XML 61 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Reportable segment results
Reportable segment results were as follows:
 
 
Three Months Ended
 
 
March 31,
 
 
2017
 
2016
 
 
(Dollars in millions)
Revenues:
 
 
 
 
Powder River Basin Mining
 
$
394.3

 
$
336.0

Midwestern U.S. Mining
 
193.2

 
199.6

Western U.S. Mining
 
149.7

 
112.5

Australian Metallurgical Mining
 
328.9

 
205.1

Australian Thermal Mining
 
224.8

 
176.7

Trading and Brokerage
 
31.6

 
(8.8
)
Corporate and Other
 
3.7

 
6.1

Total
 
$
1,326.2

 
$
1,027.2

 
 
 
 
 
Adjusted EBITDA:
 
 
 
 
Powder River Basin Mining
 
$
91.7

 
$
73.8

Midwestern U.S. Mining
 
50.0

 
60.6

Western U.S. Mining
 
50.0

 
20.1

Australian Metallurgical Mining
 
109.6

 
(37.3
)
Australian Thermal Mining
 
75.6

 
42.9

Trading and Brokerage
 
25.4

 
(18.8
)
Corporate and Other (1)
 
(44.4
)
 
(111.2
)
Total
 
$
357.9

 
$
30.1


(1)  
Includes a gain of $68.1 million related to the 2016 Settlement Agreement described in Note 20 "Matters related to the Bankruptcy of Patriot Coal Corporation"
Reconciliation of Adjusted EBITDA to consolidated loss from continuing operations, net of income taxes
A reconciliation of consolidated income (loss) from continuing operations, net of income taxes to Adjusted EBITDA follows:
 
 
Three Months Ended
 
 
March 31,
 
 
2017
 
2016
 
 
(Dollars in millions)
  Income (loss) from continuing operations, net of income taxes
 
$
124.3

 
$
(167.7
)
Depreciation, depletion and amortization
 
119.9

 
111.8

Asset retirement obligation expenses
 
14.6

 
13.1

Selling and administrative expenses related to debt restructuring
 

 
14.3

Asset impairment
 
30.5

 
17.2

Change in deferred tax asset valuation allowance related to equity affiliates
 
(5.2
)
 
1.4

Interest expense
 
32.9

 
126.2

Unrealized gains on non-coal trading derivative contracts realized into income
 

 
(25.0
)
Interest income
 
(2.7
)
 
(1.4
)
Reorganization items, net
 
41.4

 

Income tax provision (benefit)
 
2.2

 
(59.8
)
Total Adjusted EBITDA
 
$
357.9

 
$
30.1