XML 90 R76.htm IDEA: XBRL DOCUMENT v3.7.0.1
Long-term Debt - Narrative (Details) - USD ($)
3 Months Ended 6 Months Ended
Jul. 31, 2017
Jun. 30, 2017
Apr. 01, 2017
Jun. 30, 2017
Debt Instrument [Line Items]        
Interest expense, adequate protection payments     $ 29,800,000  
Contractual interest expense     $ 92,900,000  
Capital lease obligations   $ 79,900,000   $ 79,900,000
Term Loan | Successor Credit Agreement        
Debt Instrument [Line Items]        
Restricted payments threshold   50,000,000   50,000,000
Successor        
Debt Instrument [Line Items]        
Debt issuance cost   78,400,000   78,400,000
Interest expense   41,400,000    
Capital lease obligations   $ 92,400,000   $ 92,400,000
Successor | Senior Notes | 6.00% Senior Secured Notes due March 2022        
Debt Instrument [Line Items]        
Stated interest rate   6.00%   6.00%
Successor | Senior Notes | 6.00% Senior Secured Notes due March 2022        
Debt Instrument [Line Items]        
Stated interest rate   6.375%   6.375%
Successor | Senior Notes | 6.00% And 6.375% Senior Secured Notes, Successor Notes        
Debt Instrument [Line Items]        
Debt issuance cost   $ 49,500,000   $ 49,500,000
Interest expense   15,100,000    
Successor | Term Loan | Successor Credit Agreement        
Debt Instrument [Line Items]        
Interest expense   25,500,000    
Principal amount   950,000,000   950,000,000
Original issue discount and deferred finance costs   $ 37,300,000   $ 37,300,000
Debt instrument, term       5 years
Periodic payment       $ 2,400,000
Mandatory principal prepayment, percent of excess cash flow   75.00%   75.00%
Mandatory principal prepayment, if required, period payable, threshold       100 days
Excess proceeds from sales of assets, threshold ($10 million or greater)   $ 10,000,000   $ 10,000,000
Capital expenditure threshold 2017   220,000,000   220,000,000
Capital expenditure threshold 2018   220,000,000   220,000,000
Capital expenditure threshold 2019   250,000,000   250,000,000
Capital expenditure threshold 2020   250,000,000   250,000,000
Capital expenditure threshold 2021   $ 300,000,000   $ 300,000,000
Debt Instrument, Redemption, Period One | Successor | Senior Notes | 6.00% Senior Secured Notes due March 2022        
Debt Instrument [Line Items]        
Redemption price, percentage       103.00%
Debt Instrument, Redemption, Period One | Successor | Senior Notes | 6.00% Senior Secured Notes due March 2022        
Debt Instrument [Line Items]        
Redemption price, percentage       104.80%
Debt Instrument, Redemption, Period Two | Successor | Senior Notes | 6.00% Senior Secured Notes due March 2022        
Debt Instrument [Line Items]        
Redemption price, percentage       101.50%
Debt Instrument, Redemption, Period Two | Successor | Senior Notes | 6.00% Senior Secured Notes due March 2022        
Debt Instrument [Line Items]        
Redemption price, percentage       103.20%
Debt Instrument, Redemption, Period Three | Successor | Senior Notes | 6.00% Senior Secured Notes due March 2022        
Debt Instrument [Line Items]        
Redemption price, percentage       101.60%
Geographic Distribution, Domestic | Successor | Senior Notes | 6.00% And 6.375% Senior Secured Notes, Successor Notes        
Debt Instrument [Line Items]        
Collateral, capital stock, percent   100.00%   100.00%
Geographic Distribution, Foreign | Successor | Senior Notes | 6.00% And 6.375% Senior Secured Notes, Successor Notes        
Debt Instrument [Line Items]        
Collateral, non-voting capital stock, percent   100.00%   100.00%
Collateral, voting capital stock, percent   65.00%   65.00%
Peabody Investments (Gibraltar) Limited | Successor | Senior Notes | 6.00% And 6.375% Senior Secured Notes, Successor Notes        
Debt Instrument [Line Items]        
Collateral, non-voting capital stock, percent   100.00%   100.00%
Collateral, voting capital stock, percent   65.00%   65.00%
London Interbank Offered Rate (LIBOR) | Successor | Term Loan | Successor Credit Agreement        
Debt Instrument [Line Items]        
Basis spread on variable rate   4.50%    
Floor interest rate   1.00%   1.00%
Total Leverage Ratio Less or Equal to 2.00 to 1.00 Greater Than 1.50 to 1.00 | Successor | Term Loan | Successor Credit Agreement        
Debt Instrument [Line Items]        
Mandatory principal prepayment, percent of excess cash flow   50.00%   50.00%
Total Leverage Ratio Less or Equal to 2.00 to 1.00 Greater Than 1.50 to 1.00 | Successor | Maximum | Term Loan | Successor Credit Agreement        
Debt Instrument [Line Items]        
Total Leverage Ratio   2.00   2.00
Total Leverage Ratio Less or Equal to 2.00 to 1.00 Greater Than 1.50 to 1.00 | Successor | Minimum | Term Loan | Successor Credit Agreement        
Debt Instrument [Line Items]        
Total Leverage Ratio   1.50   1.50
Total Leverage Ratio Less or Equal to 1.50 to 1.00 Greater Than 1.00 to 1.00 | Successor | Term Loan | Successor Credit Agreement        
Debt Instrument [Line Items]        
Mandatory principal prepayment, percent of excess cash flow   25.00%   25.00%
Total Leverage Ratio Less or Equal to 1.50 to 1.00 Greater Than 1.00 to 1.00 | Successor | Maximum | Term Loan | Successor Credit Agreement        
Debt Instrument [Line Items]        
Total Leverage Ratio   1.50   1.50
Total Leverage Ratio Less or Equal to 1.50 to 1.00 Greater Than 1.00 to 1.00 | Successor | Minimum | Term Loan | Successor Credit Agreement        
Debt Instrument [Line Items]        
Total Leverage Ratio   1.00   1.00
Total Leverage Ratio Less or Equal to 1.00 to 1.00 | Successor | Term Loan | Successor Credit Agreement        
Debt Instrument [Line Items]        
Mandatory principal prepayment, percent of excess cash flow   0.00%   0.00%
Total Leverage Ratio   1.00   1.00
Total Leverage Ratio Less or Equal 1.25 to 1.00 | Term Loan | Successor Credit Agreement        
Debt Instrument [Line Items]        
Total Leverage Ratio   1.25   1.25
Dividend payment and stock purchase payment threshold   $ 25,000,000   $ 25,000,000
Subsequent Event | Successor | Term Loan | Successor Credit Agreement        
Debt Instrument [Line Items]        
Payment for debt extinguishment or debt prepayment cost $ 150,000,000