XML 99 R85.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Apr. 01, 2017
Jun. 30, 2017
Apr. 01, 2017
Jun. 30, 2016
Jun. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]                
Income (loss) from continuing operations, net of income taxes       $ (223,200) $ (390,900)      
Asset impairment           $ 247,900 $ 1,277,800 $ 154,400
Income tax provision (benefit) $ (266,000) $ 4,700 $ (263,800) (37,600) (97,400)      
DTA and PBGC                
Reportable segment results                
Net gain on disposal of assets     19,700          
Successor                
Reportable segment results                
Revenues   1,258,300            
Total Adjusted EBITDA   317,800            
Gain on VEBA settlement   0            
Net gain on disposal of assets   500            
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]                
Income (loss) from continuing operations, net of income taxes   101,400            
Depreciation, depletion and amortization   148,300            
Asset retirement obligation expenses   11,000            
Selling and administrative expenses related to debt restructuring   0            
Asset impairment   0            
Change in deferred tax asset valuation allowance related to equity affiliates   (4,300)            
Interest expense   41,400            
Interest income   (1,500)            
Break fees related to terminated asset sales   (28,000)            
Realized losses on non-coal trading derivative contracts   0            
Unrealized gains on non-coal trading derivative contracts   (3,200)            
Unrealized (gains) losses on economic hedges   (9,400)            
Coal inventory revaluation   67,300            
Take-or-pay contract-based intangible recognition   (9,900)            
Reorganization items, net   0            
Income tax provision (benefit)   4,700            
Total Adjusted EBITDA   317,800            
Predecessor                
Reportable segment results                
Revenues 0   1,326,200 1,040,200 2,067,400      
Total Adjusted EBITDA 0   341,300 72,600 107,800      
Gain on VEBA settlement     0   68,100      
Net gain on disposal of assets 0   22,800 13,700 15,500      
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]                
Income (loss) from continuing operations, net of income taxes (319,800)   (195,500) (223,200) (390,900)      
Depreciation, depletion and amortization 0   119,900 115,900 227,700      
Asset retirement obligation expenses 0   14,600 11,500 24,600      
Selling and administrative expenses related to debt restructuring 0   0 7,200 21,500      
Asset impairment 0   30,500 0 17,200      
Change in deferred tax asset valuation allowance related to equity affiliates 0   (5,200) (1,400) 0      
Interest expense 0   32,900 59,000 185,200      
Interest income 0   (2,700) (1,300) (2,700)      
Break fees related to terminated asset sales 0   0 0 0      
Realized losses on non-coal trading derivative contracts 0   0 25,000 0      
Unrealized gains on non-coal trading derivative contracts 0   0 0 0      
Unrealized (gains) losses on economic hedges 0   (16,600) 22,100 27,200      
Coal inventory revaluation 0   0 0 0      
Take-or-pay contract-based intangible recognition 0   0 0 0      
Reorganization items, net 585,800   627,200 95,400 95,400      
Income tax provision (benefit) (266,000)   (263,800) (37,600) (97,400)      
Total Adjusted EBITDA $ 0   341,300 72,600 107,800      
Operating Segments | Successor | Powder River Basin Mining                
Reportable segment results                
Revenues   365,400            
Total Adjusted EBITDA   84,800            
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]                
Total Adjusted EBITDA   84,800            
Operating Segments | Successor | Midwestern U.S. Mining                
Reportable segment results                
Revenues   194,900            
Total Adjusted EBITDA   46,500            
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]                
Total Adjusted EBITDA   46,500            
Operating Segments | Successor | Western U.S. Mining                
Reportable segment results                
Revenues   125,400            
Total Adjusted EBITDA   44,900            
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]                
Total Adjusted EBITDA   44,900            
Operating Segments | Successor | Australian Metallurgical Mining                
Reportable segment results                
Revenues   287,800            
Total Adjusted EBITDA   71,900            
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]                
Total Adjusted EBITDA   71,900            
Operating Segments | Successor | Australian Thermal Mining                
Reportable segment results                
Revenues   239,200            
Total Adjusted EBITDA   105,900            
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]                
Total Adjusted EBITDA   105,900            
Operating Segments | Predecessor | Powder River Basin Mining                
Reportable segment results                
Revenues     394,300 306,600 642,600      
Total Adjusted EBITDA     91,700 80,600 154,400      
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]                
Total Adjusted EBITDA     91,700 80,600 154,400      
Operating Segments | Predecessor | Midwestern U.S. Mining                
Reportable segment results                
Revenues     193,200 189,000 388,600      
Total Adjusted EBITDA     50,000 52,700 113,300      
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]                
Total Adjusted EBITDA     50,000 52,700 113,300      
Operating Segments | Predecessor | Western U.S. Mining                
Reportable segment results                
Revenues     149,700 112,100 224,600      
Total Adjusted EBITDA     50,000 28,800 48,900      
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]                
Total Adjusted EBITDA     50,000 28,800 48,900      
Operating Segments | Predecessor | Australian Metallurgical Mining                
Reportable segment results                
Revenues     328,900 245,200 450,300      
Total Adjusted EBITDA     109,600 (49,200) (86,500)      
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]                
Total Adjusted EBITDA     109,600 (49,200) (86,500)      
Operating Segments | Predecessor | Australian Thermal Mining                
Reportable segment results                
Revenues     224,800 186,800 363,500      
Total Adjusted EBITDA     75,600 45,400 88,300      
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]                
Total Adjusted EBITDA     75,600 45,400 88,300      
Corporate, Non-Segment | Successor | Trading and Brokerage                
Reportable segment results                
Revenues   5,200            
Total Adjusted EBITDA   (5,100)            
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]                
Total Adjusted EBITDA   (5,100)            
Corporate, Non-Segment | Successor | Corporate and Other                
Reportable segment results                
Revenues   40,400            
Total Adjusted EBITDA   (31,100)            
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]                
Total Adjusted EBITDA   $ (31,100)            
Corporate, Non-Segment | Predecessor | Trading and Brokerage                
Reportable segment results                
Revenues     15,000 17,500 13,800      
Total Adjusted EBITDA     8,800 (18,200) (31,900)      
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]                
Total Adjusted EBITDA     8,800 (18,200) (31,900)      
Corporate, Non-Segment | Predecessor | Corporate and Other                
Reportable segment results                
Revenues     20,300 (17,000) (16,000)      
Total Adjusted EBITDA     (44,400) (67,500) (178,700)      
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]                
Total Adjusted EBITDA     $ (44,400) $ (67,500) (178,700)      
Funding of VEBA Pursuant to Settlement with UMWA and Patriot Coal Corporation | Spinoff | Patriot                
Reportable segment results                
Gain on VEBA settlement         $ 68,100