XML 47 R122.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-term Debt Textuals (Details)
3 Months Ended 9 Months Ended 12 Months Ended 15 Months Ended
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2018
USD ($)
Mar. 31, 2018
USD ($)
Apr. 01, 2017
USD ($)
Sep. 30, 2019
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Jun. 30, 2018
USD ($)
Sep. 30, 2023
USD ($)
Nov. 30, 2020
USD ($)
Aug. 09, 2018
USD ($)
Apr. 11, 2018
Sep. 18, 2017
USD ($)
Apr. 03, 2017
USD ($)
Feb. 15, 2017
USD ($)
Debt Instrument [Line Items]                                          
Interest expense, adequate protection payments                 $ 29,800,000                        
Contractual interest expense                 92,900,000                        
Debt issuance cost $ 55,500,000       $ 68,900,000             $ 55,500,000 $ 68,900,000                
Interest expense 36,800,000 $ 35,400,000 $ 36,000,000.0 $ 35,800,000 36,500,000 $ 38,200,000 $ 38,300,000 $ 36,300,000 32,900,000   $ 119,700,000 144,000,000.0 149,300,000                
Repayment of Long-term Debt, Long-term Lease Obligation, and Capital Security                 2,100,000   541,800,000 71,100,000 85,000,000.0                
2019 Revolver availability 498,600,000                     498,600,000                  
Loss on early debt extinguishment                 0   (20,900,000) (200,000) (2,000,000.0)                
Payments of Debt Issuance Costs                 $ 45,400,000   $ 10,800,000 6,400,000 21,200,000                
Capital lease and other obligations $ 15,200,000       40,000,000.0             $ 15,200,000 40,000,000.0                
Senior Notes | 6.000% Senior Secured Notes due March 2022                                          
Debt Instrument [Line Items]                                          
Stated interest rate 6.00%                     6.00%                  
Debt Instrument, Restricted Payments, Amount Paid                                 $ 10.00        
Debt Instrument, Restricted Payments, Principal Amount Used to Calculate Payments                                 1,000        
Debt Instrument Repurchase Amount $ 41,000,000.0                     $ 41,000,000.0                  
Debt Instrument Repurchase Amount, excluding interest $ 39,900,000                     39,900,000                  
Write off of Deferred Debt Issuance Cost                       1,300,000                  
Loss on early debt extinguishment                       $ 200,000                  
Senior Notes | 6.375% Senior Secured Notes due March 2025                                          
Debt Instrument [Line Items]                                          
Stated interest rate 6.375%                     6.375%                  
Debt Instrument, Restricted Payments, Amount Paid                                 30.00        
Debt Instrument, Restricted Payments, Principal Amount Used to Calculate Payments                                 1,000        
Senior Notes | 6.00% And 6.375% Senior Secured Notes, Successor Notes                                          
Debt Instrument [Line Items]                                          
Debt issuance cost                                         $ 49,500,000
Interest expense                       $ 72,000,000.0 71,900,000                
Senior Notes | Successor Credit Agreement                                          
Debt Instrument [Line Items]                                          
Debt Instrument, Restricted Payments Basket $ 150,000,000.0                     150,000,000.0         650,000,000.0        
Other Expenses                         1,500,000                
Debt Instrument, Restricted Payments Basket, Annual Limit                                 150,000,000.0        
2013 Revolver | 2017 Revolver                                          
Debt Instrument [Line Items]                                          
Debt issuance cost 4,700,000 5,700,000               $ 5,700,000   4,700,000                  
Interest expense                         7,200,000                
Unrestricted Cash, Net Limit 800,000,000.0                     800,000,000.0                  
Line of Credit Facility, Maximum Borrowing Capacity $ 350,000,000.0 565,000,000.0               $ 565,000,000.0   $ 350,000,000.0                  
Financing Facility, Base Interest Rate 3.375%                     3.375%                  
Revolving Credit Facility, Fee on Unused Borrowings 0.50%                     0.50%                  
Aggregate Letters of Credit, Maximum $ 66,400,000                     $ 66,400,000                  
2013 Revolver | 2019 Revolver                                          
Debt Instrument [Line Items]                                          
Interest expense                       6,200,000                  
Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                          
Debt Instrument [Line Items]                                          
