.8) 79.5 184.5 126.8 130.3 165.3 239.2 212.5 663.8 61.7 661.6
Interest expense   36.8 35.4 36.0 35.8 36.5 38.2 38.3 36.3 32.9 119.7 144.0 149.3
Loss on early debt extinguishment                   0.0 20.9 0.2 2.0
Interest income   (4.5) (7.0) (7.2) (8.3) (9.3) (10.1) (7.0) (7.2) (2.7) (5.6) (27.0) (33.6)
Net periodic benefit costs, excluding service cost                   14.4 21.9 19.4 18.1
Net mark-to-market adjustment on actuarially determined liabilities   67.4       125.5       0.0 (45.2) 67.4 (125.5)
Reorganization items, net                 12.8 627.2 0.0 0.0 (12.8)
(Loss) income from continuing operations before income taxes                   (459.3) 552.1 (142.3) 664.1
Income tax provision (benefit)                   (263.8) (161.0) 46.0 18.4
(Loss) income from continuing operations, net of income taxes   (290.2) (74.3) 42.9 133.3 233.5 83.9 120.0 208.3 (195.5) 713.1 (188.3) 645.7
Income (loss) from discontinued operations, net of income taxes                   (16.2) (19.8) 3.2 18.1
Net (loss) income   (276.4) (78.1) 39.5 129.9 260.6 79.8 116.4 207.0 (211.7) 693.3 (185.1) 663.8
Less: Series A Convertible Preferred Stock dividends                   0.0 179.5 0.0 102.5
Less: Net income attributable to noncontrolling interests                   4.8 15.2 26.2 16.9
Net (loss) income attributable to common stockholders   $ (289.8) $ (82.8) $ 37.1 $ 124.2 $ 252.6 $ 71.5 $ 113.7 $ 106.6 $ (216.5) $ 498.6 $ (211.3) $ 544.4
(Loss) income from continuing operations:                          
Basic (loss) income per share   $ (3.12) $ (0.77) $ 0.38 $ 1.18 $ 1.99 $ 0.64 $ 0.94 $ 0.84 $ (10.93) $ 3.85 $ (2.07) $ 4.35
Diluted (loss) income per share   $ (3.12) $ (0.77) $ 0.37 $ 1.15 $ 1.97 $ 0.63 $ 0.93 $ 0.83 (10.93) 3.81 (2.07) 4.28
Net (loss) income attributable to common stockholders:                          
Basic (loss) income per share                   (11.81) 3.70 (2.04) 4.50
Diluted (loss) income per share                   $ (11.81) $ 3.67 $ (2.04) $ 4.43