XML 78 R161.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment and Geographic Information Segment Results (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Apr. 01, 2017
Dec. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
Segment Reporting Information [Line Items]                        
Revenues $ 1,117.4 $ 1,106.4 $ 1,149.0 $ 1,250.6 $ 1,397.1 $ 1,412.6 $ 1,309.4 $ 1,462.7 $ 1,326.2 $ 4,252.6 $ 4,623.4 $ 5,581.8
Adjusted EBITDA                 341.3 1,145.3 837.1 1,379.3
Additions to property, plant, equipment and mine development                 32.8 166.6 285.4 301.0
Federal coal lease expenditures                 0.5 0.0 0.0 0.5
Income from equity affiliates $ (10.9) $ (20.7) $ (9.7)     $ (17.2) $ (25.2) $ (22.0) (15.0) (49.0) (3.4) (68.1)
Powder River Basin Mining                        
Segment Reporting Information [Line Items]                        
Revenues                 394.3 1,178.7 1,228.7 1,424.8
Adjusted EBITDA                 91.7 278.8 221.2 284.5
Additions to property, plant, equipment and mine development                 19.3 32.6 42.8 81.0
Federal coal lease expenditures                 0.0     0.0
Income from equity affiliates                 0.0 0.0 0.0 0.0
Midwestern U.S. Mining                        
Segment Reporting Information [Line Items]                        
Revenues                 193.2 592.3 669.7 801.0
Adjusted EBITDA                 50.0 124.4 130.7 145.2
Additions to property, plant, equipment and mine development                 2.8 21.7 35.9 46.6
Federal coal lease expenditures                 0.0     0.0
Income from equity affiliates                 0.0 0.0 0.0 0.0
Western U.S. Mining                        
Segment Reporting Information [Line Items]                        
Revenues                 149.7 440.7 639.7 592.0
Adjusted EBITDA                 50.0 131.8 230.7 145.4
Additions to property, plant, equipment and mine development                 3.1 13.8 18.1 13.9
Federal coal lease expenditures                 0.5     0.5
Income from equity affiliates                 0.0 0.0 0.0 0.0
Seaborne Metallurgical Mining                        
Segment Reporting Information [Line Items]                        
Revenues                 328.9 1,221.0 1,033.1 1,553.0
Adjusted EBITDA                 109.6 414.9 140.2 441.4
Additions to property, plant, equipment and mine development                 5.2 56.0 143.4 88.7
Federal coal lease expenditures                 0.0     0.0
Income from equity affiliates                 0.0 0.0 0.0 0.0
Seaborne Thermal Mining                        
Segment Reporting Information [Line Items]                        
Revenues                 224.8 772.5 971.7 1,099.2
Adjusted EBITDA                 75.6 306.6 329.4 452.0
Additions to property, plant, equipment and mine development                 2.3 39.2 42.1 66.6
Federal coal lease expenditures                 0.0     0.0
Income from equity affiliates                 0.0 0.0 0.0 0.0
Corporate and Other                        
Segment Reporting Information [Line Items]                        
Revenues                 35.3 47.4 80.5 111.8
Adjusted EBITDA                 (35.6) (111.2) (215.1) (89.2)
Additions to property, plant, equipment and mine development                 0.1 3.3 3.1 4.2
Federal coal lease expenditures                 0.0     0.0
Income from equity affiliates                 $ (15.0) $ (49.0) $ (3.4) $ (68.1)