Principal amount $ 400,000,000.0                     400,000,000.0                  
Interest expense                       $ 22,200,000 24,000,000.0                
Debt Instrument, Restricted Payments Basket                                 $ 19,800,000   $ 450,000,000.0    
Other Expenses                         $ 900,000                
Basis spread on variable rate                       2.75%                  
Floor interest rate                                   1.00%      
Debt Instrument, Voluntary Principal Prepayment 101.00%                     101.00%                  
Mandatory principal prepayment, percent of excess cash flow 75.00%                     75.00%                  
Mandatory principal prepayment, if required, period payable, threshold                       100 days                  
Excess proceeds from sales of assets, threshold ($10 million or greater) $ 10,000,000.0                     $ 10,000,000.0                  
Payment for debt extinguishment or debt prepayment cost                           $ 546,000,000.0              
Debt Instrument, Covenant, Fixed Charge Coverage Ratio                     2.00   2.25                
Repayments of Debt             $ 46,000,000.0         557,000,000.0                  
Loss on early debt extinguishment                     $ 20,900,000   $ (2,000,000.0)                
Debt Instrument, Fee Amount         $ 2,000,000.0               2,000,000.0                
Payments of Debt Issuance Costs                         $ 1,000,000.0                
Restricted payments threshold 450,000,000.0                     450,000,000.0             $ 50,000,000.0    
Senior Secured Term Loan due 2025, net of original issue discount | Senior Secured Term Loan due 2025, net of original issue discount                                          
Debt Instrument [Line Items]                                          
Original issue discount and deferred finance costs $ 37,300,000                   $ 6,100,000 $ 37,300,000                  
Secured Debt                                       $ 950,000,000.0  
Debt Instrument, Redemption, Period One | Senior Notes | 6.000% Senior Secured Notes due March 2022                                          
Debt Instrument [Line Items]                                          
Redemption price, percentage                       103.00%                  
Debt Instrument, Redemption, Period One | Senior Notes | 6.375% Senior Secured Notes due March 2025                                          
Debt Instrument [Line Items]                                          
Redemption price, percentage                       104.80%                  
Debt Instrument, Redemption, Period Two | Senior Notes | 6.000% Senior Secured Notes due March 2022                                          
Debt Instrument [Line Items]                                          
Redemption price, percentage                       101.50%                  
Debt Instrument, Redemption, Period Two | Senior Notes | 6.375% Senior Secured Notes due March 2025                                          
Debt Instrument [Line Items]                                          
Redemption price, percentage                       103.20%                  
Debt Instrument, Redemption, Period Three | Senior Notes | 6.375% Senior Secured Notes due March 2025                                          
Debt Instrument [Line Items]                                          
Redemption price, percentage                       101.60%                  
Peabody Investments (Gibraltar) Limited | Senior Notes | 6.00% And 6.375% Senior Secured Notes, Successor Notes                                          
Debt Instrument [Line Items]                                          
Collateral, non-voting capital stock, percent 100.00%                     100.00%                  
Collateral, voting capital stock, percent 65.00%                     65.00%                  
London Interbank Offered Rate (LIBOR) | 2013 Revolver | 2017 Revolver                                          
Debt Instrument [Line Items]                                          
Basis spread on variable rate                   3.25%                      
London Interbank Offered Rate (LIBOR) | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                          
Debt Instrument [Line Items]                                          
Basis spread on variable rate                         2.75%                
Total Leverage Ratio Less or Equal to 2.00 to 1.00 Greater Than 1.50 to 1.00 | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                          
Debt Instrument [Line Items]                                          
Mandatory principal prepayment, percent of excess cash flow 50.00%                     50.00%                  
Total Leverage Ratio Less or Equal to 2.00 to 1.00 Greater Than 1.50 to 1.00 | Maximum | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                          
