XML 92 R78.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Apr. 01, 2017
Jun. 30, 2018
Jun. 30, 2017
Apr. 01, 2017
Jun. 30, 2018
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Loss on early debt extinguishment $ 0.0        
Successor          
Reportable segment results          
Revenues   $ 1,309.4 $ 1,258.3   $ 2,772.1
Total Adjusted EBITDA   369.6 317.8   733.5
Net gain on disposal of assets   (1.6) 0.5   29.0
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Income (loss) from continuing operations, net of income taxes   120.0 101.4   328.3
Depreciation, depletion and amortization   163.9 148.3   333.5
Asset retirement obligation expenses   13.2 11.0   25.5
Asset impairment   0.0 0.0   0.0
Changes in deferred tax asset valuation allowance and amortization of basis difference related to equity affiliates   (8.4) (4.3)   (16.0)
Interest expense   38.3 41.4   74.6
Loss on early debt extinguishment   2.0 0.0   2.0
Interest income   (7.0) (1.5)   (14.2)
Reorganization items, net   0.0 0.0   (12.8)
Break Fees On Terminated Asset Sales   0.0 (28.0)   0.0
Unrealized losses (gains) on economic hedges   48.1 (9.4)   9.5
Unrealized (gains) losses on non-coal trading derivative contracts   (0.1) (3.2)   1.7
Fresh-Start Adjustment, Revaluation of Inventory   0.0 67.3   0.0
Take-or-pay contract-based intangible recognition   (7.8) (9.9)   (16.1)
Income tax provision (benefit)   7.4 4.7   17.5
Total Adjusted EBITDA   369.6 317.8   733.5
Successor | Red Mountain Joint Venture          
Reportable segment results          
Net gain on disposal of assets         7.1
Successor | Iffley Land Transaction [Member]          
Reportable segment results          
Net gain on disposal of assets         20.6
Successor | Powder River Basin Mining | Operating Segments          
Reportable segment results          
Revenues   321.5 365.4   710.8
Total Adjusted EBITDA   62.0 84.8   136.5
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA   62.0 84.8   136.5
Successor | Midwestern U.S. Mining | Operating Segments          
Reportable segment results          
Revenues   197.5 194.9   399.2
Total Adjusted EBITDA   42.0 46.5   73.2
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA   42.0 46.5   73.2
Successor | Western U.S. Mining | Operating Segments          
Reportable segment results          
Revenues   139.6 125.4   283.3
Total Adjusted EBITDA   33.9 44.9   65.9
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA   33.9 44.9   65.9
Successor | Australian Metallurgical Mining | Operating Segments          
Reportable segment results          
Revenues   417.5 287.8   883.7
Total Adjusted EBITDA   158.5 71.9   324.9
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA   158.5 71.9   324.9
Successor | Australian Thermal Mining | Operating Segments          
Reportable segment results          
Revenues   267.4 239.2   468.8
Total Adjusted EBITDA   107.6 105.9   169.2
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA   107.6 105.9   169.2
Successor | Trading and Brokerage | Corporate, Non-Segment          
Reportable segment results          
Revenues   10.0 5.2   30.1
Total Adjusted EBITDA   3.1 (5.1)   4.3
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA   3.1 (5.1)   4.3
Successor | Corporate and Other | Corporate, Non-Segment          
Reportable segment results          
Revenues [1]   (44.1) 40.4   (3.8)
Total Adjusted EBITDA [2]   (37.5) (31.1)   (40.5)
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA [2]   $ (37.5) (31.1)   $ (40.5)
Predecessor          
Reportable segment results          
Revenues 0.0     $ 1,326.2  
Total Adjusted EBITDA 0.0     341.3  
Net gain on disposal of assets 0.0     22.8  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Income (loss) from continuing operations, net of income taxes (319.8)     (195.5)  
Depreciation, depletion and amortization 0.0     119.9  
Asset retirement obligation expenses 0.0     14.6  
Asset impairment 0.0     30.5  
Changes in deferred tax asset valuation allowance and amortization of basis difference related to equity affiliates 0.0     (5.2)  
Interest expense 0.0     32.9  
Loss on early debt extinguishment 0.0     0.0  
Interest income 0.0     (2.7)  
Reorganization items, net 585.8     627.2  
Break Fees On Terminated Asset Sales 0.0     0.0  
Unrealized losses (gains) on economic hedges 0.0     (16.6)  
Unrealized (gains) losses on non-coal trading derivative contracts 0.0     0.0  
Fresh-Start Adjustment, Revaluation of Inventory 0.0     0.0  
Take-or-pay contract-based intangible recognition 0.0     0.0  
Income tax provision (benefit) (266.0)     (263.8)  
Total Adjusted EBITDA $ 0.0     341.3  
Predecessor | DTA and PBGC          
Reportable segment results          
Net gain on disposal of assets     $ 19.7 19.7  
Predecessor | Powder River Basin Mining | Operating Segments          
Reportable segment results          
Revenues       394.3  
Total Adjusted EBITDA       91.7  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA       91.7  
Predecessor | Midwestern U.S. Mining | Operating Segments          
Reportable segment results          
Revenues       193.2  
Total Adjusted EBITDA       50.0  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA       50.0  
Predecessor | Western U.S. Mining | Operating Segments          
Reportable segment results          
Revenues       149.7  
Total Adjusted EBITDA       50.0  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA       50.0  
Predecessor | Australian Metallurgical Mining | Operating Segments          
Reportable segment results          
Revenues       328.9  
Total Adjusted EBITDA       109.6  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA       109.6  
Predecessor | Australian Thermal Mining | Operating Segments          
Reportable segment results          
Revenues       224.8  
Total Adjusted EBITDA       75.6  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA       75.6  
Predecessor | Trading and Brokerage | Corporate, Non-Segment          
Reportable segment results          
Revenues       15.0  
Total Adjusted EBITDA       8.8  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA       8.8  
Predecessor | Corporate and Other | Corporate, Non-Segment          
Reportable segment results          
Revenues [1]       20.3  
Total Adjusted EBITDA       (44.4)  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]          
Total Adjusted EBITDA       $ (44.4)  
[1] Corporate and Other revenue includes unrealized gains and losses related to mark-to-market activity from financial contract hedge activities intended to secure pricing related to certain coal sales contracts. During the three and six months ended June 30, 2018, such net unrealized losses were $48.1 million and $9.5 million, respectively. During the periods April 2 through June 30, 2017 and January 1 through April 1, 2017, such net unrealized gains were $9.4 million and $16.6 million, respectively. When such gains and losses are realized in connection with recognition of the underlying transaction, they are reclassified to realized gains and losses and are then reflected in Trading and Brokerage revenue (realized losses of $9.6 million and $29.5 million during the three and six months ended June 30, 2018, respectively, and realized losses of $7.7 million and $11.1 million during the periods April 2 through June 30, 2017 and January 1 through April 1, 2017, respectively). At June 30, 2018 and December 31, 2017, the financial contracts’ fair values resulted in net liabilities of $48.4 million and $38.9 million, respectively. Assets and liabilities related to the financial contracts were deemed Level 2 according to the U.S. GAAP fair value hierarchy as the valuations are corroborated by the use of market-based pricing.
[2] Includes the gain of $20.6 million on the sale of certain surplus land assets in Queensland and the gain of $7.1 million recognized on the sale of the Company’s interest in the RMJV during the six months ended June 30, 2018 and the gain of $19.7 million recognized on the sale of Dominion Terminal Associates during the period January 1 through April 1, 2017, as described in Note 15. “Other Events”.