XML 94 R80.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Apr. 01, 2017
Sep. 30, 2017
Sep. 30, 2018
Successor          
Reportable segment results          
Revenues $ 1,412.6 $ 1,477.2   $ 2,735.5 $ 4,184.7
Total Adjusted EBITDA 372.1 411.3   729.1 1,105.6
Net gain on disposal of assets 20.8 0.4   0.9 49.8
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Income (loss) from continuing operations, net of income taxes 83.9 233.7   335.1 412.2
Depreciation, depletion and amortization 169.6 194.5   342.8 503.1
Asset retirement obligation expenses 12.4 11.3   22.3 37.9
Asset impairment 0.0 0.0   0.0 0.0
Provision for North Goonyella equipment loss 49.3 0.0   0.0 49.3
Changes in deferred tax asset valuation allowance and amortization of basis difference related to equity affiliates (6.1) (3.4)   (7.7) (22.1)
Interest expense 38.2 42.4   83.8 112.8
Loss on early debt extinguishment 0.0 12.9   12.9 2.0
Interest income (10.1) (2.0)   (3.5) (24.3)
Reorganization items, net 0.0 0.0   0.0 (12.8)
Break Fees On Terminated Asset Sales 0.0 0.0   (28.0) 0.0
Unrealized losses (gains) on economic hedges 26.8 10.8   1.4 36.3
Unrealized (gains) losses on non-coal trading derivative contracts (0.3) 1.7   (1.5) 1.4
Fresh-Start Adjustment, Revaluation of Inventory 0.0 0.0   67.3 0.0
Take-or-pay contract-based intangible recognition (5.4) (6.5)   (16.4) (21.5)
Income tax provision (benefit) 13.8 (84.1)   (79.4) 31.3
Total Adjusted EBITDA 372.1 411.3   729.1 1,105.6
Successor | Wotonga Transaction          
Reportable segment results          
Net gain on disposal of assets         20.5
Successor | Iffley Land Transaction          
Reportable segment results          
Net gain on disposal of assets         20.6
Successor | Red Mountain Joint Venture          
Reportable segment results          
Net gain on disposal of assets         7.1
Successor | Powder River Basin Mining | Operating Segments          
Reportable segment results          
Revenues 373.7 420.9   786.3 1,084.5
Total Adjusted EBITDA 88.2 112.7   197.5 224.7
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA 88.2 112.7   197.5 224.7
Successor | Midwestern U.S. Mining | Operating Segments          
Reportable segment results          
Revenues 208.5 207.7   402.6 607.7
Total Adjusted EBITDA 38.7 49.5   96.0 111.9
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA 38.7 49.5   96.0 111.9
Successor | Western U.S. Mining | Operating Segments          
Reportable segment results          
Revenues 156.1 155.7   281.1 439.4
Total Adjusted EBITDA 28.5 34.5   79.4 94.4
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA 28.5 34.5   79.4 94.4
Successor | Australian Metallurgical Mining | Operating Segments          
Reportable segment results          
Revenues 370.3 415.9   703.7 1,254.0
Total Adjusted EBITDA 90.7 143.1   215.0 415.6
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA 90.7 143.1   215.0 415.6
Successor | Australian Thermal Mining | Operating Segments          
Reportable segment results          
Revenues 305.1 265.8   505.0 773.9
Total Adjusted EBITDA 145.3 97.8   203.7 314.5
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA 145.3 97.8   203.7 314.5
Successor | Trading and Brokerage | Corporate, Non-Segment          
Reportable segment results          
Revenues 22.6 19.4   24.6 52.7
Total Adjusted EBITDA (2.4) 2.7   (2.4) 1.9
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA (2.4) 2.7   (2.4) 1.9
Successor | Corporate and Other | Corporate, Non-Segment          
Reportable segment results          
Revenues [1] (23.7) (8.2)   32.2 (27.5)
Total Adjusted EBITDA (16.9) [2] (29.0)   (60.1) (57.4) [2]
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA $ (16.9) [2] $ (29.0)   $ (60.1) $ (57.4) [2]
Predecessor          
Reportable segment results          
Revenues     $ 1,326.2    
Total Adjusted EBITDA     341.3    
Net gain on disposal of assets     22.8    
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Income (loss) from continuing operations, net of income taxes     (195.5)    
Depreciation, depletion and amortization     119.9    
Asset retirement obligation expenses     14.6    
Asset impairment     30.5    
Provision for North Goonyella equipment loss     0.0    
