XML 94 R81.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Segment Reporting Information [Line Items]            
Gain on VEBA settlement       $ 68.1 $ 0.0  
Total Assets $ 12,235.2   $ 12,235.2 12,235.2   $ 10,946.9
Reportable segment results            
Revenues 1,207.1 $ 1,418.9 2,123.9 3,274.5 4,296.1  
Adjusted EBITDA 108.3 129.0   188.9 381.6  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]            
Depreciation, depletion and amortization (117.8) (136.0) (216.8) (345.5) (430.6)  
Asset impairment 0.0 0.0   (17.2) (900.8)  
Asset retirement obligation expenses (12.7) (12.3) (22.4) (37.3) (40.4)  
Selling and Administrative expenses related to debt restructuring 0.0 0.0   (21.5) 0.0  
Amortization of basis difference related to equity affiliates 0.0 (0.7)   0.0 (4.2)  
Interest expense (58.5) (118.5) (95.5) (243.7) (344.0)  
Loss on early debt extinguishment 0.0 0.0   0.0 (67.8)  
Interest income 1.3 1.4 2.3 4.0 6.6  
Reorganization Items, net (29.7) 0.0 125.1 (125.1) 0.0  
Income tax (benefit) provision 12.9 (6.9) 30.9 108.7 83.2  
Loss from continuing operations, net of income taxes (95.6) (144.4) $ (253.9) (488.1) (1,316.0)  
Powder River Basin Mining [Member]            
Reportable segment results            
Revenues 419.6 475.0   1,062.2 1,393.9  
Adjusted EBITDA 123.9 120.0   278.3 354.7  
Midwestern U.S. Mining [Member]            
Reportable segment results            
Revenues 211.0 249.4   599.6 768.2  
Adjusted EBITDA 59.1 72.3   172.4 218.6  
Western U.S. Mining [Member]            
Reportable segment results            
Revenues 162.4 177.3   387.0 526.9  
Adjusted EBITDA 34.3 45.7   83.2 147.7  
Australian Metallurgical Mining [Member]            
Reportable segment results            
Revenues 232.5 280.4   682.8 924.6  
Adjusted EBITDA (34.5) (15.4)   (121.0) (2.2)  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]            
Asset impairment         (527.0)  
Australian Thermal Mining [Member]            
Reportable segment results            
Revenues 197.9 205.3   561.4 615.2  
Adjusted EBITDA 48.9 49.4   137.2 153.9  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]            
Asset impairment         (8.2)  
Trading and Brokerage [Member]            
Reportable segment results            
Revenues (19.2) 24.5   (32.6) 42.7  
Adjusted EBITDA (31.3) 29.4   (90.4) 30.4  
Corporate and Other [Member]            
Reportable segment results            
Revenues 2.9 7.0   14.1 24.6  
Adjusted EBITDA (92.1) (172.4)   (270.8) [1] (521.5)  
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]            
Asset impairment         (365.6)  
Middlemount Mine [Member]            
Reconciliation Of Adjusted EBITDA To Consolidated Loss From Continuing Operations, Net of Income Taxes [Abstract]            
Change in deferred tax asset valuation allowance related to equity affiliates $ 0.6 $ (0.4)   $ 0.6 $ 0.4  
[1] (1) Includes a gain of $68.1 million during the nine months ended September 30, 2016 related to the 2016 Settlement Agreement described in Note 20 "Matters related to the Bankruptcy of Patriot Coal Corporation"