XML 116 R163.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment and Geographic Information Reconciliation of Consolidated Income (Loss), Net of Income Taxes to Adjusted EBITDA (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Apr. 01, 2017
Dec. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                        
(Loss) income from continuing operations, net of income taxes $ 290.2 $ 74.3 $ (42.9) $ (133.3) $ (233.5) $ (83.9) $ (120.0) $ (208.3) $ 195.5 $ (713.1) $ 188.3 $ (645.7)
Depreciation, depletion and amortization                 119.9 521.6 601.0 679.0
Asset retirement obligation expenses                 14.6 41.2 58.4 53.0
Gain on formation of United Wambo Joint Venture 48.1               0.0 0.0 48.1 0.0
Asset impairment 250.2 20.0             30.5 0.0 270.2 0.0
North Goonyella insurance recovery - equipment                 0.0 0.0 91.1  
Changes in deferred tax asset valuation allowance and reserves and amortization of basis difference related to equity affiliates                 (5.2) (17.3) (18.8) 18.3
Interest expense                 32.9 119.7 144.0 149.3
Loss on early debt extinguishment                 0.0 20.9 0.2 2.0
Interest income (4.5) $ (7.0) $ (7.2) (8.3) (9.3) $ (10.1) $ (7.0) (7.2) (2.7) (5.6) (27.0) (33.6)
Net mark-to-market adjustment on actuarially determined liabilities $ 67.4       $ 125.5       0.0 (45.2) 67.4 (125.5)
Reorganization items, net               $ 12.8 627.2 0.0 0.0 (12.8)
Break fees related to terminated asset sales                 0.0 (28.0) 0.0 0.0
Unrealized (gains) losses on economic hedges                 (16.6) 23.0 (42.2) 18.3
Unrealized (gains) losses on non-coal trading derivative contracts                 0.0 1.5 (1.2) (0.7)
Fresh start coal inventory revaluation                 0.0 67.3 0.0 0.0
Fresh start take-or-pay contract-based intangible recognition                 0.0 (22.5) (16.6) (26.7)
Income tax provision (benefit)                 (263.8) (161.0) 46.0 18.4
Total Adjusted EBITDA                 341.3 1,145.3 837.1 1,379.3
Insurance Recoveries       $ 125.0         0.0 0.0 125.0 0.0
Payments to Acquire Property, Plant, and Equipment                 32.8 166.6 285.4 301.0
North Goonyella Mine                        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                        
Insurance Recoveries                     125.0  
Provision for equipment loss excluded from EBITDA                     24.7 66.4
Business Interruption Losses                     33.9  
Springfield Reclamation Liability                        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                        
Gain on disposals                 0.0 (31.2) 0.0 0.0
Burton Mine                        
Segment Reporting, Reconciling Item for Operating Profit (Loss) from Segment to Consolidated [Line Items]                        
Gain on disposals                 $ 0.0 $ (52.2) $ 0.0 $ 0.0