Changes in deferred tax asset valuation allowance and amortization of basis difference related to equity affiliates     (5.2)    
Interest expense     32.9    
Loss on early debt extinguishment     0.0    
Interest income     (2.7)    
Reorganization items, net     627.2    
Break Fees On Terminated Asset Sales     0.0    
Unrealized losses (gains) on economic hedges     (16.6)    
Unrealized (gains) losses on non-coal trading derivative contracts     0.0    
Fresh-Start Adjustment, Revaluation of Inventory     0.0    
Take-or-pay contract-based intangible recognition     0.0    
Income tax provision (benefit)     (263.8)    
Total Adjusted EBITDA     341.3    
Predecessor | DTA and PBGC          
Reportable segment results          
Net gain on disposal of assets     19.7    
Predecessor | Powder River Basin Mining | Operating Segments          
Reportable segment results          
Revenues     394.3    
Total Adjusted EBITDA     91.7    
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA     91.7    
Predecessor | Midwestern U.S. Mining | Operating Segments          
Reportable segment results          
Revenues     193.2    
Total Adjusted EBITDA     50.0    
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA     50.0    
Predecessor | Western U.S. Mining | Operating Segments          
Reportable segment results          
Revenues     149.7    
Total Adjusted EBITDA     50.0    
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA     50.0    
Predecessor | Australian Metallurgical Mining | Operating Segments          
Reportable segment results          
Revenues     328.9    
Total Adjusted EBITDA     109.6    
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA     109.6    
Predecessor | Australian Thermal Mining | Operating Segments          
Reportable segment results          
Revenues     224.8    
Total Adjusted EBITDA     75.6    
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA     75.6    
Predecessor | Trading and Brokerage | Corporate, Non-Segment          
Reportable segment results          
Revenues     15.0    
Total Adjusted EBITDA     8.8    
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA     8.8    
Predecessor | Corporate and Other | Corporate, Non-Segment          
Reportable segment results          
Revenues [1]     20.3    
Total Adjusted EBITDA [2]     (44.4)    
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA [2]     $ (44.4)    
[1] Corporate and Other revenue includes unrealized gains and losses related to mark-to-market activity from economic hedge activities intended to hedge future coal sales. Such net unrealized losses were $26.8 million and $10.8 million during the three months ended September 30, 2018 and 2017, respectively, and $36.3 million and $1.4 million during the nine months ended September 30, 2018 and the period April 2 through September 30, 2017, respectively. During the period January 1 through April 1, 2017, such net unrealized gains were $16.6 million. When such gains and losses are realized in connection with recognition of the underlying transaction, they are reclassified to realized gains and losses and are then reflected in Trading and Brokerage revenue (realized losses of $11.6 million and $12.3 million during the three months ended September 30, 2018 and 2017, respectively, and $41.1 million, $20.0 million and $11.1 million during the nine months ended September 30, 2018 and the periods April 2 through September 30, 2017 and January 1 through April 1, 2017, respectively). At September 30, 2018 and December 31, 2017, the financial contracts’ fair values resulted in net liabilities, excluding margin, of $75.2 million and $38.9 million, respectively.
[2] ncluded in the three and nine months ended September 30, 2018 is the gain of $20.5 million recognized on the sale of surplus coal resources associated with the Millennium Mine. Also included in the nine months ended September 30, 2018 is the gain of $20.6 million recognized on the sale of certain surplus land assets in Queensland and the gain of $7.1 million recognized on the sale of the Company’s interest in the RMJV. Included in the period January 1 through April 1, 2017 is the gain of $19.7 million recognized on the sale of Dominion Terminal Associates