Debt Instrument [Line Items]                                          
Total Leverage Ratio 2.00                     2.00                  
Total Leverage Ratio Less or Equal to 2.00 to 1.00 Greater Than 1.50 to 1.00 | Minimum | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                          
Debt Instrument [Line Items]                                          
Total Leverage Ratio 1.50                     1.50                  
Total Leverage Ratio Less or Equal to 1.50 to 1.00 Greater Than 1.00 to 1.00 | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                          
Debt Instrument [Line Items]                                          
Mandatory principal prepayment, percent of excess cash flow 25.00%                     25.00%                  
Total Leverage Ratio Less or Equal to 1.50 to 1.00 Greater Than 1.00 to 1.00 | Maximum | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                          
Debt Instrument [Line Items]                                          
Total Leverage Ratio 1.50                     1.50                  
Total Leverage Ratio Less or Equal to 1.50 to 1.00 Greater Than 1.00 to 1.00 | Minimum | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                          
Debt Instrument [Line Items]                                          
Total Leverage Ratio 1.00                     1.00                  
Total Leverage Ratio Less or Equal to 1.00 to 1.00 | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                          
Debt Instrument [Line Items]                                          
Mandatory principal prepayment, percent of excess cash flow 0.00%                     0.00%                  
Total Leverage Ratio 1.00                     1.00                  
Total Leverage Ration Less Or Equal 2.00 to 1.00 [Member] | 2013 Revolver | 2017 Revolver                                          
Debt Instrument [Line Items]                                          
Total Leverage Ratio 2.00                     2.00                  
Total Leverage Ration Less Or Equal 2.00 to 1.00 [Member] | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                          
Debt Instrument [Line Items]                                          
Total Leverage Ratio 2.00                     2.00                  
Total Leverage Ratio Less or Equal 1.25 to 1.00 | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                          
Debt Instrument [Line Items]                                          
Total Leverage Ratio 1.25                     1.25                  
Dividend payment and stock purchase payment threshold $ 25,000,000.0 $ 25,000,000.0               $ 25,000,000.0   $ 25,000,000.0                  
2013 Revolver | Line of Credit | 2017 Revolver                                          
Debt Instrument [Line Items]                                          
Long-term debt $ 350,000,000.0                     $ 350,000,000.0                  
Geographic Distribution, Domestic [Member] | Senior Notes | 6.00% And 6.375% Senior Secured Notes, Successor Notes                                          
Debt Instrument [Line Items]                                          
Collateral, capital stock, percent 100.00%                     100.00%                  
Export | Senior Notes | 6.00% And 6.375% Senior Secured Notes, Successor Notes                                          
Debt Instrument [Line Items]                                          
Collateral, non-voting capital stock, percent 100.00%                     100.00%                  
Collateral, voting capital stock, percent 65.00%                     65.00%                  
Effect of Plan | Senior Notes | 6.000% Senior Secured Notes due March 2022                                          
Debt Instrument [Line Items]                                          
Principal amount                                         500,000,000.0
Effect of Plan | Senior Notes | 6.375% Senior Secured Notes due March 2025                                          
Debt Instrument [Line Items]                                          
Principal amount                                         $ 500,000,000.0
Effect of Plan | Senior Secured Term Loan due 2025, net of original issue discount | Successor Credit Agreement                                          
Debt Instrument [Line Items]                                          
Principal amount                                       $ 950,000,000.0  
Forecast | 2013 Revolver | 2017 Revolver                                          
Debt Instrument [Line Items]                                          
2019 Revolver commitments, matures 2023                             $ 540,000,000.0            
2019 Revolver commitments, matures 2020                               $ 25,000,000.0