|
| | | | | | | | | | | | | | | |
| Three Months Ended June 30, | | Six Months Ended June 30, |
| 2019 | | 2018 | | 2019 | | 2018 |
| (In millions, except per share data) |
EPS numerator: | | | | | | | |
Income from continuing operations, net of income taxes | $ | 42.9 |
| | $ | 120.0 |
| | $ | 176.2 |
| | $ | 328.3 |
|
Less: Series A Convertible Preferred Stock dividends | — |
| | — |
| | — |
| | 102.5 |
|
Less: Net income attributable to noncontrolling interests | 2.4 |
| | 2.7 |
| | 8.1 |
| | 0.6 |
|
Income from continuing operations attributable to common stockholders, before allocation of earnings to participating securities | 40.5 |
| | 117.3 |
| | 168.1 |
| | 225.2 |
|
Less: Earnings allocated to participating securities | — |
| | — |
| | — |
| | 6.4 |
|
Income from continuing operations attributable to common stockholders, after allocation of earnings to participating securities (1) | 40.5 |
| | 117.3 |
| | 168.1 |
| | 218.8 |
|
Loss from discontinued operations, net of income taxes | (3.4 | ) | | (3.6 | ) | | (6.8 | ) | | (4.9 | ) |
Less: Loss from discontinued operations allocated to participating securities | — |
| | — |
| | — |
| | (0.1 | ) |
Loss from discontinued operations attributable to common stockholders, after allocation of earnings to participating securities | (3.4 | ) | | (3.6 | ) | | (6.8 | ) | | (4.8 | ) |
Net income attributable to common stockholders, after allocation of earnings to participating securities (1) | $ | 37.1 |
| | $ | 113.7 |
| | $ | 161.3 |
| | $ | 214.0 |
|
| | | | | | | |
EPS denominator: | | | | | | | |
Weighted average shares outstanding — basic | 107.0 |
| | 124.5 |
| | 107.7 |
| | 122.7 |
|
Impact of dilutive securities | 1.1 |
| | 1.5 |
| | 1.6 |
| | 1.9 |
|
Weighted average shares outstanding — diluted (2) | 108.1 |
| | 126.0 |
| | 109.3 |
| | 124.6 |
|
| | | | | | | |
Basic EPS attributable to common stockholders: | | | | | | | |
Income from continuing operations | $ | 0.38 |
| | $ | 0.94 |
| | $ | 1.56 |
| | $ | 1.78 |
|
Loss from discontinued operations | (0.03 | ) | | (0.03 | ) | | (0.06 | ) | | (0.04 | ) |
Net income attributable to common stockholders | $ | 0.35 |
| | $ | 0.91 |
| | $ | 1.50 |
| | $ | 1.74 |
|
| | | | | | | |
Diluted EPS attributable to common stockholders: | | | | | | | |
Income from continuing operations | $ | 0.37 |
| | $ | 0.93 |
| | $ | 1.54 |
| | $ | 1.76 |
|
Loss from discontinued operations | (0.03 | ) | | (0.03 | ) | | (0.06 | ) | | (0.04 | ) |
Net income attributable to common stockholders | $ | 0.34 |
| | $ | 0.90 |
| | $ | 1.48 |
| | $ | 1.72 |
|