XML 91 R78.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Successor    
Reportable segment results    
Revenues $ 1,462.7  
Total Adjusted EBITDA 363.9  
Net gain on disposal of assets 30.6  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]    
Income from continuing operations, net of income taxes 208.3  
Depreciation, depletion and amortization 169.6  
Asset retirement obligation expenses 12.3  
Asset impairment 0.0  
Changes in deferred tax asset valuation allowance and amortization of basis difference related to equity affiliates (7.6)  
Interest expense 36.3  
Interest income (7.2)  
Reorganization items, net (12.8)  
Unrealized gains on economic hedges (38.6)  
Unrealized losses on non-coal trading derivative contracts 1.8  
Take-or-pay contract-based intangible recognition (8.3)  
Income tax provision 10.1  
Total Adjusted EBITDA 363.9  
Successor | Red Mountain Joint Venture    
Reportable segment results    
Net gain on disposal of assets 7.1  
Successor | Iffley Land Transaction [Member]    
Reportable segment results    
Net gain on disposal of assets 20.6  
Successor | Powder River Basin Mining | Operating Segments    
Reportable segment results    
Revenues 389.3  
Total Adjusted EBITDA 74.5  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]    
Total Adjusted EBITDA 74.5  
Successor | Midwestern U.S. Mining | Operating Segments    
Reportable segment results    
Revenues 201.7  
Total Adjusted EBITDA 31.2  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]    
Total Adjusted EBITDA 31.2  
Successor | Western U.S. Mining | Operating Segments    
Reportable segment results    
Revenues 143.7  
Total Adjusted EBITDA 32.0  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]    
Total Adjusted EBITDA 32.0  
Successor | Australian Metallurgical Mining | Operating Segments    
Reportable segment results    
Revenues 466.2  
Total Adjusted EBITDA 166.4  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]    
Total Adjusted EBITDA 166.4  
Successor | Australian Thermal Mining | Operating Segments    
Reportable segment results    
Revenues 201.4  
Total Adjusted EBITDA 61.6  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]    
Total Adjusted EBITDA 61.6  
Successor | Trading and Brokerage | Corporate, Non-Segment    
Reportable segment results    
Revenues 20.1  
Total Adjusted EBITDA 1.2  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]    
Total Adjusted EBITDA 1.2  
Successor | Corporate and Other | Corporate, Non-Segment    
Reportable segment results    
Revenues 40.3  
Total Adjusted EBITDA [1] (3.0)  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]    
Total Adjusted EBITDA [1] $ (3.0)  
Predecessor    
Reportable segment results    
Revenues   $ 1,326.2
Total Adjusted EBITDA   341.3
Net gain on disposal of assets   22.8
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]    
Income from continuing operations, net of income taxes   124.3
Depreciation, depletion and amortization   119.9
Asset retirement obligation expenses   14.6
Asset impairment   30.5
Changes in deferred tax asset valuation allowance and amortization of basis difference related to equity affiliates   (5.2)
Interest expense   32.9
Interest income   (2.7)
Reorganization items, net   41.4
Unrealized gains on economic hedges   (16.6)
Unrealized losses on non-coal trading derivative contracts   0.0
Take-or-pay contract-based intangible recognition   0.0
Income tax provision   2.2
Total Adjusted EBITDA   341.3
Predecessor | DTA and PBGC    
Reportable segment results    
Net gain on disposal of assets   19.7
Predecessor | Powder River Basin Mining | Operating Segments    
Reportable segment results    
Revenues   394.3
Total Adjusted EBITDA   91.7
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]    
Total Adjusted EBITDA   91.7
Predecessor | Midwestern U.S. Mining | Operating Segments    
Reportable segment results    
Revenues   193.2
Total Adjusted EBITDA   50.0
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]    
Total Adjusted EBITDA   50.0
Predecessor | Western U.S. Mining | Operating Segments    
Reportable segment results    
Revenues   149.7
Total Adjusted EBITDA   50.0
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]    
Total Adjusted EBITDA   50.0
Predecessor | Australian Metallurgical Mining | Operating Segments    
Reportable segment results    
Revenues   328.9
Total Adjusted EBITDA   109.6
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]    
Total Adjusted EBITDA   109.6
Predecessor | Australian Thermal Mining | Operating Segments    
Reportable segment results    
Revenues   224.8
Total Adjusted EBITDA   75.6
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]    
Total Adjusted EBITDA   75.6
Predecessor | Trading and Brokerage | Corporate, Non-Segment    
Reportable segment results    
Revenues   15.0
Total Adjusted EBITDA   8.8
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]    
Total Adjusted EBITDA   8.8
Predecessor | Corporate and Other | Corporate, Non-Segment    
Reportable segment results    
Revenues   20.3
Total Adjusted EBITDA [1]   (44.4)
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]    
Total Adjusted EBITDA [1]   $ (44.4)
[1] Includes the gain of $20.6 million on the sale of certain surplus land assets in Queensland and the gain of $7.1 million recognized on the sale of the Company’s interest in the RMJV during the three months ended March 31, 2018 and the gain of $19.7 million recognized on the sale of Dominion Terminal Associates during the three months ended March 31, 2017, as described in Note 15. “Other Events”.