XML 93 R80.htm IDEA: XBRL DOCUMENT v3.19.2
Earnings per Share (EPS) (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Jan. 31, 2018
EPS numerator:          
Income from continuing operations, net of income taxes $ 42.9 $ 120.0 $ 176.2 $ 328.3  
Less: Series A Convertible Preferred Stock dividends 0.0 0.0 0.0 102.5  
Less: Net income attributable to noncontrolling interests 2.4 2.7 8.1 0.6  
Income from continuing operations attributable to common stockholders, before allocation of earnings to participating securities 40.5 117.3 168.1 225.2  
Less: Earnings allocated to participating securities 0.0 0.0 0.0 6.4  
Income from continuing operations attributable to common stockholders, after allocation of earnings to participating securities (1) 40.5 117.3 168.1 218.8  
Loss from discontinued operations, net of income taxes (3.4) (3.6) (6.8) (4.9)  
Less: Loss from discontinued operations allocated to participating securities 0.0 0.0 0.0 (0.1)  
Loss from discontinued operations attributable to common stockholders, after allocation of earnings to participating securities (3.4) (3.6) (6.8) (4.8)  
Net income attributable to common stockholders, after allocation of earnings to participating securities (1) $ 37.1 $ 113.7 $ 161.3 $ 214.0  
EPS denominator:          
Weighted average shares outstanding — basic 107.0 124.5 107.7 122.7  
Impact of dilutive securities 1.1 1.5 1.6 1.9  
Weighted average shares outstanding — diluted 108.1 126.0 109.3 124.6  
Basic EPS attributable to common stockholders:          
Income from continuing operations, per basic share $ 0.38 $ 0.94 $ 1.56 $ 1.78  
Loss from discontinued operation, per basic share (0.03) (0.03) (0.06) (0.04)  
Basic income per share (in dollars per share) 0.35 0.91 1.50 1.74  
Diluted EPS attributable to common stockholders:          
Income from continuing operations, per diluted share 0.37 0.93 1.54 1.76  
Loss from discontinued operations, per diluted share (0.03) (0.03) (0.06) (0.04)  
Diluted income per share (in dollars per share) $ 0.34 $ 0.90 $ 1.48 $ 1.72  
Earnings Per Share Table Footnotes          
Undistributed Earnings (Loss) Allocated to Participating Securities, Diluted       $ 0.1  
Weighted Average Number of Shares Outstanding, Diluted       4.2  
Earnings per share textuals          
Antidilutive shares excluded from EPS calculation 0.7 0.0 0.7 0.0  
Convertible Preferred Stock          
Earnings per share textuals          
Preferred stock, shares issued         30.0
Common Stock | Common Stock          
Earnings per share textuals          
Common stock, shares converted from convertible preferred stock         59.3